₹412.6
▼ -1.95 -0.47%
17 Jul 2026
NSE Listed
Keystone Realtors Limited (RUSTOMJEE)
Volume: 23,608Avg Vol 1W: 54,634.6Avg Vol 1M: 4,41,15052W Range:₹358.8₹668.7
Key Ratios
Checked 6h agoMarket Cap₹5,233 Cr
Current Price₹412.6
Previous Close₹414.55
High / Low (52w)₹668.7 / ₹358.8
Volume23,608
Avg Vol (1W)54,634.6
Avg Vol (1M)4,41,150
Stock P/E99.89
Book Value₹226.81
Dividend Yield0%
ROE275.4%
ROA141.2%
Revenue (TTM)₹2,121 Cr
Revenue Growth-9.8%
Profit Margin299.3%
Total Debt₹259 Cr
Shares Outstanding13 Cr
Face Value₹10
EPS (TTM)₹6.25
P/B1.83
Debt / Equity0.44
50 DMA₹403.22
200 DMA₹464.34
Day change-0.47%
Price Chart
₹412.6▼ 36.15% · 1Y
2025-07-172026-07-16
20-day avg volume: 4.4L shares
Pros
- Healthy return on equity of 275.4%.
- Company is almost debt-free.
Cons
- Stock trades at a high P/E of 100.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹422 Cr | ₹533 Cr | ₹464 Cr | ₹585 Cr | ₹273 Cr | ₹499 Cr | ₹266 Cr | ₹1,596 Cr |
| EBITDA | ₹56 Cr | ₹101 Cr | ₹60 Cr | ₹102 Cr | ₹25 Cr | ₹33 Cr | ₹35 Cr | ₹93 Cr |
| Net Profit | ₹26 Cr | ₹66 Cr | ₹15 Cr | ₹65 Cr | ₹15 Cr | ₹9 Cr | ₹3 Cr | ₹52 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹1,269 Cr | ₹1,177 Cr | ₹1,303 Cr | ₹725 Cr | ₹2,276 Cr | ₹2,121 Cr |
| EBITDA | ₹191 Cr | ₹441 Cr | ₹209 Cr | ₹138 Cr | ₹156 Cr | ₹319 Cr |
| Net Profit | ₹22 Cr | ₹310 Cr | ₹140 Cr | ₹82 Cr | ₹112 Cr | ₹172 Cr |
| EPS | 2.2 | 31.04 | 13.96 | 7.67 | 9.82 | 13.71 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹4,415 Cr | ₹3,654 Cr | ₹3,877 Cr | ₹4,515 Cr | ₹5,972 Cr | ₹6,649 Cr |
| Total Liabilities | ₹4,135 Cr | ₹2,830 Cr | ₹2,914 Cr | ₹2,828 Cr | ₹4,177 Cr | ₹3,865 Cr |
| Equity | ₹280 Cr | ₹824 Cr | ₹963 Cr | ₹1,687 Cr | ₹1,794 Cr | ₹2,785 Cr |
| Total Debt | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Operating | ₹396 Cr | ₹660 Cr | ₹-80 Cr | ₹356 Cr | ₹224 Cr | ₹30 Cr |
| Investing | ₹-200 Cr | ₹-235 Cr | ₹-138 Cr | ₹27 Cr | ₹-278 Cr | ₹-65 Cr |
| Financing | ₹171 Cr | ₹-609 Cr | ₹154 Cr | ₹-30 Cr | ₹-38 Cr | ₹484 Cr |
| Free Cash Flow | ₹396 Cr | ₹660 Cr | ₹-80 Cr | ₹356 Cr | ₹224 Cr | ₹30 Cr |
Shareholding
Promoter 74.59% Institutions 19.66% Public 5.75%
Efficiency & Working Capital
ROCE4.2%
Interest Coverage6
Dividend Payout—
Debtor Days15 d
Inventory Days703 d
Payable Days144 d
Cash Conversion Cycle574 d
Working Capital Days718 d
Shareholding Details
As of 2026-03-31
Promoter74.6%
FII2.5%
DII17.1%
Institutions19.7%
Public5.7%
Promoter Pledge0%
No. of Shareholders18,917
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | May 2024 | May 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Oct 2025 | Oct 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 78.4% | 78.4% | 78.4% | 78.4% | 78.3% | 78.3% | 78.3% | 78.3% | 74.6% | 74.6% | 74.6% | 74.6% |
| FIIs | 3.3% | 3.3% | 3.2% | 3.4% | 3.3% | 3.1% | 2.8% | 3.1% | 3.5% | 3.5% | 3.1% | 2.5% |
| DIIs | 16.3% | 16.3% | 16.4% | 16.1% | 16.1% | 16.2% | 16.3% | 15.8% | 16.3% | 16.3% | 16.6% | 17.1% |
| Public | 2.1% | 2.1% | 2% | 2.1% | 2.2% | 2.4% | 2.5% | 2.9% | 5.6% | 5.6% | 5.7% | 5.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 15,935 | 15,935 | 15,792 | 18,357 | 18,943 | 19,144 | 19,669 | 19,447 | 21,577 | 21,577 | 19,544 | 18,917 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Boman Rustom Irani | Shareholding of Promoter and Promoter Group | 36.1% | 4.56 Cr |
| Percy Chowdhry | Shareholding of Promoter and Promoter Group | 18.1% | 2.28 Cr |
| Chandresh Dinesh Mehta | Shareholding of Promoter and Promoter Group | 18% | 2.28 Cr |
| Quant Mutual Fund - Quant Small Cap Fund | Public Shareholding | 4.9% | 62,19,091 |
| Sbi Life Insurance Co. Ltd | Public Shareholding | 3.6% | 45,34,421 |
| Tata Mutual Fund - Tata Small Cap Fund | Public Shareholding | 2.4% | 30,17,892 |
| Dreamz Dwellers Llp | Shareholding of Promoter and Promoter Group | 2.3% | 28,99,000 |
| Aditya Birla Sun Life Insurance Company Limited | Public Shareholding | 1.4% | 17,68,070 |
| Icici Prudential Life Insurance Company Limited | Public Shareholding | 1.4% | 17,40,774 |
| Ananta Capital Ventures Fund 1 | Public Shareholding | 1.2% | 15,15,152 |
| Hdfc Capital Affordable Real Estate Fund-3 | Public Shareholding | 1.2% | 15,01,952 |
| Viking Trust | Shareholding of Promoter and Promoter Group | 0% | 45,790 |
| Chandresh Mehta Family Trust | Shareholding of Promoter and Promoter Group | 0% | 22,890 |
| Percy Chowdhry Family Trust | Shareholding of Promoter and Promoter Group | 0% | 22,890 |
| Kinjal C Mehta | Shareholding of Promoter and Promoter Group | 0% | 15,000 |
| Neepa Vikram Shah | Shareholding of Promoter and Promoter Group | 0% | 10,100 |
| Perizaad Zorabian Iran | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Zayaan Boman Irani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Zaha Boman Irani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sohrabh Zorabian | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shazaad Zorabian | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Zorabian Agro Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Zorabian Chic Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Gatsal Adventures Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Suzanne P Chowdhry | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Boman Rustom Irani | 0 | 0% | 2026-03-31 |
| Percy Chowdhry | 0 | 0% | 2026-03-31 |
| Chandresh Dinesh Mehta | 0 | 0% | 2026-03-31 |
| Dreamz Dwellers Llp | 0 | 0% | 2026-03-31 |
| Viking Trust | 0 | 0% | 2026-03-31 |
| Chandresh Mehta Family Trust | 0 | 0% | 2026-03-31 |
| Percy Chowdhry Family Trust | 0 | 0% | 2026-03-31 |
| Kinjal C Mehta | 0 | 0% | 2026-03-31 |
| Neepa Vikram Shah | 0 | 0% | 2026-03-31 |
| Perizaad Zorabian Iran | 0 | 0% | 2026-03-31 |
| Zayaan Boman Irani | 0 | 0% | 2026-03-31 |
| Zaha Boman Irani | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Boman Irani | Chairman / Executive Director / M D / Promoter | 2025 |
| Chandresh Dinesh Mehta | Executive Director | 2025 |
| Percy Sorabji Chowdhry | Executive Director | 2025 |
| RAMESH DUNGARMAL TAINWALA | Independent Non Exe. Director | 2025 |
| Rahul Divan | Independent Non Exe. Director | 2025 |
| Seema Mohapatra | Independent Non Exe. Director | 2025 |
| BIMAL KISHORE NANDA | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Real estate and allied activities | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 428 | 126 | 126 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 3,449 | 6 | 739 | 91 | 59 | 4,425 |
| 2025 | 1,556 | 0 | 215 | 47 | 24 | 1,887 |
| 2025 | 1,787 | 6 | 495 | 44 | 34 | 2,402 |
Substantial Acquisitions (SAST)
3 disclosure(s)
Offer For Sale15/10/2025 - 16/10/2025 · 22,88,000
Offer For Sale15/10/2025 - 16/10/2025 · 11,44,000
Offer For Sale15/10/2025 - 16/10/2025 · 11,44,000
Company Information
Incorporated1995
ChairmanBoman Irani
AuditorPrice Waterhouse Chartered Accountants LLP
Investor Email[email protected]
📍 702 Natraj MV Road Junction, Western Exp.Highway Andheri(E), Mumbai, Maharashtra, 400069
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Ruchi Infrastructure Ltd.Ruchira Papers LimitedRudra Global Infra Prod LimitedRulka Electricals LimitedRupa & Company Ltd.Rushil Decor LimitedRavinder Heights LimitedRail Vikas Nigam LimitedRevathi Equipment India LimitedSaakshi Medtec N Panels LimitedSaatvik Green Energy Ltd.Sabar Flex India LimitedAll “R” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search