₹8.75
■ +0 +0.00%
19 Jul 2026
BSE Listed
GSM 0Aditya Ispat Ltd. (513513)
Volume: 13,624Avg Vol 1W: 34,236Avg Vol 1M: 9,71052W Range:₹8.26₹11.96
Key Ratios
Checked 2h agoMarket Cap₹5 Cr
Current Price₹8.75
Previous Close₹8.75
High / Low (52w)₹11.96 / ₹8.26
Volume13,624
Avg Vol (1W)34,236
Avg Vol (1M)9,710
Stock P/E—
Book Value₹-1.42
Dividend Yield0%
ROE1,134.72%
ROA-22.87%
Revenue (TTM)—
Revenue Growth—
Profit Margin-22.76%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹0
P/B0
Debt / Equity3.62
50 DMA₹9.54
200 DMA₹9.86
Day change+0.00%
SurveillanceGSM 0 (as of 2026-07-18)
Price Chart
₹8.75▼ 7.80% · 1Y
2025-07-182026-07-17
20-day avg volume: 10K shares
Pros
- Healthy return on equity of 1134.7%.
- Company is almost debt-free.
Cons
- Revenue fell 24% YoY.
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹8 Cr | ₹7 Cr | ₹9 Cr | ₹8 Cr | ₹9 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹-6 Cr |
| Net Profit | ₹-1 Cr | ₹-1 Cr | ₹1 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹-5 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹29 Cr | ₹40 Cr | ₹31 Cr | ₹50 Cr | ₹42 Cr | ₹53 Cr | ₹63 Cr | ₹48 Cr |
| EBITDA | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹0 Cr | ₹1 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-2 Cr | ₹-1 Cr |
| EPS | 0.9 | 0.82 | 0.46 | 0.75 | 0.7 | 0.55 | -4.33 | -1.46 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹25 Cr | ₹31 Cr | ₹37 Cr | ₹41 Cr | ₹52 Cr | ₹52 Cr | ₹46 Cr | ₹37 Cr |
| Total Liabilities | ₹16 Cr | ₹21 Cr | ₹28 Cr | ₹31 Cr | ₹41 Cr | ₹41 Cr | ₹37 Cr | ₹29 Cr |
| Equity | ₹9 Cr | ₹9 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹9 Cr | ₹8 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹1 Cr | ₹-3 Cr | ₹3 Cr | ₹5 Cr | ₹6 Cr |
| Investing | ₹-3 Cr | ₹-3 Cr | ₹-1 Cr | ₹1 Cr | ₹4 Cr |
| Financing | ₹2 Cr | ₹7 Cr | ₹-2 Cr | ₹-6 Cr | ₹-10 Cr |
| Free Cash Flow | ₹1 Cr | ₹-3 Cr | ₹3 Cr | ₹5 Cr | ₹6 Cr |
Shareholding
Promoter 24.32% Institutions 0% Public 75.68%
Efficiency & Working Capital
ROCE-75.8%
Interest Coverage-1.2
Dividend Payout—
Debtor Days79 d
Inventory Days46 d
Payable Days15 d
Cash Conversion Cycle110 d
Working Capital Days125 d
Shareholding Details
As of 2026-03-31
Promoter24.3%
FII0%
DII0%
Institutions0%
Public75.7%
Promoter Pledge100%
No. of Shareholders9,466
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 24.3% | 24.3% | 24.3% | 24.3% | 24.3% | 24.3% | 24.3% | 24.3% | 24.3% | 24.3% | 24.3% | 24.3% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 75.7% | 75.7% | 75.7% | 75.7% | 75.7% | 75.7% | 75.7% | 75.7% | 75.7% | 75.7% | 75.7% | 75.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 100% |
| No. of Shareholders | 7,912 | 8,153 | 8,519 | 9,190 | 9,305 | 9,378 | 9,492 | 9,528 | 9,551 | 9,551 | 9,487 | 9,466 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Usha Chachan | Shareholding of Promoter and Promoter Group | 8.9% | 4,76,200 |
| S D Chachan Commercial Private Limited | Public Shareholding | 8.5% | 4,56,150 |
| Chachan Consultancy Private Limited | Public Shareholding | 4.9% | 2,64,538 |
| Jai Bapji Ispat Private Limited | Shareholding of Promoter and Promoter Group | 4.9% | 2,59,900 |
| Satya Bhagwan Chachan (huf) | Shareholding of Promoter and Promoter Group | 4.4% | 2,34,000 |
| Anshuman Chachan | Shareholding of Promoter and Promoter Group | 3.1% | 1,65,500 |
| Aditya Chachan | Shareholding of Promoter and Promoter Group | 3.1% | 1,65,500 |
| Anjali Mehra | Public Shareholding | 2.7% | 1,43,388 |
| Praveen Goyal | Public Shareholding | 2.6% | 1,37,574 |
| Surendra Singh | Public Shareholding | 2% | 1,08,766 |
| Manjeet Bucha | Public Shareholding | 1.6% | 84,950 |
| Galaxy Stocks And Securities Limited | Public Shareholding | 1.5% | 78,252 |
| Ganesh Puri Goswami | Public Shareholding | 1.3% | 70,970 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Usha Chachan | 4,76,200 | 100% | 2026-03-31 |
| Aditya Chachan | 1,65,500 | 100% | 2026-03-31 |
| Satya Bhagwan Chachan (huf) | 2,34,000 | 100% | 2026-03-31 |
| Anshuman Chachan | 1,65,500 | 100% | 2026-03-31 |
| Jai Bapji Ispat Private Limited | 2,59,900 | 100% | 2026-03-31 |
| Praveen Goyal | 0 | 0% | 2026-03-31 |
| Anjali Mehra | 0 | 0% | 2026-03-31 |
| Surendra Singh | 0 | 0% | 2026-03-31 |
| Ganesh Puri Goswami | 0 | 0% | 2026-03-31 |
| Manjeet Bucha | 0 | 0% | 2026-03-31 |
| S D Chachan Commercial Private Limited | 0 | 0% | 2026-03-31 |
| Chachan Consultancy Private Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Aditya Chachan | Managing Director | 2025 |
| Shiv Kumar Chirania | Independent Non Exe. Director | 2025 |
| Kashinath Sahu | Independent Director | 2025 |
| SUSHILA KABRA | Non Executive Director | 2025 |
| Asfia Moin | Independent Non Exe. Director | 2025 |
| Varsha Pandey | Company Sec. & Compli. Officer | 2025 |
| Vemula Jalaprasad | Additional Director & E D | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 6 | 5 | 5 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 0 | — |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Substantial Acquisitions (SAST)
1 disclosure(s)
Transmission19/03/2024 · 2,44,100
Company Information
🌐 www.adityaispat.com ↗
📍 Plot No 20 Phase V, IDA Jeedimetla, Hyderabad, Telangana, 500055
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search