₹830.15
▲ +0.99 +0.12%
18 Jul 2026
NSE Listed · Auto Ancillaries
NDR Auto Components Ltd. (NDRAUTO)
Volume: 1,138Avg Vol 1W: 7,890Avg Vol 1M: 18,96452W Range:₹605.05₹1,220
Key Ratios
Checked 4h agoMarket Cap₹1,975 Cr
Current Price₹830.15
Previous Close₹829.16
High / Low (52w)₹1,220 / ₹605.05
Volume1,138
Avg Vol (1W)7,890
Avg Vol (1M)18,964
Stock P/E31.58
Book Value₹150.39
Dividend Yield48%
ROE17.32%
ROA11.03%
Revenue (TTM)—
Revenue Growth18.49%
Profit Margin7.55%
Total Debt₹0 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹26.29
P/B5.52
Debt / Equity0.14
50 DMA₹841.38
200 DMA₹773.78
Day change+0.12%
Price Chart
₹830.15▼ 0.22% · 1Y
2025-11-242026-07-17
20-day avg volume: 12K shares
Pros
- Healthy return on equity of 17.3%.
- Pays a dividend yield of 48.0%.
- Company is almost debt-free.
- Revenue grew 15% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹171 Cr | ₹174 Cr | ₹175 Cr | ₹192 Cr | ₹185 Cr | ₹200 Cr | ₹208 Cr | ₹229 Cr |
| EBITDA | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹22 Cr |
| Net Profit | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹105 Cr | ₹122 Cr | ₹240 Cr | ₹399 Cr | ₹605 Cr | ₹717 Cr | ₹825 Cr |
| EBITDA | ₹0 Cr | ₹9 Cr | ₹14 Cr | ₹29 Cr | ₹45 Cr | ₹62 Cr | ₹72 Cr |
| Net Profit | ₹7 Cr | ₹9 Cr | ₹15 Cr | ₹28 Cr | ₹39 Cr | ₹53 Cr | ₹62 Cr |
| EPS | 11.08 | 14.35 | 25.04 | 23.63 | 16.28 | 22.39 | 26.04 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹189 Cr | ₹223 Cr | ₹250 Cr | ₹344 Cr | ₹396 Cr | ₹486 Cr | ₹563 Cr |
| Total Liabilities | ₹20 Cr | ₹45 Cr | ₹59 Cr | ₹126 Cr | ₹143 Cr | ₹184 Cr | ₹205 Cr |
| Equity | ₹170 Cr | ₹178 Cr | ₹191 Cr | ₹218 Cr | ₹254 Cr | ₹302 Cr | ₹358 Cr |
| Total Debt | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | ₹4 Cr | ₹1 Cr | ₹5 Cr | ₹53 Cr | ₹38 Cr | ₹99 Cr | ₹55 Cr |
| Investing | ₹-10 Cr | ₹1 Cr | ₹-4 Cr | ₹-35 Cr | ₹-6 Cr | ₹-42 Cr | ₹-59 Cr |
| Financing | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹-5 Cr | ₹-8 Cr | ₹-12 Cr | ₹-14 Cr |
| Free Cash Flow | ₹4 Cr | ₹1 Cr | ₹5 Cr | ₹53 Cr | ₹38 Cr | ₹99 Cr | ₹55 Cr |
Shareholding
Promoter 73.13% Institutions 0.08% Public 26.79%
Efficiency & Working Capital
ROCE19.8%
Interest Coverage25.3
Dividend Payout—
Debtor Days45 d
Inventory Days21 d
Payable Days55 d
Cash Conversion Cycle10 d
Working Capital Days66 d
Shareholding Details
As of 2026-03-31
Promoter73.1%
FII0.1%
DII0%
Institutions0.1%
Public26.8%
Promoter Pledge0%
No. of Shareholders26,000
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jul 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.9% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0.1% | 0% | 0.1% | 0.1% | 0.2% | 0% | 0.1% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.2% | 0% | 0% | 0% |
| Public | 26% | 26.9% | 26.9% | 26.9% | 26.9% | 26.8% | 26.9% | 26.8% | 26.6% | 26.7% | 26.8% | 26.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 12,413 | 12,953 | 13,917 | 15,754 | 16,374 | 22,547 | 26,596 | 24,660 | 25,305 | 27,139 | 26,781 | 26,000 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rohit Relan Family Trust (mr. Rohit Relan, Ms. Ritu Relan, Mr. Rishabh Relan, Mr. Pranav Relan And M | Shareholding of Promoter and Promoter Group | 73.1% | 1.74 Cr |
| Ayush Relan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pranav Relan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rishabh Relan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ritu Relan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rohit Relan | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Ayush Relan | 0 | 0% | 2026-03-31 |
| Pranav Relan | 0 | 0% | 2026-03-31 |
| Rishabh Relan | 0 | 0% | 2026-03-31 |
| Ritu Relan | 0 | 0% | 2026-03-31 |
| Rohit Relan | 0 | 0% | 2026-03-31 |
| Rohit Relan Family Trust (mr. Rohit Relan, Ms. Ritu Relan, Mr. Rishabh Relan, Mr. Pranav Relan And M | 0 | 0% | 2026-03-31 |
| Ayush Relan | 0 | 0% | 2025-12-31 |
| Pranav Relan | 0 | 0% | 2025-12-31 |
| Rishabh Relan | 0 | 0% | 2025-12-31 |
| Ritu Relan | 0 | 0% | 2025-12-31 |
| Rohit Relan | 0 | 0% | 2025-12-31 |
| Rohit Relan Family Trust (mr. Rohit Relan, Ms. Ritu Relan, Mr. Rishabh Relan, Mr. Pranav Relan And M | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Sanjiv Kapur | Chairman(Non Exe)&Dir(Non-Ind) | 2026 |
| Rohit Relan | Co-Chairman / Non Indepen. Non Executive Director | 2026 |
| Shyamla Khera | Independent Non Exe. Director | 2026 |
| Vanita Chhabra | Independent Non Exe. Director | 2026 |
| Deepa Gopalan Wadhwa | Independent Non Exe. Director | 2026 |
| Rishabh Relan | Non-Exec & Non-Independent Dir | 2026 |
| Pranav Relan | Non Independent Executive Director / WTD | 2026 |
| Ayush Relan | Non Independent Executive Director / WTD | 2026 |
| RAJAT BHANDARI | ED / WTD / CS / CO | 2026 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| manufacturing & trading of auto com | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 30 | 24 | 24 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-20 | Dividend (4/- per share) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 38 | 586 | 24 | 10 | 0 | 658 |
| 2026 | 33 | 95 | 22 | 0 | 0 | 150 |
| 2026 | 0 | 3 | 0 | 10 | 0 | 13 |
Insider / Designated-Person Trades
22 recent disclosure(s)
Rohit Relan Family TrustAcquisition · 1,73,95,361
Ayush RelanDisposal · 9,85,134
Pranav RelanDisposal · 9,83,318
Rishabh RelanDisposal · 9,82,910
Ritu RelanDisposal · 29,82,221
Rohit RelanDisposal · 1,14,61,778
Substantial Acquisitions (SAST)
3 disclosure(s)
Inter-se Transfer26/09/2025 · 1,73,95,361
Inter-se Transfer26/09/2025 · 1,73,95,361
NULL26/09/2025 · 1,73,95,361
Company Information
🌐 www.ndrauto.com ↗
📍 D-188 Okhla Industrial Area, Phase-I, Delhi, Delhi, 110020
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search