₹230.23
▼ -0.67 -0.29%
17 Jul 2026
NSE Listed · Auto Ancillaries
Belrise Industries Ltd. (BELRISE)
Volume: 55,226Avg Vol 1W: 9,44,099Avg Vol 1M: 31,75,89052W Range:₹118.9₹252
Key Ratios
Checked just nowMarket Cap₹20,387 Cr
Current Price₹230.23
Previous Close₹230.9
High / Low (52w)₹252 / ₹118.9
Volume55,226
Avg Vol (1W)9,44,099
Avg Vol (1M)31,75,890
Stock P/E40.69
Book Value₹58.73
Dividend Yield24%
ROE9.51%
ROA5.81%
Revenue (TTM)—
Revenue Growth10.78%
Profit Margin5.23%
Total Debt₹1,649 Cr
Shares Outstanding89 Cr
Face Value₹5
EPS (TTM)₹5.63
P/B3.9
Debt / Equity1.09
50 DMA₹235.59
200 DMA₹211.53
Day change-0.29%
Price Chart
₹230.23▲ 45.90% · 1Y
2025-11-252026-07-17
20-day avg volume: 29.1L shares
Pros
- Pays a dividend yield of 24.0%.
- Company is almost debt-free.
- Revenue grew 11% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,781 Cr | ₹2,069 Cr | ₹2,167 Cr | ₹2,274 Cr | ₹2,262 Cr | ₹2,354 Cr | ₹2,341 Cr | ₹2,553 Cr |
| EBITDA | ₹166 Cr | ₹176 Cr | ₹208 Cr | ₹203 Cr | ₹220 Cr | ₹237 Cr | ₹228 Cr | ₹219 Cr |
| Net Profit | ₹72 Cr | ₹73 Cr | ₹101 Cr | ₹110 Cr | ₹112 Cr | ₹133 Cr | ₹122 Cr | ₹130 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | ₹4,035 Cr | ₹5,411 Cr | ₹6,621 Cr | ₹7,556 Cr | ₹8,352 Cr |
| EBITDA | ₹391 Cr | ₹523 Cr | ₹607 Cr | ₹678 Cr | ₹753 Cr |
| Net Profit | ₹175 Cr | ₹262 Cr | ₹314 Cr | ₹314 Cr | ₹355 Cr |
| EPS | 86 | 4.02 | 4.82 | 4.82 | 5.46 |
Balance Sheet
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Total Assets | ₹4,561 Cr | ₹5,196 Cr | ₹5,679 Cr | ₹6,042 Cr | ₹7,225 Cr |
| Total Liabilities | ₹3,124 Cr | ₹3,460 Cr | ₹3,635 Cr | ₹3,702 Cr | ₹4,512 Cr |
| Equity | ₹1,437 Cr | ₹1,736 Cr | ₹2,045 Cr | ₹2,340 Cr | ₹2,713 Cr |
| Total Debt | ₹1,569 Cr | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹119 Cr | ₹518 Cr | ₹850 Cr | ₹662 Cr | ₹802 Cr |
| Investing | ₹-289 Cr | ₹-543 Cr | ₹-194 Cr | ₹-362 Cr | ₹-981 Cr |
| Financing | ₹203 Cr | ₹39 Cr | ₹-530 Cr | ₹-141 Cr | ₹169 Cr |
| Free Cash Flow | ₹-93 Cr | ₹32 Cr | ₹684 Cr | ₹225 Cr | ₹64 Cr |
Shareholding
Promoter 66.46% Institutions 19.03% Public 14.51%
Efficiency & Working Capital
ROCE13.2%
Interest Coverage2.5
Dividend Payout—
Debtor Days70 d
Inventory Days34 d
Payable Days47 d
Cash Conversion Cycle57 d
Working Capital Days104 d
Shareholding Details
As of 2026-03-31
Promoter66.5%
FII8.9%
DII10.2%
Institutions19%
Public14.5%
Promoter Pledge0%
No. of Shareholders2,01,261
Shareholding Pattern
Quarterly — figures in %. Latest 8 quarters.
| Period | Nov 2024 | Nov 2024 | May 2025 | May 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 99.8% | 99.8% | 73% | 73% | 73% | 73% | 66.5% | 66.5% |
| FIIs | 0% | 0% | 5.4% | 5.4% | 6.8% | 7.7% | 8.9% | 8.9% |
| DIIs | 0% | 0% | 8.1% | 6.8% | 7.1% | 4% | 9.3% | 10.2% |
| Public | -0.2% | 0.2% | 13.6% | 14.8% | 13.1% | 15.3% | 15.4% | 14.5% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 10 | 10 | 5,19,256 | 5,19,256 | 2,23,147 | 2,14,067 | 2,14,976 | 2,01,261 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Shrikant Shankar Badve | Shareholding of Promoter and Promoter Group | 59.6% | 53.00 Cr |
| Sbi Small Cap Fund | Public Shareholding | 5.8% | 5.15 Cr |
| Supriya Shrikant Badve | Shareholding of Promoter and Promoter Group | 4.9% | 4.33 Cr |
| Sumedh Shrikant Badve | Shareholding of Promoter and Promoter Group | 1.6% | 1.45 Cr |
| Smallcap World Fund, Inc | Public Shareholding | 1.5% | 1.37 Cr |
| Jainam Broking Limited | Public Shareholding | 1.4% | 1.20 Cr |
| Mahindra Manulife Multi Cap Fund | Public Shareholding | 1.2% | 1.08 Cr |
| Nippon Life India Trustee Ltd-a/c Nippon India Small Cap Fund | Public Shareholding | 1.2% | 1.02 Cr |
| Swastid Shrikant Badve | Shareholding of Promoter and Promoter Group | 0.2% | 20,16,000 |
| Badve Autocomps Private Limited | Shareholding of Promoter and Promoter Group | 0.1% | 10,88,640 |
| Creative Tools & Press Components Private Limited | Shareholding of Promoter and Promoter Group | 0% | 3,83,040 |
| Sumedh Tools Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Fenace Auto Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Badve Autotech Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Badve Helmets India Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Eximiius Autocomps Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Swastid Engineering Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shreepriya Auto Parts Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Swami Ashirwad Engimech Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shreepriya Stamping And Tooling Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Badve Fincorp Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Badve Global Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Badve Holdings Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Badve Housing Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Badve Overseas Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Shrikant Shankar Badve | 0 | 0% | 2026-03-31 |
| Supriya Shrikant Badve | 0 | 0% | 2026-03-31 |
| Sumedh Shrikant Badve | 0 | 0% | 2026-03-31 |
| Swastid Shrikant Badve | 0 | 0% | 2026-03-31 |
| Badve Shankar Prabhakar Huf | 0 | 0% | 2026-03-31 |
| Kumud Shankar Badve | 0 | 0% | 2026-03-31 |
| Sanjay Shankar Badve | 0 | 0% | 2026-03-31 |
| Sandhya Nitin Burkule | 0 | 0% | 2026-03-31 |
| Sunil Vasant Savarkar | 0 | 0% | 2026-03-31 |
| Rajiv Vasant Savarkar | 0 | 0% | 2026-03-31 |
| Yojana Bhawalkar | 0 | 0% | 2026-03-31 |
| Sanjay Badve Huf | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| SHRIKANT SHANKAR BADVE | Executive Director & MD | 2025 |
| SUPRIYA SHRIKANT BADVE | E D & Wholetime Director | 2025 |
| ASHOK VISHNU TAGARE | Non-Exec & Non-Independent Dir | 2025 |
| DILIP BINDUMADHAV HUDDAR | Independent Non Exe. Director | 2025 |
| Girish Kumar Ahuja | Independent Non Exe. Director | 2025 |
| Milind Pralhad Kamble | Independent Non Exe. Director | 2025 |
| Sangeeta Singh | Independent Non Exe. Director | 2025 |
| MANISH KUMAR | CS / Compliance Officer / Legal Head | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacture and sale of automobile | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹5 | 450 | 326 | 326 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-08-22 | ₹0.55 (11%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 2 | 0 | 0 | -28 | 369 | 342 |
| 2025 | 0 | 0 | 0 | 0 | 614 | 614 |
| 2025 | 1 | 0 | 0 | -13 | 0 | -11 |
Substantial Acquisitions (SAST)
2 disclosure(s)
Market23/12/2025 · 5,12,92,092
Block Deal23/12/2025 · 5,83,43,040
Company Information
🌐 www.belriseindustries.com ↗
📍 Plot No D-39 MIDC Area, Waluj, AURANGABAD, Maharashtra, 431133
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search