₹9.78
▼ -0.03 -0.31%
17 Jul 2026
NSE Listed
ESM 1Future Mkt Networks Ltd. (FMNL)
Volume: 11,698Avg Vol 1W: 28,802.2Avg Vol 1M: 19,952.252W Range:₹6.74₹17.49
Key Ratios
Checked 21h agoMarket Cap₹60 Cr
Current Price₹9.78
Previous Close₹9.81
High / Low (52w)₹17.49 / ₹6.74
Volume11,698
Avg Vol (1W)28,802.2
Avg Vol (1M)19,952.2
Stock P/E1.4
Book Value₹15.16
Dividend Yield—
ROE9.2%
ROA—
Revenue (TTM)₹108 Cr
Revenue Growth—
Profit Margin—
Total Debt₹69 Cr
Shares Outstanding—
Face Value₹10
EPS (TTM)₹10.65
P/B1.01
Debt / Equity2.53
50 DMA₹10.58
200 DMA₹9.51
Day change-0.31%
SurveillanceESM 1 (as of 2026-07-14)
Price Chart
₹9.78▼ 40.62% · 1Y
2025-07-162026-07-15
20-day avg volume: 20K shares
Pros
- Company is almost debt-free.
- Revenue grew 155% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
| EBITDA | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹1 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr |
| Net Profit | ₹83 Cr | ₹7 Cr | ₹6 Cr | ₹-30 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹118 Cr | ₹148 Cr | ₹194 Cr | ₹76 Cr | ₹90 Cr | ₹98 Cr | ₹108 Cr | ₹108 Cr |
| EBITDA | ₹29 Cr | ₹32 Cr | ₹69 Cr | ₹-16 Cr | ₹7 Cr | ₹38 Cr | ₹18 Cr | ₹32 Cr |
| Net Profit | ₹-15 Cr | ₹10 Cr | ₹30 Cr | ₹-31 Cr | ₹-28 Cr | ₹-9 Cr | ₹-6 Cr | ₹66 Cr |
| EPS | -2.6 | 1.76 | 5.21 | -5.37 | -4.91 | -1.57 | -1.08 | 11.44 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹725 Cr | ₹643 Cr | ₹767 Cr | ₹645 Cr | ₹569 Cr | ₹526 Cr | ₹329 Cr | ₹350 Cr |
| Total Liabilities | ₹527 Cr | ₹458 Cr | ₹592 Cr | ₹532 Cr | ₹524 Cr | ₹491 Cr | ₹306 Cr | ₹251 Cr |
| Equity | ₹198 Cr | ₹184 Cr | ₹175 Cr | ₹113 Cr | ₹44 Cr | ₹35 Cr | ₹22 Cr | ₹99 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹102 Cr | ₹28 Cr | ₹-78 Cr | ₹-34 Cr | ₹-33 Cr | ₹76 Cr | ₹-20 Cr | ₹4 Cr |
| Investing | ₹44 Cr | ₹65 Cr | ₹108 Cr | ₹67 Cr | ₹1 Cr | ₹-29 Cr | ₹6 Cr | ₹-4 Cr |
| Financing | ₹-116 Cr | ₹-87 Cr | ₹-38 Cr | ₹-37 Cr | ₹38 Cr | ₹-38 Cr | ₹-10 Cr | ₹-7 Cr |
| Free Cash Flow | ₹102 Cr | ₹28 Cr | ₹-78 Cr | ₹-34 Cr | ₹-33 Cr | ₹76 Cr | ₹-19 Cr | ₹4 Cr |
Shareholding
Promoter 69.95% Institutions 0% Public 30.05%
Efficiency & Working Capital
ROCE9.2%
Interest Coverage2.8
Dividend Payout—
Debtor Days29 d
Inventory Days12 d
Payable Days28 d
Cash Conversion Cycle13 d
Working Capital Days41 d
Shareholding Details
As of 2026-06-30
Promoter70%
FII0%
DII0%
Institutions0%
Public30%
Promoter Pledge78.7%
No. of Shareholders28,780
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.3% | 65.3% | 65.3% | 65.3% | 65.3% | 66.9% | 66.9% | 66.9% | 66.9% | 66.9% | 68.5% | 70% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.1% | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 34.6% | 34.6% | 34.7% | 34.7% | 34.7% | 33.1% | 33.1% | 33.1% | 33.1% | 33.1% | 31.5% | 30% |
| Promoter Pledge | 97.8% | 97.8% | 0% | 97.8% | 97.8% | 90.6% | 0% | 90.6% | 90.6% | 90.6% | 84.3% | 78.7% |
| No. of Shareholders | 29,136 | 29,152 | 29,694 | 31,321 | 32,166 | 30,484 | 30,236 | 29,806 | 29,421 | 29,301 | 28,924 | 28,780 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Future Corporate Resources Private Limited | Shareholding of Promoter and Promoter Group | 55.9% | 3.73 Cr |
| Surplus Finvest Private Limited | Shareholding of Promoter and Promoter Group | 14% | 93,64,068 |
| Rajesh Joseph | Public Shareholding | 1.5% | 10,04,000 |
| Harees Thunthakachi | Public Shareholding | 1.3% | 8,81,570 |
| Ashni Kishore Biyani | Shareholding of Promoter and Promoter Group | 0% | 141 |
| Anil Biyani | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Gopikishan Biyani | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Kishore Biyani | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Laxminarayan Bansilal Biyani | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Rakesh Biyani | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Sunil Biyani | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Vijay Biyani | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Vivek Biyani | Shareholding of Promoter and Promoter Group | 0% | 50 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Ashni Kishore Biyani | 0 | 0% | 2026-06-13 |
| Anil Biyani | 0 | 0% | 2026-06-13 |
| Gopikishan Biyani | 0 | 0% | 2026-06-13 |
| Kishore Biyani | 0 | 0% | 2026-06-13 |
| Laxminarayan Bansilal Biyani | 0 | 0% | 2026-06-13 |
| Rakesh Biyani | 0 | 0% | 2026-06-13 |
| Sunil Biyani | 0 | 0% | 2026-06-13 |
| Vijay Biyani | 0 | 0% | 2026-06-13 |
| Vivek Biyani | 0 | 0% | 2026-06-13 |
| Future Corporate Resources Private Limited | 3.67 Cr | 98.4% | 2026-06-13 |
| Surplus Finvest Private Limited | 0 | 0% | 2026-06-13 |
| Rajesh Joseph | 0 | 0% | 2026-06-13 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Pramod Arora | Chairman & Independent Directo | 2025 |
| Sunil Biyani | Non Executive Director | 2025 |
| Anil Biyani | Whole-time Director | 2025 |
| Shreesh Misra | Non-Exec & Non-Independent Dir | 2025 |
| Priya Khandelwal | Independent Director | 2025 |
| Dimple Somani | Independent Director | 2025 |
| Anil Cherian | Company Secretary / Legal Head | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Mall Management Business | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 90 | 61 | 61 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 17 | 0 | 0 | 2 | 25 | 43 |
| 2025 | 15 | 0 | 0 | 0 | 21 | 35 |
| 2025 | 0 | 0 | 0 | 2 | 2 | 5 |
Insider / Designated-Person Trades
7 recent disclosure(s)
Surplus Finvest Private LimitedAcquisition · 31,18,574
Surplus Finvest Private LimitedAcquisition · 30,00,000
Surplus Finvest Private LimitedAcquisition · 30,00,000
Surplus Finvest Private LimitedAcquisition · 1,91,968
Future Corporate Resources Private LimitedDisposal · 1,91,968
Future Corporate Resources Private LimitedInvoke · 36,00,000
Substantial Acquisitions (SAST)
2 disclosure(s)
Conv. of Warrants27/03/2026 · —
Pref. Allotment18/12/2024 - 19/12/2024 · 30,00,000
Company Information
Incorporated2008
ChairmanPramod Arora
AuditorS K Patodia & Associates/Bakliwal & Co
Investor Email[email protected]; info.fmnl@futuregroup
📍 Knowledge House Off Jogeshwari, Vikhroli Link Rd Jogeshwari(E), Mumbai, Maharashtra, 400060
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search