₹8.65
▲ +0.11 +1.29%
18 Jul 2026
BSE Listed · Computer Education
ESM 1Zee Learn Ltd. (533287)
Volume: 34,093Avg Vol 1W: 35,925Avg Vol 1M: 1,32,16152W Range:₹4.18₹11.15
Key Ratios
Checked just nowMarket Cap₹283 Cr
Current Price₹8.65
Previous Close₹8.54
High / Low (52w)₹11.15 / ₹4.18
Volume34,093
Avg Vol (1W)35,925
Avg Vol (1M)1,32,161
Stock P/E6.22
Book Value₹7.17
Dividend Yield0%
ROE9.75%
ROA241.9%
Revenue (TTM)—
Revenue Growth4.4%
Profit Margin8.78%
Total Debt₹128 Cr
Shares Outstanding33 Cr
Face Value₹1
EPS (TTM)₹0.7
P/B1.21
Debt / Equity2
50 DMA₹7.59
200 DMA₹6.99
Day change+1.29%
SurveillanceESM 1 (as of 2026-07-18)
Price Chart
₹8.65▼ 4.00% · 1Y
2025-07-172026-07-17
20-day avg volume: 1.4L shares
Pros
- Company is almost debt-free.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹80 Cr | ₹58 Cr | ₹75 Cr | ₹159 Cr | ₹108 Cr | ₹74 Cr | ₹80 Cr | ₹177 Cr |
| EBITDA | ₹19 Cr | ₹4 Cr | ₹6 Cr | ₹58 Cr | ₹23 Cr | ₹7 Cr | ₹2 Cr | ₹46 Cr |
| Net Profit | ₹4 Cr | ₹-4 Cr | ₹-4 Cr | ₹17 Cr | ₹2 Cr | ₹-6 Cr | ₹-3 Cr | ₹45 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹273 Cr | ₹549 Cr | ₹556 Cr | ₹313 Cr | ₹282 Cr | ₹344 Cr | ₹378 Cr | ₹393 Cr |
| EBITDA | ₹95 Cr | ₹162 Cr | ₹146 Cr | ₹49 Cr | ₹45 Cr | ₹13 Cr | ₹94 Cr | ₹88 Cr |
| Net Profit | ₹49 Cr | ₹76 Cr | ₹44 Cr | ₹-9 Cr | ₹-3 Cr | ₹-443 Cr | ₹163 Cr | ₹13 Cr |
| EPS | 1.51 | 2.33 | 1.34 | -0.27 | -0.08 | -13.6 | 4.99 | 0.39 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹937 Cr | ₹1,479 Cr | ₹1,523 Cr | ₹1,472 Cr | ₹1,447 Cr | ₹1,024 Cr | ₹1,084 Cr | ₹1,509 Cr |
| Total Liabilities | ₹584 Cr | ₹867 Cr | ₹889 Cr | ₹857 Cr | ₹845 Cr | ₹883 Cr | ₹901 Cr | ₹1,313 Cr |
| Equity | ₹353 Cr | ₹612 Cr | ₹633 Cr | ₹614 Cr | ₹602 Cr | ₹141 Cr | ₹183 Cr | ₹196 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹275 Cr | ₹50 Cr | ₹149 Cr | ₹19 Cr | ₹73 Cr | ₹53 Cr | ₹85 Cr | ₹109 Cr |
| Investing | ₹-227 Cr | ₹-49 Cr | ₹15 Cr | ₹14 Cr | ₹-6 Cr | ₹-12 Cr | ₹-5 Cr | ₹-13 Cr |
| Financing | ₹-15 Cr | ₹27 Cr | ₹-150 Cr | ₹-29 Cr | ₹-37 Cr | ₹-30 Cr | ₹-61 Cr | ₹-63 Cr |
| Free Cash Flow | ₹275 Cr | ₹50 Cr | ₹149 Cr | ₹19 Cr | ₹73 Cr | ₹53 Cr | ₹85 Cr | ₹109 Cr |
Shareholding
Promoter 15.01% Institutions 6.6% Public 78.39%
Efficiency & Working Capital
ROCE10.4%
Interest Coverage2.3
Dividend Payout—
Debtor Days40 d
Inventory Days26 d
Payable Days12 d
Cash Conversion Cycle53 d
Working Capital Days65 d
Shareholding Details
As of 2026-03-31
Promoter15%
FII6.4%
DII0.2%
Institutions6.6%
Public78.4%
Promoter Pledge29.2%
No. of Shareholders1,56,021
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 15.1% | 15.1% | 15.1% | 15.1% | 15.1% | 15% | 15% | 15% | 15% | 15% | 15% | 15% |
| FIIs | 11.4% | 10.6% | 6% | 6% | 6% | 6% | 6.4% | 6.4% | 6.4% | 6.6% | 6.4% | 6.4% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.2% | 0.2% |
| Public | 73.5% | 74.3% | 78.9% | 78.9% | 78.9% | 79% | 78.6% | 78.6% | 78.5% | 78.4% | 78.4% | 78.4% |
| Promoter Pledge | 29.2% | 29.2% | 29.2% | 29.2% | 29.2% | 29.2% | 29.2% | 29.2% | 29.2% | 29.2% | 29.2% | 29.2% |
| No. of Shareholders | 1,55,986 | 1,51,847 | 1,48,626 | 1,43,440 | 1,41,494 | 1,49,041 | 1,63,228 | 1,68,849 | 1,66,721 | 1,61,318 | 1,58,348 | 1,56,021 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Essel Holdings Ltd | Shareholding of Promoter and Promoter Group | 8.8% | 2.89 Cr |
| L&t Finance Limited | Public Shareholding | 5.7% | 1.86 Cr |
| Jayneer Infrapower & Multiventures Private Limited | Shareholding of Promoter and Promoter Group | 5.2% | 1.69 Cr |
| Coeus Global Opportunities Fund | Public Shareholding | 4.5% | 1.47 Cr |
| Mansi Share & Stock Broking Private Limited | Public Shareholding | 3.7% | 1.20 Cr |
| Rattanindia Finance Private Limited | Public Shareholding | 2.5% | 82,24,087 |
| Sulochana Jalan | Public Shareholding | 2.3% | 75,00,000 |
| Vyoman India Private Limited | Public Shareholding | 1.5% | 49,49,506 |
| Neptune Alpha Fund | Public Shareholding | 1.5% | 48,00,000 |
| Naravi Infra And Utilities Private Limited | Public Shareholding | 1.3% | 41,08,426 |
| Anil Kantiprasad Poddar | Public Shareholding | 1.2% | 37,71,229 |
| Veena Investments Private Limited | Public Shareholding | 1.1% | 34,49,013 |
| Pashupati Capital Services Pvt Ltd | Public Shareholding | 1% | 33,27,246 |
| Brinda Upadhyaya | Public Shareholding | 1% | 33,00,000 |
| Asian Satellite Broadcast Pvt Ltd | Shareholding of Promoter and Promoter Group | 1% | 32,58,250 |
| Jayneer Enterprises Llp | Shareholding of Promoter and Promoter Group | 0% | 40,000 |
| Essel Media Ventures Private Limited | Shareholding of Promoter and Promoter Group | 0% | 11,036 |
| Sprit Infrapower & Multiventures Private Limited | Shareholding of Promoter and Promoter Group | 0% | 3,864 |
| Essel Infraprojects Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Subhash Chandra Foundation | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Edisons Infrapower & Multiventures Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Konti Infrapower & Multiventures Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Adilink Infra & Multitrading Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Essel International Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Agrani Utility Works Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sushila Goenka | 0 | 0% | 2026-03-31 |
| Subhash Chandra | 0 | 0% | 2026-03-31 |
| Punit Goenka | 0 | 0% | 2026-03-31 |
| Amit Goenka | 0 | 0% | 2026-03-31 |
| Nand Kishore Goenka | 0 | 0% | 2026-03-31 |
| Subhash Chandra And Sons Huf | 0 | 0% | 2026-03-31 |
| Nand Kishore & Sons | 0 | 0% | 2026-03-31 |
| Jayneer Infrapower & Multiventures Private Limited | 1.43 Cr | 84.6% | 2026-03-31 |
| Asian Satellite Broadcast Pvt Ltd | 13,500 | 0.4% | 2026-03-31 |
| Jayneer Enterprises Llp | 0 | 0% | 2026-03-31 |
| Essel Media Ventures Private Limited | 0 | 0% | 2026-03-31 |
| Sprit Infrapower & Multiventures Private Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Manish Rastogi | Executive Director / Whole Time Director / CEO | 2025 |
| Surender Singh | Non Executive Director | 2025 |
| Dattatraya Ramchandra Kelkar | Independent Non Exe. Director | 2025 |
| Nanette Dsa | Independent Non Exe. Director | 2025 |
| Karunn Kandoi | Independent Non Exe. Director | 2025 |
| Parag Agarawal | Independent Non Exe. Director | 2025 |
| Anil Gupta | Company Sec. & Compli. Officer | 2025 |
| SHIV KUMAR GUPTA | Independent Non Exe. Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 100 | 33 | 33 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 21 | 0 | 0 | 4 | 19 | 43 |
| 2025 | 13 | 0 | 0 | 0 | 5 | 18 |
| 2025 | 8 | 0 | 0 | 4 | 14 | 25 |
Insider / Designated-Person Trades
3 recent disclosure(s)
Asian Satellite Broadcast Private LimitedInvoke · 1,16,40,000
Asian Satellite Broadcast Private LimitedInvoke · 78,90,000
Essel Media Ventures Private LimitedInvoke · 21,10,000
Substantial Acquisitions (SAST)
1 disclosure(s)
Market28/09/2023 · 5,00,000
Company Information
🌐 www.zeelearn.com ↗
📍 Continental Building, 135 Dr Annie Besant Road Worli, Mumbai, Maharashtra, 400018
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search