₹96.29
▼ -0.65 -0.67%
17 Jul 2026
NSE Listed · Realty
Omaxe Limited (OMAXE)
Volume: 29,861Avg Vol 1W: 5,68,287Avg Vol 1M: 23,77,58352W Range:₹62.5₹110
Key Ratios
Checked 4h agoMarket Cap₹1,761 Cr
Current Price₹96.29
Previous Close₹96.94
High / Low (52w)₹110 / ₹62.5
Volume29,861
Avg Vol (1W)5,68,287
Avg Vol (1M)23,77,583
Stock P/E—
Book Value₹-49.29
Dividend Yield0%
ROE77.3%
ROA-421.74%
Revenue (TTM)—
Revenue Growth-3.3%
Profit Margin-55.6%
Total Debt₹362 Cr
Shares Outstanding18 Cr
Face Value₹10
EPS (TTM)₹0
P/B—
Debt / Equity-1.63
50 DMA₹83.03
200 DMA₹78.51
Day change-0.67%
Price Chart
₹96.29▲ 39.07% · 1Y
2025-11-212026-07-16
20-day avg volume: 25.8L shares
Pros
- Healthy return on equity of 77.3%.
- Company is almost debt-free.
Cons
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹342 Cr | ₹389 Cr | ₹289 Cr | ₹541 Cr | ₹282 Cr | ₹321 Cr | ₹302 Cr | ₹349 Cr |
| EBITDA | ₹-115 Cr | ₹-222 Cr | ₹-126 Cr | ₹-106 Cr | ₹-161 Cr | ₹-152 Cr | ₹-147 Cr | ₹-184 Cr |
| Net Profit | ₹-147 Cr | ₹-240 Cr | ₹-151 Cr | ₹-148 Cr | ₹-186 Cr | ₹-167 Cr | ₹-153 Cr | ₹-191 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,898 Cr | ₹1,200 Cr | ₹1,156 Cr | ₹515 Cr | ₹638 Cr | ₹798 Cr | ₹1,635 Cr | ₹1,637 Cr |
| EBITDA | ₹310 Cr | ₹153 Cr | ₹153 Cr | ₹-143 Cr | ₹-73 Cr | ₹-344 Cr | ₹-377 Cr | ₹-568 Cr |
| Net Profit | ₹84 Cr | ₹49 Cr | ₹-97 Cr | ₹-235 Cr | ₹-160 Cr | ₹-348 Cr | ₹-403 Cr | ₹-686 Cr |
| EPS | 4.59 | 2.68 | -5.32 | -12.86 | -8.72 | -19.02 | -22.01 | -37.51 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹8,128 Cr | ₹10,760 Cr | ₹10,549 Cr | ₹11,042 Cr | ₹11,918 Cr | ₹13,560 Cr | ₹13,822 Cr | ₹14,877 Cr |
| Total Liabilities | ₹5,915 Cr | ₹9,004 Cr | ₹8,893 Cr | ₹9,620 Cr | ₹10,658 Cr | ₹12,650 Cr | ₹13,333 Cr | ₹15,074 Cr |
| Equity | ₹2,213 Cr | ₹1,756 Cr | ₹1,656 Cr | ₹1,422 Cr | ₹1,260 Cr | ₹910 Cr | ₹489 Cr | ₹-196 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹53 Cr | ₹431 Cr | ₹656 Cr | ₹556 Cr | ₹794 Cr | ₹451 Cr | ₹996 Cr | ₹1,057 Cr |
| Investing | ₹21 Cr | ₹16 Cr | ₹106 Cr | ₹23 Cr | ₹-22 Cr | ₹-142 Cr | ₹-64 Cr | ₹-126 Cr |
| Financing | ₹-35 Cr | ₹-435 Cr | ₹-783 Cr | ₹-517 Cr | ₹-740 Cr | ₹-262 Cr | ₹-924 Cr | ₹-770 Cr |
| Free Cash Flow | ₹53 Cr | ₹431 Cr | ₹656 Cr | ₹556 Cr | ₹794 Cr | ₹451 Cr | ₹996 Cr | ₹1,057 Cr |
Shareholding
Promoter 74.14% Institutions 7.74% Public 18.12%
Efficiency & Working Capital
ROCE-64.8%
Interest Coverage-2.9
Dividend Payout—
Debtor Days73 d
Inventory Days2572 d
Payable Days311 d
Cash Conversion Cycle2333 d
Working Capital Days2644 d
Shareholding Details
As of 2026-03-31
Promoter74.1%
FII6.2%
DII1.6%
Institutions7.7%
Public18.1%
Promoter Pledge15%
No. of Shareholders47,585
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% |
| FIIs | 8.6% | 7.1% | 7.1% | 7.1% | 7.1% | 7.2% | 7.3% | 7.4% | 6.7% | 6.1% | 5.1% | 6.2% |
| DIIs | 2.4% | 2.4% | 2.4% | 2.4% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 1.6% | 1.6% | 1.6% |
| Public | 14.9% | 16.3% | 16.4% | 16.4% | 16.5% | 16.4% | 16.3% | 16.2% | 16.9% | 18.2% | 19.2% | 18.1% |
| Promoter Pledge | 36.5% | 38.9% | 38.9% | 34.3% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 15% | 15% |
| No. of Shareholders | 50,605 | 53,420 | 51,825 | 51,810 | 50,864 | 49,450 | 48,084 | 48,385 | 48,598 | 49,331 | 48,463 | 47,585 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Guild Builders Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 63.6% | 11.63 Cr |
| Dream Home Developers Private Limited | Shareholding of Promoter and Promoter Group | 4.9% | 89,25,117 |
| Ebisu Global Opportunities Fund Limited | Public Shareholding | 2.6% | 48,06,465 |
| Rohtaas Goel | Shareholding of Promoter and Promoter Group | 2.5% | 45,50,120 |
| Life Insurance Corporation Of India | Public Shareholding | 1.6% | 28,48,951 |
| Ajay Upadhyaya | Public Shareholding | 1.5% | 27,50,000 |
| Unico Global Opportunities Fund Limited | Public Shareholding | 1.5% | 26,72,348 |
| Maybank Securities Pte Ltd - Odi | Public Shareholding | 1.1% | 19,60,000 |
| Mohit Goel | Shareholding of Promoter and Promoter Group | 0.8% | 15,33,250 |
| Jatin Goel | Shareholding of Promoter and Promoter Group | 0.8% | 15,33,250 |
| Jai Bhagwan Goel | Shareholding of Promoter and Promoter Group | 0.6% | 9,98,650 |
| Rekha Goel | Shareholding of Promoter and Promoter Group | 0.5% | 9,00,000 |
| Sushma Goel | Shareholding of Promoter and Promoter Group | 0.5% | 8,79,060 |
| Rohtas Goel Huf | Shareholding of Promoter and Promoter Group | 0% | 13,500 |
| Nakul Goel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Njs Developers Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vsg Builders Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Girvardhari Infra Trade Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Annay Realtors Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Rohtaas Goel | 0 | 0% | 2026-03-31 |
| Sushma Goel | 0 | 0% | 2026-03-31 |
| Rohtas Goel Huf | 0 | 0% | 2026-03-31 |
| Mohit Goel | 0 | 0% | 2026-03-31 |
| Jatin Goel | 0 | 0% | 2026-03-31 |
| Jai Bhagwan Goel | 0 | 0% | 2026-03-31 |
| Rekha Goel | 0 | 0% | 2026-03-31 |
| Nakul Goel | 0 | 0% | 2026-03-31 |
| Guild Builders Pvt. Ltd. | 1.46 Cr | 12.6% | 2026-03-31 |
| Dream Home Developers Private Limited | 57,20,000 | 64.1% | 2026-03-31 |
| Njs Developers Private Limited | 0 | 0% | 2026-03-31 |
| Vsg Builders Private Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Rohtas Goel | Chairman & Non Executive Dir. | 2025 |
| Mohit Goel | ED / MD / Promoter | 2025 |
| VINIT GOYAL | E D & Wholetime Director | 2025 |
| Nishal Jain | Independent Non Exe. Director | 2025 |
| Aroon Kumar Aggarwal | Independent Non Exe. Director | 2025 |
| Binitha Manohar Dalal | Independent Non Exe. Director | 2025 |
| Deshabandhu Rajesh Srikanta | President / Company Secretary / Compliance Officer | 2025 |
| Satbir Singh | Independent Non Exe. Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Real Estate | ₹1,120 Cr | 98.4% |
| Construction | ₹0 Cr | 0% |
| Others | ₹18 Cr | 1.6% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹390 Cr | 100% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 210 | 183 | 183 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 5,156 | 0 | 0 | 17 | 14 | 5,221 |
| 2025 | 5,118 | 0 | 0 | 0 | 8 | 5,139 |
| 2025 | 2 | 0 | 0 | 17 | 0 | 39 |
Insider / Designated-Person Trades
30 recent disclosure(s)
Guild Builders Private LimitedPledge · 3,52,57,799
Guild Builders Private LimitedRevoke · 4,90,990
Guild Builders Private LimitedRevoke · 32,00,000
Rohtas GoelAcquisition · 12,48,000
Sunil GoelDisposal · 12,48,000
Rohtas GoelAcquisition · 36,120
Substantial Acquisitions (SAST)
23 disclosure(s)
Revocation Of Pledge29/12/2025 · 68,00,000
Revocation Of Pledge27/10/2025 · 36,90,990
NULL28/02/2025 · 12,84,120
-27/01/2025 · 1,30,400
NULL24/01/2025 · 25,88,120
-20/12/2024 · 7,48,000
Company Information
🌐 www.omaxe.com ↗
📍 Shop 19-B First Floor Sohna Rd, Omaxe Celebration Mall, Gurgaon, Haryana, 122001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search