₹621.6
▲ +1.61 +0.26%
17 Jul 2026
NSE Listed
Nirlon Ltd. (NIRLON)
Volume: 27,468Avg Vol 1W: 22,792.2Avg Vol 1M: 8,637.452W Range:₹516.03₹657
Key Ratios
Checked 9h agoMarket Cap₹5,587 Cr
Current Price₹621.6
Previous Close₹619.99
High / Low (52w)₹657 / ₹516.03
Volume27,468
Avg Vol (1W)22,792.2
Avg Vol (1M)8,637.4
Stock P/E16.15
Book Value₹52
Dividend Yield241%
ROE73.83%
ROA15.38%
Revenue (TTM)₹645 Cr
Revenue Growth—
Profit Margin51.7%
Total Debt—
Shares Outstanding9 Cr
Face Value₹10
EPS (TTM)₹38.39
P/B11.95
Debt / Equity3.82
50 DMA₹618.12
200 DMA₹605.13
Day change+0.26%
Price Chart
₹621.6▲ 15.16% · 1Y
2026-04-202026-07-16
20-day avg volume: 9K shares
Pros
- Healthy return on equity of 73.8%.
- Pays a dividend yield of 241.0%.
- Company is almost debt-free.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹157 Cr | ₹160 Cr | ₹161 Cr | ₹158 Cr | ₹163 Cr | ₹165 Cr | ₹170 Cr | ₹171 Cr |
| EBITDA | ₹108 Cr | ₹117 Cr | ₹119 Cr | ₹112 Cr | ₹118 Cr | ₹119 Cr | ₹121 Cr | ₹122 Cr |
| Net Profit | ₹50 Cr | ₹56 Cr | ₹58 Cr | ₹54 Cr | ₹58 Cr | ₹148 Cr | ₹69 Cr | ₹71 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹294 Cr | ₹300 Cr | ₹311 Cr | ₹319 Cr | ₹387 Cr | ₹576 Cr | ₹607 Cr | ₹645 Cr |
| EBITDA | ₹151 Cr | ₹169 Cr | ₹179 Cr | ₹191 Cr | ₹225 Cr | ₹358 Cr | ₹425 Cr | ₹455 Cr |
| Net Profit | ₹56 Cr | ₹64 Cr | ₹109 Cr | ₹127 Cr | ₹111 Cr | ₹158 Cr | ₹206 Cr | ₹218 Cr |
| EPS | 6.18 | 7.07 | 12.15 | 14.14 | 12.3 | 17.52 | 22.81 | 24.21 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹1,120 Cr | ₹1,457 Cr | ₹1,788 Cr | ₹1,906 Cr | ₹2,199 Cr | ₹2,101 Cr | ₹2,126 Cr | ₹2,243 Cr |
| Total Liabilities | ₹823 Cr | ₹1,105 Cr | ₹1,334 Cr | ₹1,332 Cr | ₹1,721 Cr | ₹1,699 Cr | ₹1,753 Cr | ₹1,886 Cr |
| Equity | ₹297 Cr | ₹352 Cr | ₹454 Cr | ₹574 Cr | ₹478 Cr | ₹402 Cr | ₹373 Cr | ₹357 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Operating | ₹339 Cr | ₹241 Cr | ₹371 Cr | ₹432 Cr | ₹480 Cr | ₹539 Cr |
| Investing | ₹-325 Cr | ₹-120 Cr | ₹-159 Cr | ₹-90 Cr | ₹-51 Cr | ₹-38 Cr |
| Financing | ₹22 Cr | ₹-100 Cr | ₹-86 Cr | ₹-365 Cr | ₹-337 Cr | ₹-332 Cr |
| Free Cash Flow | ₹339 Cr | ₹241 Cr | ₹371 Cr | ₹432 Cr | ₹480 Cr | ₹539 Cr |
Shareholding
Promoter 67.67% Institutions 15.86% Public 16.47%
Efficiency & Working Capital
ROCE25.7%
Interest Coverage-1.8
Dividend Payout—
Debtor Days2 d
Inventory Days0 d
Payable Days12 d
Cash Conversion Cycle-10 d
Working Capital Days2 d
Shareholding Details
As of 2026-06-30
Promoter67.7%
FII4.5%
DII0%
Institutions4.5%
Public27.8%
Promoter Pledge0%
No. of Shareholders26,433
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.3% | 70.3% | 67.8% | 67.8% | 67.8% | 67.7% | 67.7% | 67.7% | 67.7% | 67.7% | 67.7% | 67.7% |
| FIIs | 14.4% | 14.2% | 14.3% | 10.5% | 10.4% | 10.5% | 12% | 12.2% | 13.3% | 13.3% | 15.8% | 4.5% |
| DIIs | 0% | 0% | 0% | 4.8% | 4.8% | 4.8% | 3.7% | 3.4% | 2.4% | 2.3% | 0.1% | 0% |
| Public | 15.3% | 15.4% | 17.8% | 17% | 17.1% | 16.9% | 16.6% | 16.6% | 16.6% | 16.7% | 16.5% | 27.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 24,990 | 24,398 | 25,951 | 27,019 | 28,338 | 27,278 | 26,846 | 27,023 | 27,298 | 26,909 | 27,608 | 26,433 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Reco Berry Private Limited | Shareholding of Promoter and Promoter Group | 63.9% | 5.76 Cr |
| Bsrep Iv Fpi Two Holdings (difc) Ltd. | Public Shareholding | 12.2% | 1.09 Cr |
| Tvf Fund Limited | Public Shareholding | 4.3% | 38,87,601 |
| Gulu Chainrai Waney | Public Shareholding | 3% | 26,70,247 |
| Nihar Nandan Nilekani | Public Shareholding | 2.6% | 23,57,435 |
| Rahul V Sagar | Shareholding of Promoter and Promoter Group | 1.5% | 13,29,750 |
| Deltron Pte Ltd | Shareholding of Promoter and Promoter Group | 1% | 9,23,201 |
| Rajani Manhar Bhagat | Shareholding of Promoter and Promoter Group | 0.8% | 6,73,349 |
| Poonam Manhar Bhagat | Shareholding of Promoter and Promoter Group | 0.5% | 4,09,651 |
| Shital Trading And Interiors Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 0% | 25,000 |
| Kunal V Sagar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Alfano Pte Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sheetal Manhar Bhagat | Shareholding of Promoter and Promoter Group | 0% | 435 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Rahul V Sagar | 0 | 0% | 2026-06-30 |
| Rajani Manhar Bhagat | 0 | 0% | 2026-06-30 |
| Poonam Manhar Bhagat | 0 | 0% | 2026-06-30 |
| Sheetal Manhar Bhagat | 0 | 0% | 2026-06-30 |
| Shital Trading And Interiors Pvt. Ltd. | 0 | 0% | 2026-06-30 |
| Kunal V Sagar | 0 | 0% | 2026-06-30 |
| Reco Berry Private Limited | 0 | 0% | 2026-06-30 |
| Deltron Pte Ltd | 0 | 0% | 2026-06-30 |
| Alfano Pte Ltd | 0 | 0% | 2026-06-30 |
| Tvf Fund Limited | 0 | 0% | 2026-06-30 |
| Gulu Chainrai Waney | 0 | 0% | 2026-06-30 |
| Nihar Nandan Nilekani | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| R P Singh | Chairman & Independent Directo | 2025 |
| Rahul Sagar | ED / WTD / CEO / Promoter | 2025 |
| Arjun Khullar | Non Executive Director / Nominee | 2025 |
| Kunnasagaran Chinniah | Non Executive Director | 2025 |
| Anjali Seth | Independent Non Exe. Director | 2025 |
| Sridhar Srinivasan | Independent Non Exe. Director | 2025 |
| Chandresh Haridas Ruparel | Additional Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Tyrecord | ₹5 Cr | 9.6% |
| Rental Activity | ₹49 Cr | 89.7% |
| V-Belt | ₹0 Cr | 0.7% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 150 | 90 | 90 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-10 | Board Meetings | — |
| dividend | 2026-02-20 | ₹15 (150%) | Interim |
| dividend | 2025-09-11 | ₹11 (110%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 10 | 37 | 196 |
| 2025 | 0 | 0 | 0 | 10 | 30 | 189 |
| 2025 | 0 | 0 | 0 | 0 | 7 | 7 |
Insider / Designated-Person Trades
30 recent disclosure(s)
SHITAL TRADING & INTERIORS PVT.LTD.Disposal · 2,000
SHITAL TRADING & INTERIORS PVT.LTD.Disposal · 10,000
SHITAL TRADING & INTERIORS PVT.LTD.Disposal · 5,000
SHITAL TRADING & INTERIORS PVT.LTD.Disposal · 5,000
SHITAL TRADING & INTERIORS PVT.LTD.Disposal · 5,000
SHITAL TRADING & INTERIORS PVT.LTD.Disposal · 10,000
Substantial Acquisitions (SAST)
2 disclosure(s)
Encumbrance Shares30/04/2026 · —
Market12/03/2024 · 22,52,951
Company Information
🌐 www.nirlonltd.com ↗
📍 Western Express Highway, Pahadi Village Goregaon (E), Mumbai, Maharashtra, 400063
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search