₹457.05
▼ -6.82 -1.47%
17 Jul 2026
NSE Listed
Smartworks Coworking Sp Limited (SMARTWORKS)
Volume: 33,978Avg Vol 1W: 36,510.4Avg Vol 1M: 77,244.8552W Range:₹361.5₹619
Key Ratios
Checked 5h agoMarket Cap₹5,300 Cr
Current Price₹457.05
Previous Close₹463.87
High / Low (52w)₹619 / ₹361.5
Volume33,978
Avg Vol (1W)36,510.4
Avg Vol (1M)77,244.85
Stock P/E319.9
Book Value₹46.44
Dividend Yield0%
ROE198.4%
ROA16.3%
Revenue (TTM)₹1,410 Cr
Revenue Growth32.2%
Profit Margin58.6%
Total Debt₹216 Cr
Shares Outstanding11 Cr
Face Value₹10
EPS (TTM)₹0.92
P/B9.97
Debt / Equity45.43
50 DMA₹461.78
200 DMA₹469.34
Day change-1.47%
Price Chart
₹457.05▲ 2.70% · 1Y
2025-07-172026-07-16
20-day avg volume: 77K shares
Pros
- Healthy return on equity of 198.4%.
Cons
- Revenue fell 61% YoY.
- Stock trades at a high P/E of 320.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹313 Cr | ₹350 Cr | ₹352 Cr | ₹358 Cr | ₹379 Cr | ₹425 Cr | ₹472 Cr | ₹520 Cr |
| EBITDA | ₹55 Cr | ₹65 Cr | ₹63 Cr | ₹75 Cr | ₹76 Cr | ₹88 Cr | ₹98 Cr | ₹117 Cr |
| Net Profit | ₹-23 Cr | ₹-16 Cr | ₹-16 Cr | ₹-8 Cr | ₹-4 Cr | ₹-3 Cr | ₹1 Cr | ₹17 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹102 Cr | ₹261 Cr | ₹310 Cr | ₹394 Cr | ₹744 Cr | ₹1,113 Cr | ₹1,410 Cr |
| EBITDA | ₹0 Cr | ₹39 Cr | ₹24 Cr | ₹28 Cr | ₹100 Cr | ₹261 Cr | ₹257 Cr |
| Net Profit | ₹2 Cr | ₹-22 Cr | ₹-54 Cr | ₹-70 Cr | ₹-101 Cr | ₹-50 Cr | ₹-63 Cr |
| EPS | 0.26 | -2.7 | -5.64 | -7.32 | -10.57 | -5.18 | -6.18 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹202 Cr | ₹1,359 Cr | ₹1,494 Cr | ₹2,860 Cr | ₹4,474 Cr | ₹4,147 Cr | ₹4,651 Cr |
| Total Liabilities | ₹145 Cr | ₹1,121 Cr | ₹1,310 Cr | ₹2,745 Cr | ₹4,442 Cr | ₹4,097 Cr | ₹4,543 Cr |
| Equity | ₹57 Cr | ₹238 Cr | ₹184 Cr | ₹114 Cr | ₹31 Cr | ₹50 Cr | ₹108 Cr |
| Total Debt | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Operating | ₹7 Cr | ₹121 Cr | ₹149 Cr | ₹221 Cr | ₹535 Cr | ₹762 Cr | ₹898 Cr |
| Investing | ₹-62 Cr | ₹-219 Cr | ₹-41 Cr | ₹-95 Cr | ₹-307 Cr | ₹-192 Cr | ₹-276 Cr |
| Financing | ₹62 Cr | ₹113 Cr | ₹-161 Cr | ₹-109 Cr | ₹-171 Cr | ₹-577 Cr | ₹-638 Cr |
| Free Cash Flow | ₹7 Cr | ₹121 Cr | ₹149 Cr | ₹221 Cr | ₹535 Cr | ₹762 Cr | ₹898 Cr |
Shareholding
Promoter 58.32% Institutions 9.22% Public 32.46%
Efficiency & Working Capital
ROCE0%
Interest Coverage0.8
Dividend Payout—
Debtor Days7 d
Inventory Days0 d
Payable Days31 d
Cash Conversion Cycle-24 d
Working Capital Days7 d
Shareholding Details
As of 2026-03-31
Promoter58.3%
FII0.2%
DII9.1%
Institutions9.2%
Public32.5%
Promoter Pledge0%
No. of Shareholders20,825
Shareholding Pattern
Quarterly — figures in %. Latest 8 quarters.
| Period | Aug 2024 | Aug 2024 | Jun 2025 | Jul 2025 | Jul 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 85.4% | 85.4% | 58.2% | 58.2% | 58.2% | 58.2% | 58.2% | 58.3% |
| FIIs | 0% | 0% | 0.8% | 0.8% | 16.5% | 0.9% | 0.3% | 0.2% |
| DIIs | 14.6% | 0% | 7.4% | 7.4% | 3.3% | 9% | 9% | 9.1% |
| Public | 0% | 14.6% | 33.6% | 33.6% | 21.9% | 31.9% | 32.5% | 32.5% |
| Promoter Pledge | 28.9% | 28.9% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 73 | 73 | 1,42,977 | 1,42,977 | 1,42,977 | 24,158 | 21,200 | 20,825 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Ns Niketan | Shareholding of Promoter and Promoter Group | 37% | 4.23 Cr |
| Sns Infrarealty | Shareholding of Promoter and Promoter Group | 21.2% | 2.42 Cr |
| Space Solutions India Pte. Ltd. | Public Shareholding | 14.9% | 1.70 Cr |
| Mahima Stocks Private Limited | Public Shareholding | 3.7% | 42,68,565 |
| Tata Mutual Fund - Tata Small Cap Fund | Public Shareholding | 1.9% | 21,68,435 |
| Ananta Capital Ventures Fund 1 | Public Shareholding | 1.9% | 21,41,081 |
| Jagdish Naresh Master | Public Shareholding | 1.1% | 12,00,000 |
| Baroda Bnp Paribas Balanced Advantage Fund | Public Shareholding | 1% | 11,44,117 |
| Neetish Sarda | Shareholding of Promoter and Promoter Group | 0% | 43,019 |
| Harsh Binani Huf | Shareholding of Promoter and Promoter Group | 0% | 30,000 |
| Neeta Sarda | Shareholding of Promoter and Promoter Group | 0% | 7,400 |
| Harsh Binani | Shareholding of Promoter and Promoter Group | 0% | 4,500 |
| Saumya Binani | Shareholding of Promoter and Promoter Group | 0% | 3,171 |
| Ghanshyam Sarda | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kishore Binani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Namrata Rahul Kothari | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shanaya Binani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shivaay Sarda | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Uma Binani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Alka Aggarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Diwakar Aggarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Riya Aggarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shikhar Aggarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Diwakar Aggarwal Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ghanshyam Sarda & Sons Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Neetish Sarda | 0 | 0% | 2026-03-31 |
| Harsh Binani Huf | 0 | 0% | 2026-03-31 |
| Neeta Sarda | 0 | 0% | 2026-03-31 |
| Harsh Binani | 0 | 0% | 2026-03-31 |
| Saumya Binani | 0 | 0% | 2026-03-31 |
| Ghanshyam Sarda | 0 | 0% | 2026-03-31 |
| Kishore Binani | 0 | 0% | 2026-03-31 |
| Namrata Rahul Kothari | 0 | 0% | 2026-03-31 |
| Shanaya Binani | 0 | 0% | 2026-03-31 |
| Shivaay Sarda | 0 | 0% | 2026-03-31 |
| Uma Binani | 0 | 0% | 2026-03-31 |
| Alka Aggarwal | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Atul Gautam | Chairman (Non-Executive) | 2025 |
| Neetish Sarda | Managing Director | 2025 |
| Harsh Binani | Executive Director | 2025 |
| SUBBURAJ VIRUSANGULAM KUMARASAMY | Independent Director | 2025 |
| Rajiv Rishi | Independent Director | 2025 |
| Pushpa Mishra | Independent Director | 2025 |
| HO KIAM KHEONG | Nominee | 2025 |
| Punam Dargar | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Developing & renting out co-working | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 120 | 103 | 103 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 33 | 0 | 0 | 5 | 118 | 156 |
| 2025 | 30 | 0 | 0 | 0 | 0 | 30 |
| 2025 | 0 | 0 | 0 | 5 | 117 | 123 |
Company Information
Incorporated2015
ChairmanAtul Gautam
AuditorDeloitte Haskins & Sells LLP
Investor Email[email protected]
📍 Unit #.305-310 Plot No 9/10/11, Vardhaman Trade Centre Nehru P, New Delhi, Delhi, 110019
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
SKM Egg Prod Export(I) Ltd.SKP Bearing Industri. Ltd.Sky Gold And Diamonds Ltd.Slone Infosystems LimitedSmarten Power Systems Ltd.Smartlink Holdings Ltd.SMC Global Securities Ltd.SML Mahindra LimitedSarthak Metals LimitedSMS Pharmaceuticals Ltd.SMVD Poly Pack LimitedSnehaa Organics LimitedAll “S” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search