₹29
▼ -0.52 -1.76%
16 Jul 2026
NSE Listed
ESM 1Niraj Cement Struc Ltd. (NIRAJ)
Volume: 25,613Avg Vol 1W: 20,257.2Avg Vol 1M: 19,95452W Range:₹20.15₹55.79
Key Ratios
Checked 15h agoMarket Cap₹176 Cr
Current Price₹29
Previous Close₹29.52
High / Low (52w)₹55.79 / ₹20.15
Volume25,613
Avg Vol (1W)20,257.2
Avg Vol (1M)19,954
Stock P/E21.24
Book Value₹40.82
Dividend Yield—
ROE7.7%
ROA—
Revenue (TTM)₹513 Cr
Revenue Growth—
Profit Margin—
Total Debt₹2 Cr
Shares Outstanding—
Face Value₹10
EPS (TTM)₹2.55
P/B1.33
Debt / Equity0
50 DMA₹29.66
200 DMA₹31.95
Day change-1.76%
SurveillanceESM 1 (as of 2026-07-13)
Price Chart
₹29▼ 45.59% · 1Y
2025-07-162026-07-15
20-day avg volume: 20K shares
Pros
- Company is almost debt-free.
- Net profit is growing year over year.
Cons
- Revenue fell 30% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹83 Cr | ₹138 Cr | ₹120 Cr | ₹167 Cr | ₹95 Cr | ₹172 Cr | ₹140 Cr | ₹136 Cr |
| EBITDA | ₹2 Cr | ₹6 Cr | ₹3 Cr | ₹10 Cr | ₹1 Cr | ₹11 Cr | ₹9 Cr | ₹10 Cr |
| Net Profit | ₹1 Cr | ₹4 Cr | ₹2 Cr | ₹8 Cr | ₹1 Cr | ₹9 Cr | ₹6 Cr | ₹6 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹124 Cr | ₹178 Cr | ₹361 Cr | ₹610 Cr | ₹479 Cr | ₹513 Cr |
| EBITDA | ₹4 Cr | ₹3 Cr | ₹8 Cr | ₹12 Cr | ₹22 Cr | ₹20 Cr |
| Net Profit | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹4 Cr | ₹10 Cr | ₹15 Cr |
| EPS | 0.93 | 0.51 | 0.62 | 1.08 | 2.42 | 3.51 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹230 Cr | ₹277 Cr | ₹313 Cr | ₹315 Cr | ₹257 Cr | ₹385 Cr |
| Total Liabilities | ₹55 Cr | ₹100 Cr | ₹133 Cr | ₹139 Cr | ₹104 Cr | ₹142 Cr |
| Equity | ₹175 Cr | ₹177 Cr | ₹179 Cr | ₹177 Cr | ₹152 Cr | ₹243 Cr |
| Total Debt | ₹15 Cr | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-5 Cr | ₹39 Cr | ₹-30 Cr | ₹30 Cr | ₹-68 Cr |
| Investing | ₹-9 Cr | ₹-11 Cr | ₹15 Cr | ₹-5 Cr | ₹-19 Cr |
| Financing | ₹9 Cr | ₹-17 Cr | ₹5 Cr | ₹-26 Cr | ₹105 Cr |
| Free Cash Flow | ₹-5 Cr | ₹39 Cr | ₹-30 Cr | ₹26 Cr | ₹-72 Cr |
Shareholding
Promoter 24.89% Institutions 0.09% Public 75.02%
Efficiency & Working Capital
ROCE9.2%
Interest Coverage252
Dividend Payout—
Debtor Days50 d
Inventory Days5 d
Payable Days26 d
Cash Conversion Cycle29 d
Working Capital Days55 d
Shareholding Details
As of 2026-06-30
Promoter24.9%
FII0%
DII0.1%
Institutions0.1%
Public75%
Promoter Pledge0%
No. of Shareholders14,177
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 | Jan 2025 | Feb 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 24.3% | 24.3% | 22.5% | 20.1% | 20.1% | 24.1% | 24.9% | 24.9% | 24.9% | 24.9% | 24.9% | 24.9% |
| FIIs | 0% | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.1% | 0.1% | 0% |
| DIIs | 0% | 0% | 0% | 0.8% | 0.8% | 0.7% | 0% | 0.6% | 0.6% | 0% | 0% | 0.1% |
| Public | 75.7% | 75.6% | 77.5% | 79.1% | 79.1% | 75.2% | 75.1% | 74.5% | 74.5% | 75% | 75% | 75% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 13,782 | 14,248 | 13,156 | 13,202 | 13,202 | 13,202 | 13,370 | 12,933 | 12,737 | 14,219 | 14,476 | 14,177 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Bylan-niraj Infra Projects Private Limited | Public Shareholding | 21.4% | 1.28 Cr |
| Chem Logistics & Infra Private Limited | Public Shareholding | 19.6% | 1.17 Cr |
| Gulshan Vijaykumar Chopra | Shareholding of Promoter and Promoter Group | 8.8% | 52,20,946 |
| Dileep Kumar Singh | Public Shareholding | 7.1% | 42,32,728 |
| Pooja Gulshankumar Chopra | Shareholding of Promoter and Promoter Group | 4.7% | 27,80,027 |
| Aishwarya Gulshan Chopra | Shareholding of Promoter and Promoter Group | 4.7% | 27,80,000 |
| Siddhant Gulshan Chopra | Shareholding of Promoter and Promoter Group | 4.7% | 27,80,000 |
| Asha Vijay Chopra | Shareholding of Promoter and Promoter Group | 2.2% | 12,99,851 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Gulshan Vijaykumar Chopra | 0 | 0% | 2026-06-30 |
| Pooja Gulshankumar Chopra | 0 | 0% | 2026-06-30 |
| Aishwarya Gulshan Chopra | 0 | 0% | 2026-06-30 |
| Siddhant Gulshan Chopra | 0 | 0% | 2026-06-30 |
| Asha Vijay Chopra | 0 | 0% | 2026-06-30 |
| Dileep Kumar Singh | 0 | 0% | 2026-06-30 |
| Bylan-niraj Infra Projects Private Limited | 0 | 0% | 2026-06-30 |
| Chem Logistics & Infra Private Limited | 0 | 0% | 2026-06-30 |
| Gulshan Vijaykumar Chopra | 0 | 0% | 2026-03-31 |
| Pooja Gulshankumar Chopra | 0 | 0% | 2026-03-31 |
| Aishwarya Gulshan Chopra | 0 | 0% | 2026-03-31 |
| Siddhant Gulshan Chopra | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Vishram Pandurang Rudre | Executive Director & MD | 2025 |
| Sudhakar Balu Tandale | E D & Wholetime Director | 2025 |
| Dimple Deepak Geruja | Independent Non Exe. Director | 2025 |
| Ratan Sanil | Independent Non Exe. Director | 2025 |
| Partha Sarthi Raut | Independent Non Exe. Director | 2025 |
| Kavita Suresh Hindia | Independent Non Exe. Director | 2025 |
| ANIL KUMAR JHA | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Civil construction and infrastructu | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 70 | 60 | 60 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 49 | 0 | 730 | 1 | 1 | 782 |
| 2025 | 49 | 0 | 0 | 0 | 0 | 49 |
| 2025 | 0 | 0 | 363 | 0 | 1 | 364 |
Substantial Acquisitions (SAST)
7 disclosure(s)
Transmission30/12/2025 · 6,86,551
Pref. Allotment01/01/2025 · —
Pref. Allotment01/01/2025 · —
Pref. Allotment01/01/2025 · —
Pref. Allotment01/01/2025 · —
Pref. Allotment01/01/2025 · —
Company Information
🌐 www.niraj.co.in ↗
📍 Unit No 820 to 825 Commercial, Bldg Wadhwa Dukes Horizon, Mumbai, Maharashtra, 400088
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search