Debut Plus

Price unavailable

NSE Listed · Infrastructure Investment Trusts

NDR InvIT Trust (NDRINVIT)

Market Cap₹6,186 Cr
Current Price
Previous Close
High / Low (52w)
Volume
Avg Vol (1W)
Avg Vol (1M)
Stock P/E56.13
Book Value₹130.81
Dividend Yield4.73%
ROE303.56%
ROA176.07%
Revenue (TTM)
Revenue Growth
Profit Margin27.36%
Total Debt
Shares Outstanding46 Cr
Face Value₹100
EPS (TTM)₹2.07
P/B1.03
Debt / Equity0.47
50 DMA
200 DMA
Day change
Pros
  • Healthy return on equity of 303.6%.
  • Pays a dividend yield of 4.7%.
  • Company is almost debt-free.
  • Revenue grew 29% YoY.
Cons
  • Stock trades at a high P/E of 56.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹75 Cr₹75 Cr₹79 Cr₹95 Cr₹102 Cr₹104 Cr₹106 Cr₹109 Cr
EBITDA₹51 Cr₹50 Cr₹55 Cr₹74 Cr₹75 Cr₹75 Cr₹75 Cr₹76 Cr
Net Profit₹39 Cr₹27 Cr₹37 Cr₹33 Cr₹38 Cr₹37 Cr₹33 Cr₹7 Cr
EPS
Profit & Loss (Annual)
MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue₹175 Cr₹229 Cr₹48 Cr₹338 Cr₹436 Cr
EBITDA₹86 Cr₹146 Cr₹28 Cr₹231 Cr₹301 Cr
Net Profit₹21 Cr₹39 Cr₹19 Cr₹136 Cr₹115 Cr
EPS0.932.483.373.512.9
Balance Sheet
MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets₹1,462 Cr₹1,889 Cr₹4,536 Cr₹5,595 Cr₹6,443 Cr
Total Liabilities₹1,321 Cr₹1,711 Cr₹707 Cr₹1,725 Cr₹2,664 Cr
Equity₹141 Cr₹178 Cr₹3,830 Cr₹3,869 Cr₹3,780 Cr
Total Debt
Cash Flow
MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating₹-46 Cr₹241 Cr₹-66 Cr₹321 Cr₹554 Cr
Investing₹-352 Cr₹-467 Cr₹-4,009 Cr₹-1,198 Cr₹-499 Cr
Financing₹420 Cr₹248 Cr₹4,133 Cr₹852 Cr₹374 Cr
Free Cash Flow₹-46 Cr₹241 Cr₹-66 Cr₹321 Cr₹554 Cr
Shareholding
Promoter 38.12% Institutions 5.21% Public 56.67%
Efficiency & Working Capital
ROCE5%
Interest Coverage2.3
Dividend Payout
Debtor Days23 d
Inventory Days0 d
Payable Days28 d
Cash Conversion Cycle-6 d
Working Capital Days23 d
Shareholding Details

As of 2026-06-30

Promoter38.1%
FII0.7%
DII4.5%
Institutions5.2%
Public56.7%
Promoter Pledge12.1%
No. of Shareholders0
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2024Sept 2024Dec 2024Mar 2025May 2025May 2025Jun 2025Sept 2025Dec 2025Mar 2026May 2026Jun 2026
Promoters40.4%40.4%40.4%40.4%40.4%40.4%40.4%40.4%40.4%40.4%34.9%38.1%
FIIs0%0%0%0%0%0%0%0.7%0.7%0.7%0.7%0.7%
DIIs4.3%4.3%4.3%4.3%4.2%4.2%4.2%4.8%4.8%4.8%4.5%4.5%
Public55.3%55.3%55.3%55.3%55.4%55.4%55.4%54.1%54.1%54.1%59.9%56.7%
Promoter Pledge0%0%0%0%0%0%0%13.2%13.2%13.2%13.2%12.1%
No. of Shareholders000000000000
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202603
Major Shareholders (>1%)
NameCategoryStakeShares
Ndr Warehousing Pvt LtdShareholding of Promoter and Promoter Group20%7.93 Cr
Ndr Universal Enterprises Private LimitedShareholding of Promoter and Promoter Group17.2%6.82 Cr
360 One Income Opportunities Fund Series 4Public Shareholding3.7%1.45 Cr
Riverview Ware Housing LlpShareholding of Promoter and Promoter Group1.6%63,24,000
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Riverview Ware Housing Llp00%2025-09-30
Ndr Universal Enterprises Private Limited00%2025-09-30
Ndr Warehousing Pvt Ltd1.83 Cr23.1%2025-09-30
360 One Income Opportunities Fund Series 400%2025-09-30
Board of Directors
NameDesignationYear
M S Sundara RajanIndependent Non Exe. Director2025
Brinda JagirdarIndependent Non Exe. Director2025
GANDARVAKOTTA KALYANASUNDARAM RAVISHANKARIndependent Non Exe. Director2025
Amrutesh NaiduDirector2025
Ritesh VohraNon Executive Director2025
Iyer Ramdas RamakrishnanDirector2025
Neha ChovatiaCompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Comprise owning and investing in in₹0 Cr
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2026₹1003,9283,9283,928
Corporate Actions
TypeDateValueRemark
dividend2026-06-02₹1.92 (1.92%)Final
dividend2026-02-16₹1.875 (1.875%)Final
dividend2025-11-14₹1.825 (1.825%)Final
dividend2025-08-08₹1.825 (1.825%)Final
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20263,704005553,767
20263,461004283,494
202624300127273
Company Information
AuditorDeloitte Haskins & Sells LLP
Investor Email[email protected]
🌐 www.ndrinvit.com

📍 Mumbai, Maharashtra, 400099

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search