₹64.58
▼ -0.53 -0.81%
17 Jul 2026
NSE Listed
Delta Corp Limited (DELTACORP)
Volume: 9,99,525Avg Vol 1W: 18,23,831.8Avg Vol 1M: 27,17,62352W Range:₹48.3₹98.8
Key Ratios
Checked 7h agoMarket Cap₹1,743 Cr
Current Price₹64.58
Previous Close₹65.11
High / Low (52w)₹98.8 / ₹48.3
Volume9,99,525
Avg Vol (1W)18,23,831.8
Avg Vol (1M)27,17,623
Stock P/E106.74
Book Value₹84.09
Dividend Yield77%
ROE378.8%
ROA331.3%
Revenue (TTM)₹787 Cr
Revenue Growth-14%
Profit Margin12.39%
Total Debt₹0 Cr
Shares Outstanding27 Cr
Face Value₹1
EPS (TTM)₹3.34
P/B0.77
Debt / Equity0.02
50 DMA₹66.94
200 DMA₹67.63
Day change-0.81%
Price Chart
₹64.58▼ 28.65% · 1Y
2025-07-172026-07-16
20-day avg volume: 27.2L shares
Pros
- Healthy return on equity of 378.8%.
- Pays a dividend yield of 77.0%.
- Company is almost debt-free.
- Revenue grew 78% YoY.
- Stock trades below its book value.
Cons
- Stock trades at a high P/E of 107.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹178 Cr | ₹188 Cr | ₹187 Cr | ₹183 Cr | ₹184 Cr | ₹183 Cr | ₹160 Cr | ₹161 Cr |
| EBITDA | ₹48 Cr | ₹39 Cr | ₹48 Cr | ₹44 Cr | ₹39 Cr | ₹36 Cr | ₹21 Cr | ₹29 Cr |
| Net Profit | ₹22 Cr | ₹27 Cr | ₹36 Cr | ₹165 Cr | ₹29 Cr | ₹25 Cr | ₹14 Cr | ₹16 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹636 Cr | ₹829 Cr | ₹807 Cr | ₹454 Cr | ₹654 Cr | ₹1,011 Cr | ₹902 Cr | ₹787 Cr |
| EBITDA | ₹239 Cr | ₹312 Cr | ₹261 Cr | ₹-4 Cr | ₹112 Cr | ₹338 Cr | ₹304 Cr | ₹194 Cr |
| Net Profit | ₹156 Cr | ₹197 Cr | ₹186 Cr | ₹-24 Cr | ₹67 Cr | ₹261 Cr | ₹244 Cr | ₹249 Cr |
| EPS | 5.92 | 7.29 | 6.85 | -0.9 | 2.49 | 9.75 | 9.12 | 9.3 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹2,008 Cr | ₹2,095 Cr | ₹2,142 Cr | ₹2,163 Cr | ₹2,293 Cr | ₹2,547 Cr | ₹2,866 Cr | ₹2,962 Cr |
| Total Liabilities | ₹311 Cr | ₹145 Cr | ₹184 Cr | ₹219 Cr | ₹270 Cr | ₹326 Cr | ₹348 Cr | ₹298 Cr |
| Equity | ₹1,697 Cr | ₹1,950 Cr | ₹1,958 Cr | ₹1,943 Cr | ₹2,023 Cr | ₹2,221 Cr | ₹2,518 Cr | ₹2,665 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹303 Cr | ₹205 Cr | ₹391 Cr | ₹71 Cr | ₹167 Cr | ₹173 Cr | ₹253 Cr | ₹133 Cr |
| Investing | ₹-460 Cr | ₹-78 Cr | ₹-215 Cr | ₹-10 Cr | ₹-36 Cr | ₹-73 Cr | ₹-111 Cr | ₹1 Cr |
| Financing | ₹301 Cr | ₹-73 Cr | ₹-83 Cr | ₹-80 Cr | ₹-44 Cr | ₹-52 Cr | ₹-54 Cr | ₹-61 Cr |
| Free Cash Flow | ₹303 Cr | ₹205 Cr | ₹391 Cr | ₹71 Cr | ₹167 Cr | ₹173 Cr | ₹253 Cr | ₹133 Cr |
Shareholding
Promoter 34.47% Institutions 1.86% Public 63.68%
Efficiency & Working Capital
ROCE5.2%
Interest Coverage15.5
Dividend Payout—
Debtor Days3 d
Inventory Days10 d
Payable Days11 d
Cash Conversion Cycle1 d
Working Capital Days12 d
Shareholding Details
As of 2026-03-31
Promoter34.5%
FII1.6%
DII0.2%
Institutions1.9%
Public63.7%
Promoter Pledge0%
No. of Shareholders3,38,725
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 33.3% | 33.3% | 33.3% | 33.3% | 33.3% | 33.3% | 33.3% | 33.7% | 33.7% | 33.7% | 34.5% | 34.5% |
| FIIs | 6.7% | 5.1% | 1.6% | 1.9% | 1.5% | 1.3% | 1% | 1.5% | 2.7% | 2.1% | 1.6% | 1.6% |
| DIIs | 18% | 15.7% | 12.2% | 8.9% | 8.8% | 8.6% | 8.4% | 7.8% | 6.3% | 2.6% | 0.2% | 0.2% |
| Public | 42% | 46% | 53% | 55.9% | 56.5% | 56.9% | 57.4% | 57.1% | 57.4% | 61.6% | 63.7% | 63.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 2,67,881 | 3,94,223 | 4,32,382 | 4,10,860 | 3,98,348 | 3,84,069 | 3,77,900 | 3,70,214 | 3,64,983 | 3,62,342 | 3,50,588 | 3,38,725 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Aarti Pandit Family Private Limited | Shareholding of Promoter and Promoter Group | 11.1% | 2.98 Cr |
| Anjali Mody Family Private Limited | Shareholding of Promoter and Promoter Group | 11.1% | 2.97 Cr |
| Aditi Mody Family Private Limited | Shareholding of Promoter and Promoter Group | 11.1% | 2.97 Cr |
| Jaydev Mukund Mody | Shareholding of Promoter and Promoter Group | 0.9% | 24,50,200 |
| Highland Resorts Llp | Shareholding of Promoter and Promoter Group | 0.1% | 2,02,120 |
| Ambika Suneet Kothari | Shareholding of Promoter and Promoter Group | 0% | 1,14,048 |
| Gopika Singhania | Shareholding of Promoter and Promoter Group | 0% | 1,14,038 |
| Kalpana Singhania | Shareholding of Promoter and Promoter Group | 0% | 1,00,044 |
| Urvi Piramal A | Shareholding of Promoter and Promoter Group | 0% | 40,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Jaydev Mukund Mody | 0 | 0% | 2026-03-31 |
| Urvi Piramal A | 0 | 0% | 2026-03-31 |
| Ambika Suneet Kothari | 0 | 0% | 2026-03-31 |
| Gopika Singhania | 0 | 0% | 2026-03-31 |
| Kalpana Singhania | 0 | 0% | 2026-03-31 |
| Highland Resorts Llp | 0 | 0% | 2026-03-31 |
| Aarti Pandit Family Private Limited | 0 | 0% | 2026-03-31 |
| Anjali Mody Family Private Limited | 0 | 0% | 2026-03-31 |
| Aditi Mody Family Private Limited | 0 | 0% | 2026-03-31 |
| Jaydev Mukund Mody | 0 | 0% | 2025-12-31 |
| Urvi Piramal A | 0 | 0% | 2025-12-31 |
| Ambika Suneet Kothari | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Jaydev Mody | Chairman (Non-Executive) | 2025 |
| Ashish Kapadia | Managing Director | 2025 |
| Vrajesh Udani | Independent Director | 2025 |
| Dilip Vaidya | Company Sec. & Compli. Officer | 2025 |
| Chetan Desai | Non Executive Director | 2025 |
| Tara Subramaniam | Independent Director | 2025 |
| Pankaj Razdan | Independent Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Casino Gaming | ₹522 Cr | 90.8% |
| Hospitality | ₹53 Cr | 9.2% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹575 Cr | 100% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 102 | 27 | 27 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-08-08 | ₹1.25 (125%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 644 | 0 | 0 | 6 | 31 | 680 |
| 2025 | 622 | 0 | 0 | 0 | 0 | 622 |
| 2025 | 19 | 0 | 0 | 6 | 28 | 54 |
Substantial Acquisitions (SAST)
2 disclosure(s)
Market01/08/2025 · 54,60,260
Market23/05/2025 · 54,11,222
Company Information
Incorporated1990
ChairmanJaydev Mody
AuditorWalker Chandiok & Co LLP/MSKC & Associates LLP
Investor Email[email protected]
📍 10 Kumar Place, 2408 General Thimayya Road, Pune, Maharashtra, 411001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search