Debut Plus

64.3

+0.99 +1.56%

17 Jul 2026

NSE Listed

Embassy Developments Ltd. (EMBDL)

Volume: 16,01,243Avg Vol 1W: 28,60,799.2Avg Vol 1M: 41,34,895.452W Range:39.46121.85
Market Cap₹8,942 Cr
Current Price₹64.3
Previous Close₹63.31
High / Low (52w)₹121.85 / ₹39.46
Volume16,01,243
Avg Vol (1W)28,60,799.2
Avg Vol (1M)41,34,895.4
Stock P/E71.04
Book Value₹71.36
Dividend Yield
ROE1.8%
ROA
Revenue (TTM)₹2,197 Cr
Revenue Growth
Profit Margin
Total Debt₹1,426 Cr
Shares Outstanding
Face Value₹2
EPS (TTM)₹1.66
P/B1.62
Debt / Equity1.57
50 DMA₹62.43
200 DMA₹65.59
Day change+1.56%
Price Chart
64.3 45.20% · 1Y
119392.0Cr
2025-07-17
2026-07-16

20-day avg volume: 41.3L shares

Pros
  • Company is almost debt-free.
  • Revenue grew 107% YoY.
  • Net profit is growing year over year.
Cons
  • Stock trades at a high P/E of 71.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹490 Cr₹475 Cr₹325 Cr₹889 Cr₹681 Cr₹493 Cr₹213 Cr₹342 Cr
EBITDA₹42 Cr₹74 Cr₹95 Cr₹296 Cr₹-4 Cr₹-17 Cr₹-120 Cr₹-209 Cr
Net Profit₹122 Cr₹-34 Cr₹-21 Cr₹130 Cr₹-166 Cr₹-153 Cr₹-233 Cr₹-324 Cr
EPS
Profit & Loss (Annual)
MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue₹2,844 Cr₹4,732 Cr₹5,223 Cr₹3,441 Cr₹1,662 Cr₹1,541 Cr₹648 Cr₹469 Cr
EBITDA₹1,098 Cr₹3,443 Cr₹1,304 Cr₹940 Cr₹303 Cr₹83 Cr₹-496 Cr₹-384 Cr
Net Profit₹397 Cr₹2,373 Cr₹504 Cr₹121 Cr₹4 Cr₹-137 Cr₹-608 Cr₹-1,039 Cr
EPS8.649.4211.042.650.1-3-11.29-19.2
Balance Sheet
MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Total Assets₹18,568 Cr₹20,080 Cr₹16,192 Cr₹11,287 Cr₹8,757 Cr₹7,751 Cr₹6,507 Cr₹5,847 Cr
Total Liabilities₹13,814 Cr₹16,076 Cr₹12,183 Cr₹7,718 Cr₹5,263 Cr₹4,325 Cr₹2,840 Cr₹3,082 Cr
Equity₹4,754 Cr₹4,004 Cr₹4,009 Cr₹3,569 Cr₹3,494 Cr₹3,426 Cr₹3,667 Cr₹2,765 Cr
Total Debt
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹-651 Cr₹-1,124 Cr₹-317 Cr₹799 Cr₹-272 Cr₹-429 Cr₹-88 Cr₹1,502 Cr
Investing₹222 Cr₹1,785 Cr₹2,779 Cr₹971 Cr₹280 Cr₹661 Cr₹96 Cr₹507 Cr
Financing₹2,057 Cr₹-1,695 Cr₹-1,890 Cr₹-1,791 Cr₹-64 Cr₹-331 Cr₹-8 Cr₹-1,971 Cr
Free Cash Flow₹-651 Cr₹-1,124 Cr₹-317 Cr₹799 Cr₹-272 Cr₹-429 Cr₹-88 Cr₹1,502 Cr
Shareholding
Promoter 42.65% Institutions 27.31% Public 30.04%
Efficiency & Working Capital
ROCE-2.1%
Interest Coverage0.7
Dividend Payout
Debtor Days9 d
Inventory Days2019 d
Payable Days152 d
Cash Conversion Cycle1876 d
Working Capital Days2028 d
Shareholding Details

As of 2026-03-31

Promoter42.7%
FII24.1%
DII3.3%
Institutions27.3%
Public30%
Promoter Pledge68.2%
No. of Shareholders2,62,132
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2024Sept 2024Dec 2024Jan 2025Jan 2025Mar 2025May 2025May 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters0%0%0%41.4%41.4%43.4%43%43%42.4%42.7%42.7%42.7%
FIIs28.9%30.1%29.8%14.9%19.4%15.9%11.4%22.3%28.1%26.7%25.3%24.1%
DIIs5%5%5.4%5%3.4%3.5%3.4%3.4%3.7%3.6%3.4%3.3%
Public66.1%64.8%64.8%38.5%35.8%37.2%42.2%31.3%25.8%27%28.7%30%
Promoter Pledge0%0%0%0%0%0%33.9%33.9%33.9%33.6%47.8%68.2%
No. of Shareholders3,59,4793,14,9992,95,3332,76,7682,76,7682,73,9682,75,6232,75,6232,70,3602,73,4382,68,7042,62,132
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Jv Holding Private LimitedShareholding of Promoter and Promoter Group17.5%24.32 Cr
Embassy Property Developments Private LimitedShareholding of Promoter and Promoter Group13.9%19.38 Cr
Ncl Sg Holdings Pte LtdPublic Shareholding8%11.08 Cr
Bellanza Developers Private LimitedShareholding of Promoter and Promoter Group7.5%10.40 Cr
Florence Investment LtdPublic Shareholding6%8.33 Cr
Quant Mutual Fund-quant Elss Tax Saver FundPublic Shareholding2.6%3.60 Cr
Baillie Gifford Pacific Fund A Sub Fund Of BailliePublic Shareholding2.6%3.58 Cr
Omr Investments LlpShareholding of Promoter and Promoter Group2.2%3.07 Cr
Wwd Pearl LtdPublic Shareholding1.3%1.86 Cr
Micro Labs LimitedPublic Shareholding1.3%1.79 Cr
Brep Asia Sg City View Holding (nq) Pte. Ltd.Public Shareholding1%1.44 Cr
Aditya VirwaniShareholding of Promoter and Promoter Group0.5%67,84,475
Karan VirwaniShareholding of Promoter and Promoter Group0.5%67,84,475
Neel VirwaniShareholding of Promoter and Promoter Group0.5%67,98,475
Jitendra Mohandas VirwaniShareholding of Promoter and Promoter Group0.1%10,34,470
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Jitendra Mohandas Virwani00%2026-03-31
Aditya Virwani00%2026-03-31
Karan Virwani00%2026-03-31
Neel Virwani00%2026-03-31
Jv Holding Private Limited24.32 Cr100%2026-03-31
Embassy Property Developments Private Limited16.15 Cr83.4%2026-03-31
Omr Investments Llp00%2026-03-31
Bellanza Developers Private Limited00%2026-03-31
Quant Mutual Fund-quant Elss Tax Saver Fund00%2026-03-31
Florence Investment Ltd00%2026-03-31
Brep Asia Sg City View Holding (nq) Pte. Ltd.00%2026-03-31
Wwd Pearl Ltd00%2026-03-31
Board of Directors
NameDesignationYear
JITENDRA VIRWANI MOHANDASChairman & Non Executive Dir.2025
Aditya VirwaniED / MD / Promoter2025
Rajesh KaimalExecutive Director & Chief Financial Officer2025
Sachin ShahExecutive Director & Chief Executive Officer2025
K G KrishnamurthyIndependent Non Exe. Director2025
Tarana Suresh LalwaniIndependent Non Exe. Director2025
JAVED FAIZULLAH TAPIAIndependent Non Exe. Director2025
Shyam MariwalaIndependent Non Exe. Director2025
Vikas KhandelwalCompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Real estate development₹0 Cr
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹21,320244244
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20243550000355
20242840000284
202444000044
Insider / Designated-Person Trades

30 recent disclosure(s)

Embassy Property Developments Private LimitedRevoke · 2,00,00,000
Shadaan KhanAcquisition · 10,000
Embassy Property Developments Pvt. LtdPledge · 3,93,00,000
Shadaan KhanAcquisition · 10,000
Embassy Property Developments Pvt. LtdPledge · 1,72,00,000
Vikas KhandelwalAcquisition · 15,000
Substantial Acquisitions (SAST)

28 disclosure(s)

Creation Of Pledge29/12/2025 ·
Allotment15/05/2025 - 22/05/2025 · 4,95,97,000
Allotment15/05/2025 · 7,71,23,128
Pledge04/04/2025 ·
Allotment26/03/2025 · 4,00,56,198
Market17/02/2025 · 13,89,127
Company Information
Incorporated2006
ChairmanJITENDRA VIRWANI MOHANDAS
AuditorAgarwal Prakash & Co
🌐 www.embassyindia.com

📍 01-1001, WeWork Blue OneSquare, Udyog Vihar Phase 4 Road, Gurugram, Haryana, 122016

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search