₹107.35
▲ +5.1 +4.99%
17 Jul 2026
BSE Listed
Shri Vasuprada Plantation (538092)
Volume: 1,028Avg Vol 1W: 437Avg Vol 1M: 19352W Range:₹85.55₹133.1
Key Ratios
Checked just nowMarket Cap₹89 Cr
Current Price₹107.35
Previous Close₹102.25
High / Low (52w)₹133.1 / ₹85.55
Volume1,028
Avg Vol (1W)437
Avg Vol (1M)193
Stock P/E—
Book Value₹144.2
Dividend Yield0%
ROE-5.96%
ROA-338.37%
Revenue (TTM)—
Revenue Growth—
Profit Margin-495.75%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹0
P/B0.74
Debt / Equity0.43
50 DMA₹100.4
200 DMA₹106.77
Day change+4.99%
Price Chart
₹107.35▼ 13.43% · 1Y
2025-07-172026-07-16
20-day avg volume: 211 shares
Pros
- Company is almost debt-free.
- Revenue grew 22% YoY.
- Stock trades below its book value.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹27 Cr | ₹35 Cr | ₹37 Cr | ₹33 Cr | ₹28 Cr | ₹47 Cr | ₹46 Cr | ₹23 Cr |
| EBITDA | ₹-7 Cr | ₹6 Cr | ₹6 Cr | ₹-3 Cr | ₹-3 Cr | ₹1 Cr | ₹7 Cr | ₹-5 Cr |
| Net Profit | ₹-8 Cr | ₹4 Cr | ₹9 Cr | ₹1 Cr | ₹-5 Cr | ₹-1 Cr | ₹5 Cr | ₹-7 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹113 Cr | ₹108 Cr | ₹93 Cr | ₹107 Cr | ₹124 Cr | ₹115 Cr | ₹111 Cr | ₹135 Cr |
| EBITDA | ₹-8 Cr | ₹-10 Cr | ₹-18 Cr | ₹-2 Cr | ₹-5 Cr | ₹-14 Cr | ₹-13 Cr | ₹2 Cr |
| Net Profit | ₹-14 Cr | ₹-16 Cr | ₹-24 Cr | ₹-10 Cr | ₹-15 Cr | ₹-11 Cr | ₹-7 Cr | ₹6 Cr |
| EPS | -34.75 | -38.38 | -58.61 | -23.08 | -32.97 | -13.01 | -7.95 | 7.36 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹261 Cr | ₹224 Cr | ₹226 Cr | ₹235 Cr | ₹229 Cr | ₹228 Cr | ₹214 Cr | ₹213 Cr |
| Total Liabilities | ₹97 Cr | ₹83 Cr | ₹112 Cr | ₹130 Cr | ₹111 Cr | ₹92 Cr | ₹94 Cr | ₹87 Cr |
| Equity | ₹164 Cr | ₹140 Cr | ₹114 Cr | ₹105 Cr | ₹117 Cr | ₹136 Cr | ₹120 Cr | ₹126 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹3 Cr | ₹7 Cr | ₹-11 Cr | ₹-2 Cr | ₹12 Cr | ₹-3 Cr | ₹-9 Cr | ₹4 Cr |
| Investing | ₹16 Cr | ₹14 Cr | ₹-6 Cr | ₹-7 Cr | ₹-8 Cr | ₹16 Cr | ₹9 Cr | ₹1 Cr |
| Financing | ₹-25 Cr | ₹-23 Cr | ₹18 Cr | ₹9 Cr | ₹-4 Cr | ₹-9 Cr | ₹-3 Cr | ₹-7 Cr |
| Free Cash Flow | ₹3 Cr | ₹7 Cr | ₹-11 Cr | ₹-2 Cr | ₹12 Cr | ₹-3 Cr | ₹-9 Cr | ₹4 Cr |
Shareholding
Promoter 74.89% Institutions 2.29% Public 22.82%
Efficiency & Working Capital
ROCE-0.7%
Interest Coverage0.3
Dividend Payout—
Debtor Days14 d
Inventory Days62 d
Payable Days8 d
Cash Conversion Cycle68 d
Working Capital Days76 d
Shareholding Details
As of 2026-06-30
Promoter74.9%
FII0%
DII2.3%
Institutions2.3%
Public22.8%
Promoter Pledge0%
No. of Shareholders2,688
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% |
| Public | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 3,146 | 3,046 | 3,044 | 3,034 | 3,061 | 2,979 | 2,935 | 2,896 | 2,876 | 2,732 | 2,710 | 2,688 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| The Oriental Company Limited | Shareholding of Promoter and Promoter Group | 14.3% | 11,87,286 |
| Gloster Limited | Shareholding of Promoter and Promoter Group | 13% | 10,77,676 |
| Vinita Bangur | Shareholding of Promoter and Promoter Group | 11.8% | 9,79,456 |
| Hemant Bangur | Shareholding of Promoter and Promoter Group | 10.3% | 8,53,458 |
| Madhav Trading Corporation Limited | Shareholding of Promoter and Promoter Group | 10.2% | 8,48,260 |
| Vinita Bangur (pranov Bangur Benefit Trust) | Shareholding of Promoter and Promoter Group | 6% | 5,00,000 |
| Mahendra Girdharilal | Public Shareholding | 4.5% | 3,69,815 |
| The Cambay Investment Corporation Limited | Shareholding of Promoter and Promoter Group | 2.7% | 2,21,474 |
| Credwyn Holdings India Private Limited | Shareholding of Promoter and Promoter Group | 2.4% | 1,97,048 |
| Lici Asm Non Par | Public Shareholding | 2.3% | 1,87,243 |
| Surendra Kumar Nathany | Public Shareholding | 2.2% | 1,83,381 |
| Hemant Kumar Bangur Huf | Shareholding of Promoter and Promoter Group | 2% | 1,68,980 |
| Yashwardhan Nathany | Public Shareholding | 2% | 1,63,376 |
| Purushottam Dass Bangur Huf | Shareholding of Promoter and Promoter Group | 1% | 82,000 |
| Wind Power Vinimay Private Limited | Shareholding of Promoter and Promoter Group | 0.7% | 55,438 |
| Mugneeram Bangur & Company Llp | Shareholding of Promoter and Promoter Group | 0.3% | 25,000 |
| Purushottam Dass Bangur | Shareholding of Promoter and Promoter Group | 0.1% | 7,750 |
| Pranov Bangur | Shareholding of Promoter and Promoter Group | 0% | 500 |
| Gopal Das Bangur Huf | Shareholding of Promoter and Promoter Group | 0% | 200 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Vinita Bangur | 0 | 0% | 2026-06-30 |
| Hemant Bangur | 0 | 0% | 2026-06-30 |
| Hemant Kumar Bangur Huf | 0 | 0% | 2026-06-30 |
| Purushottam Dass Bangur Huf | 0 | 0% | 2026-06-30 |
| Purushottam Dass Bangur | 0 | 0% | 2026-06-30 |
| Pranov Bangur | 0 | 0% | 2026-06-30 |
| Gopal Das Bangur Huf | 0 | 0% | 2026-06-30 |
| The Oriental Company Limited | 0 | 0% | 2026-06-30 |
| Gloster Limited | 0 | 0% | 2026-06-30 |
| Madhav Trading Corporation Limited | 0 | 0% | 2026-06-30 |
| The Cambay Investment Corporation Limited | 0 | 0% | 2026-06-30 |
| Credwyn Holdings India Private Limited | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Hemant Bangur | Chairman & Non Executive Dir. | 2025 |
| Vinita Bangur | Non Executive Director | 2025 |
| Smt. Komal Bhotika | Independent Non Exe. Director | 2025 |
| Ashok Vardhan Bagree | Independent Non Exe. Director | 2025 |
| Manish Kumar Bihani | Independent Non Exe. Director | 2025 |
| lndrajit Roy | Executive Director | 2025 |
| SHARAD BAGREE | Company Secretary / Manager | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Tea | ₹72 Cr | 58.8% |
| Coffee | ₹16 Cr | 12.8% |
| Rubber | ₹32 Cr | 26.5% |
| Others | ₹2 Cr | 1.9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 25 | 8 | 8 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 26 | 0 | 0 | 1 | 17 | 45 |
| 2025 | 23 | 0 | 0 | 0 | 15 | 38 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 1 |
Company Information
🌐 www.joonktolleetea.in ↗
📍 21 Strand Road, Kolkata, West Bengal, 700001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search