₹20.94
▼ -0.26 -1.23%
17 Jul 2026
BSE Listed
Vedavaag Systems Ltd. (533056)
Volume: 19,159Avg Vol 1W: 26,644Avg Vol 1M: 53,62852W Range:₹15.05₹41
Key Ratios
Checked just nowMarket Cap₹49 Cr
Current Price₹20.94
Previous Close₹21.2
High / Low (52w)₹41 / ₹15.05
Volume19,159
Avg Vol (1W)26,644
Avg Vol (1M)53,628
Stock P/E9.43
Book Value₹65.11
Dividend Yield0%
ROE340.57%
ROA260.21%
Revenue (TTM)—
Revenue Growth—
Profit Margin404.54%
Total Debt—
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹2.22
P/B0.32
Debt / Equity0.03
50 DMA₹21.32
200 DMA₹24.91
Day change-1.23%
Price Chart
₹20.94▼ 47.99% · 1Y
2025-07-172026-07-17
20-day avg volume: 54K shares
Pros
- Healthy return on equity of 340.6%.
- Company is almost debt-free.
- Revenue grew 10% YoY.
- Stock trades below its book value.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹22 Cr | ₹25 Cr | ₹29 Cr | ₹29 Cr | ₹31 Cr | ₹22 Cr | ₹26 Cr | ₹49 Cr |
| EBITDA | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹1 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr |
| Net Profit | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹0 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹92 Cr | ₹78 Cr | ₹76 Cr | ₹73 Cr | ₹96 Cr | ₹85 Cr | ₹96 Cr | ₹106 Cr |
| EBITDA | ₹22 Cr | ₹13 Cr | ₹8 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹13 Cr |
| Net Profit | ₹15 Cr | ₹10 Cr | ₹6 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr |
| EPS | 10 | 4.36 | 2.72 | 3.05 | 3.62 | 3.31 | 3.44 | 3.62 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹118 Cr | ₹126 Cr | ₹133 Cr | ₹138 Cr | ₹146 Cr | ₹157 Cr | ₹167 Cr | ₹184 Cr |
| Total Liabilities | ₹40 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr | ₹25 Cr | ₹30 Cr | ₹33 Cr | ₹36 Cr |
| Equity | ₹78 Cr | ₹106 Cr | ₹110 Cr | ₹115 Cr | ₹121 Cr | ₹127 Cr | ₹133 Cr | ₹148 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-1 Cr | ₹-6 Cr | ₹6 Cr | ₹11 Cr | ₹6 Cr | ₹13 Cr | ₹8 Cr | ₹3 Cr |
| Investing | ₹-10 Cr | ₹-11 Cr | ₹-11 Cr | ₹-6 Cr | ₹-1 Cr | ₹-7 Cr | ₹0 Cr | ₹-6 Cr |
| Financing | ₹10 Cr | ₹20 Cr | ₹6 Cr | ₹-2 Cr | ₹-2 Cr | ₹-3 Cr | ₹-4 Cr | ₹7 Cr |
| Free Cash Flow | ₹-1 Cr | ₹-6 Cr | ₹6 Cr | ₹11 Cr | ₹6 Cr | ₹13 Cr | ₹8 Cr | ₹3 Cr |
Shareholding
Promoter 35.16% Institutions 0% Public 64.84%
Efficiency & Working Capital
ROCE5.5%
Interest Coverage10.6
Dividend Payout—
Debtor Days153 d
Inventory Days3 d
Payable Days16 d
Cash Conversion Cycle139 d
Working Capital Days155 d
Shareholding Details
As of 2026-06-30
Promoter35.2%
FII0%
DII0%
Institutions0%
Public64.8%
Promoter Pledge42.4%
No. of Shareholders15,924
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 36% | 36% | 36% | 36% | 36% | 36% | 35.5% | 35.2% | 35.2% | 35.2% | 35.2% | 35.2% |
| FIIs | 0% | 0% | 0% | 0% | 4.2% | 3.8% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 2.9% | 0% | 0% | 0% | 0% | 0% |
| Public | 64% | 64% | 64% | 64% | 59.8% | 60.3% | 61.5% | 64.8% | 64.8% | 64.8% | 64.8% | 64.8% |
| Promoter Pledge | 12.1% | 12.1% | 12.1% | 12.1% | 21.2% | 21.2% | 27.3% | 27.3% | 27.3% | 33.3% | 42.4% | 42.4% |
| No. of Shareholders | 13,202 | 12,748 | 15,320 | 15,138 | 15,280 | 14,714 | 16,611 | 16,619 | 16,085 | 15,716 | 15,415 | 15,924 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Murali Krishna Jonnavittula | Shareholding of Promoter and Promoter Group | 19.6% | 45,98,712 |
| Sujata Jonnavittula | Shareholding of Promoter and Promoter Group | 11.3% | 26,50,567 |
| Sreeramachandra Durgaaprasad Jonnavittula | Shareholding of Promoter and Promoter Group | 4.3% | 10,00,000 |
| Arwa Umesh | Public Shareholding | 1.8% | 4,30,000 |
| Umesh Chamdia | Public Shareholding | 1.1% | 2,55,000 |
| Aditi Shete | Public Shareholding | 1% | 2,37,389 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sreeramachandra Durgaaprasad Jonnavittula | 10,00,000 | 100% | 2026-06-30 |
| Sujata Jonnavittula | 0 | 0% | 2026-06-30 |
| Murali Krishna Jonnavittula | 25,00,000 | 54.4% | 2026-06-30 |
| Arwa Umesh | 0 | 0% | 2026-06-30 |
| Umesh Chamdia | 0 | 0% | 2026-06-30 |
| Aditi Shete | 0 | 0% | 2026-06-30 |
| Sreeramachandra Durgaaprasad Jonnavittula | 10,00,000 | 100% | 2026-03-31 |
| Sujata Jonnavittula | 0 | 0% | 2026-03-31 |
| Murali Krishna Jonnavittula | 25,00,000 | 54.4% | 2026-03-31 |
| Jonnavittula Annapurna | 0 | 0% | 2026-03-31 |
| Arwa Umesh | 0 | 0% | 2026-03-31 |
| Umesh Chamdia | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| J Muralikrishna | ED / MD / Promoter | 2025 |
| Srinivas Pannala | Independent Non Exe. Director | 2025 |
| N Pradeep Kumar | Independent Non Exe. Director | 2025 |
| Raghavacharya Vasudevan | Independent Non Exe. Director | 2025 |
| J Sujata | Non-Exec & Non-Independent Dir | 2025 |
| Jonnavittula Ananth | Non-Exec & Non-Independent Dir | 2025 |
| S S Panditaradhyula Venkata Mallikarjuna | Addtnl Non-Exe Dir &Indpnt Dir | 2025 |
| Sai Teja Ivaturi | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 32 | 23 | 23 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-23 | ₹0.5 (5%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 13 | 0 | 0 | 1 | 0 | 13 |
| 2025 | 13 | 0 | 0 | 0 | 0 | 13 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Substantial Acquisitions (SAST)
2 disclosure(s)
Pref. Allotment23/10/2024 · —
Pref. Allotment23/10/2024 · —
Company Information
🌐 www.vedavaag.com ↗
📍 1-90-8/13 103 West Block, Siri Sai Orchid Hitech City, Hyderabad, Telangana, 500081
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search