₹15.34
▼ -0.09 -0.58%
17 Jul 2026
NSE Listed
Rushil Decor Limited (RUSHIL)
Volume: 4,08,341Avg Vol 1W: 4,74,234.4Avg Vol 1M: 4,65,209.552W Range:₹12.49₹33.99
Key Ratios
Checked 8h agoMarket Cap₹453 Cr
Current Price₹15.34
Previous Close₹15.43
High / Low (52w)₹33.99 / ₹12.49
Volume4,08,341
Avg Vol (1W)4,74,234.4
Avg Vol (1M)4,65,209.5
Stock P/E45.38
Book Value₹21.65
Dividend Yield32%
ROE103.3%
ROA49.4%
Revenue (TTM)₹910 Cr
Revenue Growth—
Profit Margin79.1%
Total Debt₹139 Cr
Shares Outstanding29 Cr
Face Value₹1
EPS (TTM)₹0.23
P/B0.72
Debt / Equity0.44
50 DMA₹16.11
200 DMA₹19.69
Day change-0.58%
Price Chart
₹15.34▼ 45.56% · 1Y
2025-07-172026-07-16
20-day avg volume: 4.7L shares
Pros
- Healthy return on equity of 103.3%.
- Pays a dividend yield of 32.0%.
- Company is almost debt-free.
- Net profit is growing year over year.
- Stock trades below its book value.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹225 Cr | ₹230 Cr | ₹212 Cr | ₹231 Cr | ₹179 Cr | ₹236 Cr | ₹217 Cr | ₹231 Cr |
| EBITDA | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹-10 Cr | ₹15 Cr | ₹15 Cr | ₹21 Cr |
| Net Profit | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹-14 Cr | ₹5 Cr | ₹5 Cr | ₹10 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹339 Cr | ₹340 Cr | ₹626 Cr | ₹840 Cr | ₹847 Cr | ₹910 Cr |
| EBITDA | ₹32 Cr | ₹30 Cr | ₹51 Cr | ₹125 Cr | ₹94 Cr | ₹88 Cr |
| Net Profit | ₹23 Cr | ₹14 Cr | ₹23 Cr | ₹78 Cr | ₹43 Cr | ₹48 Cr |
| EPS | 13.64 | 8.11 | 11.46 | 39.01 | 1.61 | 1.63 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹786 Cr | ₹808 Cr | ₹887 Cr | ₹998 Cr | ₹1,099 Cr | ₹1,239 Cr |
| Total Liabilities | ₹557 Cr | ₹544 Cr | ₹600 Cr | ₹634 Cr | ₹557 Cr | ₹603 Cr |
| Equity | ₹228 Cr | ₹264 Cr | ₹287 Cr | ₹363 Cr | ₹543 Cr | ₹636 Cr |
| Total Debt | ₹338 Cr | ₹295 Cr | ₹286 Cr | ₹269 Cr | ₹162 Cr | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹80 Cr | ₹-6 Cr | ₹128 Cr | ₹49 Cr | ₹116 Cr |
| Investing | ₹-39 Cr | ₹-15 Cr | ₹-76 Cr | ₹-35 Cr | ₹-97 Cr |
| Financing | ₹-38 Cr | ₹21 Cr | ₹-39 Cr | ₹-6 Cr | ₹-11 Cr |
| Free Cash Flow | ₹80 Cr | ₹-6 Cr | ₹128 Cr | ₹49 Cr | ₹116 Cr |
Shareholding
Promoter 55.1% Institutions 1.36% Public 43.54%
Efficiency & Working Capital
ROCE4.4%
Interest Coverage3.3
Dividend Payout—
Debtor Days76 d
Inventory Days98 d
Payable Days90 d
Cash Conversion Cycle84 d
Working Capital Days174 d
Shareholding Details
As of 2026-03-31
Promoter55.1%
FII1.3%
DII0.1%
Institutions1.4%
Public43.5%
Promoter Pledge0%
No. of Shareholders50,743
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 56.4% | 56.4% | 56.4% | 56.4% | 55.3% | 54.8% | 54.6% | 56.4% | 55.1% | 55.1% | 55.1% | 55.1% |
| FIIs | 0.9% | 1% | 1.2% | 1.2% | 2.1% | 2% | 2% | 1.3% | 1.2% | 1.2% | 1.2% | 1.3% |
| DIIs | 0% | 0% | 0% | 0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Public | 42.7% | 42.7% | 42.4% | 42.4% | 42.4% | 43.2% | 43.3% | 42.2% | 43.7% | 43.6% | 43.6% | 43.5% |
| Promoter Pledge | 13.3% | 13.3% | 13.3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 17,293 | 18,565 | 22,257 | 24,293 | 26,427 | 45,708 | 54,363 | 55,320 | 56,394 | 55,528 | 53,189 | 50,743 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Krupesh Ghanshyambhai Thakkar | Shareholding of Promoter and Promoter Group | 14% | 4.11 Cr |
| Rushil International, Partnership Firm (krupesh G. Thakkar And Deenuben G. Thakkar Are Partners) | Shareholding of Promoter and Promoter Group | 13.1% | 3.85 Cr |
| Deenuben Ghanshyambhai Thakkar | Shareholding of Promoter and Promoter Group | 11.5% | 3.38 Cr |
| Krupesh Ghanshyambhai Thakkar-huf (karta-krupesh Thakkar) | Shareholding of Promoter and Promoter Group | 9.2% | 2.68 Cr |
| Rushil K Thakkar | Shareholding of Promoter and Promoter Group | 5.1% | 1.50 Cr |
| Krupa Krupesh Thakkar | Shareholding of Promoter and Promoter Group | 1.9% | 54,55,210 |
| Tirthankar Shares And Services Pvt | Public Shareholding | 1.7% | 50,41,040 |
| Nisarg Ajaykumar Vakharia | Public Shareholding | 1.1% | 31,35,940 |
| Masumi Krupeshbhai Thakkar | Shareholding of Promoter and Promoter Group | 0.3% | 10,00,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Krupesh Ghanshyambhai Thakkar-huf (karta-krupesh Thakkar) | 0 | 0% | 2026-03-31 |
| Krupesh Ghanshyambhai Thakkar | 0 | 0% | 2026-03-31 |
| Krupa Krupesh Thakkar | 0 | 0% | 2026-03-31 |
| Deenuben Ghanshyambhai Thakkar | 0 | 0% | 2026-03-31 |
| Rushil K Thakkar | 0 | 0% | 2026-03-31 |
| Masumi Krupeshbhai Thakkar | 0 | 0% | 2026-03-31 |
| Rushil International, Partnership Firm (krupesh G. Thakkar And Deenuben G. Thakkar Are Partners) | 0 | 0% | 2026-03-31 |
| Nisarg Ajaykumar Vakharia | 0 | 0% | 2026-03-31 |
| Tirthankar Shares And Services Pvt | 0 | 0% | 2026-03-31 |
| Krupesh Ghanshyambhai Thakkar-huf (karta-krupesh Thakkar) | 0 | 0% | 2025-12-31 |
| Krupesh Ghanshyambhai Thakkar | 0 | 0% | 2025-12-31 |
| Krupa Krupesh Thakkar | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Krupeshbhai G Thakkar | Chairman & Exec. Director | 2025 |
| Rushil Krupesh Thakkar | ED / MD / Promoter | 2025 |
| Ramanikbhai T Kansagara | E D & Wholetime Director | 2025 |
| Kantibhai A. Puj | Independent Non Exe. Director | 2025 |
| Shreya M Shah | Independent Non Exe. Director | 2025 |
| Hiren S. Mahadevia | Independent Non Exe. Director | 2025 |
| Hasmukh K Modi | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Laminates & allied products | ₹202 Cr | 22.3% |
| Medium Density Fiber Board | ₹673 Cr | 74.5% |
| Polyvinyl Chloride Boards | ₹29 Cr | 3.2% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹478 Cr | 77.8% |
| Outside India | ₹137 Cr | 22.2% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 40 | 29 | 29 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-12 | ₹0.1 (10%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 4 | 0 | 0 | 43 | 22 | 77 |
| 2025 | 4 | 0 | 0 | 20 | 4 | 36 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Insider / Designated-Person Trades
11 recent disclosure(s)
RUSHIL KRUPESH THAKKARAcquisition · 1,10,00,000
MAUMI KRUPESHBHAI THAKKARAcquisition · 1,00,000
Krupesh Ghanshyambhai ThakkarRevoke · 19,85,925
RUSHIL K THAKKARAcquisition · 1,02,376
KRUPESH GHANSHYAMBHAI THAKKAR AND DINUBEN GHANSHYAMBHAI THAKKAR REPRESENTING TO RUSHIL INTERNATIONAL PARTNERSHIP FIRMAcquisition · 11,86,034
KRUPA KRUPESH THAKKARAcquisition · 1,38,646
Substantial Acquisitions (SAST)
1 disclosure(s)
Preferential Issue17/03/2025 · 1,10,00,000
Company Information
Incorporated1993
ChairmanKrupeshbhai G Thakkar
AuditorPankaj R Shah & Associates
Investor Email[email protected]; [email protected]
📍 SNo 125 Nr Kalyanpura Patia, Gandhinagar-Mansa Rd Ilta, Gandhinagar, Gujarat, 382845
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Ruby MillsRuchi Infrastructure Ltd.Ruchira Papers LimitedRudra Global Infra Prod LimitedRulka Electricals LimitedRupa & Company Ltd.Keystone Realtors LimitedRavinder Heights LimitedRail Vikas Nigam LimitedRevathi Equipment India LimitedSaakshi Medtec N Panels LimitedSaatvik Green Energy Ltd.All “R” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search