₹64.3
▲ +0.99 +1.56%
17 Jul 2026
NSE Listed
Embassy Developments Ltd. (EMBDL)
Volume: 16,01,243Avg Vol 1W: 28,60,799.2Avg Vol 1M: 41,34,895.452W Range:₹39.46₹121.85
Key Ratios
Checked just nowMarket Cap₹8,942 Cr
Current Price₹64.3
Previous Close₹63.31
High / Low (52w)₹121.85 / ₹39.46
Volume16,01,243
Avg Vol (1W)28,60,799.2
Avg Vol (1M)41,34,895.4
Stock P/E71.04
Book Value₹71.36
Dividend Yield—
ROE1.8%
ROA—
Revenue (TTM)₹2,197 Cr
Revenue Growth—
Profit Margin—
Total Debt₹1,426 Cr
Shares Outstanding—
Face Value₹2
EPS (TTM)₹1.66
P/B1.62
Debt / Equity1.57
50 DMA₹62.43
200 DMA₹65.59
Day change+1.56%
Price Chart
₹64.3▼ 45.20% · 1Y
2025-07-172026-07-16
20-day avg volume: 41.3L shares
Pros
- Company is almost debt-free.
- Revenue grew 107% YoY.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 71.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹490 Cr | ₹475 Cr | ₹325 Cr | ₹889 Cr | ₹681 Cr | ₹493 Cr | ₹213 Cr | ₹342 Cr |
| EBITDA | ₹42 Cr | ₹74 Cr | ₹95 Cr | ₹296 Cr | ₹-4 Cr | ₹-17 Cr | ₹-120 Cr | ₹-209 Cr |
| Net Profit | ₹122 Cr | ₹-34 Cr | ₹-21 Cr | ₹130 Cr | ₹-166 Cr | ₹-153 Cr | ₹-233 Cr | ₹-324 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2,844 Cr | ₹4,732 Cr | ₹5,223 Cr | ₹3,441 Cr | ₹1,662 Cr | ₹1,541 Cr | ₹648 Cr | ₹469 Cr |
| EBITDA | ₹1,098 Cr | ₹3,443 Cr | ₹1,304 Cr | ₹940 Cr | ₹303 Cr | ₹83 Cr | ₹-496 Cr | ₹-384 Cr |
| Net Profit | ₹397 Cr | ₹2,373 Cr | ₹504 Cr | ₹121 Cr | ₹4 Cr | ₹-137 Cr | ₹-608 Cr | ₹-1,039 Cr |
| EPS | 8.6 | 49.42 | 11.04 | 2.65 | 0.1 | -3 | -11.29 | -19.2 |
Balance Sheet
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹18,568 Cr | ₹20,080 Cr | ₹16,192 Cr | ₹11,287 Cr | ₹8,757 Cr | ₹7,751 Cr | ₹6,507 Cr | ₹5,847 Cr |
| Total Liabilities | ₹13,814 Cr | ₹16,076 Cr | ₹12,183 Cr | ₹7,718 Cr | ₹5,263 Cr | ₹4,325 Cr | ₹2,840 Cr | ₹3,082 Cr |
| Equity | ₹4,754 Cr | ₹4,004 Cr | ₹4,009 Cr | ₹3,569 Cr | ₹3,494 Cr | ₹3,426 Cr | ₹3,667 Cr | ₹2,765 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-651 Cr | ₹-1,124 Cr | ₹-317 Cr | ₹799 Cr | ₹-272 Cr | ₹-429 Cr | ₹-88 Cr | ₹1,502 Cr |
| Investing | ₹222 Cr | ₹1,785 Cr | ₹2,779 Cr | ₹971 Cr | ₹280 Cr | ₹661 Cr | ₹96 Cr | ₹507 Cr |
| Financing | ₹2,057 Cr | ₹-1,695 Cr | ₹-1,890 Cr | ₹-1,791 Cr | ₹-64 Cr | ₹-331 Cr | ₹-8 Cr | ₹-1,971 Cr |
| Free Cash Flow | ₹-651 Cr | ₹-1,124 Cr | ₹-317 Cr | ₹799 Cr | ₹-272 Cr | ₹-429 Cr | ₹-88 Cr | ₹1,502 Cr |
Shareholding
Promoter 42.65% Institutions 27.31% Public 30.04%
Efficiency & Working Capital
ROCE-2.1%
Interest Coverage0.7
Dividend Payout—
Debtor Days9 d
Inventory Days2019 d
Payable Days152 d
Cash Conversion Cycle1876 d
Working Capital Days2028 d
Shareholding Details
As of 2026-03-31
Promoter42.7%
FII24.1%
DII3.3%
Institutions27.3%
Public30%
Promoter Pledge68.2%
No. of Shareholders2,62,132
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 | Jan 2025 | Mar 2025 | May 2025 | May 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 0% | 0% | 0% | 41.4% | 41.4% | 43.4% | 43% | 43% | 42.4% | 42.7% | 42.7% | 42.7% |
| FIIs | 28.9% | 30.1% | 29.8% | 14.9% | 19.4% | 15.9% | 11.4% | 22.3% | 28.1% | 26.7% | 25.3% | 24.1% |
| DIIs | 5% | 5% | 5.4% | 5% | 3.4% | 3.5% | 3.4% | 3.4% | 3.7% | 3.6% | 3.4% | 3.3% |
| Public | 66.1% | 64.8% | 64.8% | 38.5% | 35.8% | 37.2% | 42.2% | 31.3% | 25.8% | 27% | 28.7% | 30% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 33.9% | 33.9% | 33.9% | 33.6% | 47.8% | 68.2% |
| No. of Shareholders | 3,59,479 | 3,14,999 | 2,95,333 | 2,76,768 | 2,76,768 | 2,73,968 | 2,75,623 | 2,75,623 | 2,70,360 | 2,73,438 | 2,68,704 | 2,62,132 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Jv Holding Private Limited | Shareholding of Promoter and Promoter Group | 17.5% | 24.32 Cr |
| Embassy Property Developments Private Limited | Shareholding of Promoter and Promoter Group | 13.9% | 19.38 Cr |
| Ncl Sg Holdings Pte Ltd | Public Shareholding | 8% | 11.08 Cr |
| Bellanza Developers Private Limited | Shareholding of Promoter and Promoter Group | 7.5% | 10.40 Cr |
| Florence Investment Ltd | Public Shareholding | 6% | 8.33 Cr |
| Quant Mutual Fund-quant Elss Tax Saver Fund | Public Shareholding | 2.6% | 3.60 Cr |
| Baillie Gifford Pacific Fund A Sub Fund Of Baillie | Public Shareholding | 2.6% | 3.58 Cr |
| Omr Investments Llp | Shareholding of Promoter and Promoter Group | 2.2% | 3.07 Cr |
| Wwd Pearl Ltd | Public Shareholding | 1.3% | 1.86 Cr |
| Micro Labs Limited | Public Shareholding | 1.3% | 1.79 Cr |
| Brep Asia Sg City View Holding (nq) Pte. Ltd. | Public Shareholding | 1% | 1.44 Cr |
| Aditya Virwani | Shareholding of Promoter and Promoter Group | 0.5% | 67,84,475 |
| Karan Virwani | Shareholding of Promoter and Promoter Group | 0.5% | 67,84,475 |
| Neel Virwani | Shareholding of Promoter and Promoter Group | 0.5% | 67,98,475 |
| Jitendra Mohandas Virwani | Shareholding of Promoter and Promoter Group | 0.1% | 10,34,470 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Jitendra Mohandas Virwani | 0 | 0% | 2026-03-31 |
| Aditya Virwani | 0 | 0% | 2026-03-31 |
| Karan Virwani | 0 | 0% | 2026-03-31 |
| Neel Virwani | 0 | 0% | 2026-03-31 |
| Jv Holding Private Limited | 24.32 Cr | 100% | 2026-03-31 |
| Embassy Property Developments Private Limited | 16.15 Cr | 83.4% | 2026-03-31 |
| Omr Investments Llp | 0 | 0% | 2026-03-31 |
| Bellanza Developers Private Limited | 0 | 0% | 2026-03-31 |
| Quant Mutual Fund-quant Elss Tax Saver Fund | 0 | 0% | 2026-03-31 |
| Florence Investment Ltd | 0 | 0% | 2026-03-31 |
| Brep Asia Sg City View Holding (nq) Pte. Ltd. | 0 | 0% | 2026-03-31 |
| Wwd Pearl Ltd | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| JITENDRA VIRWANI MOHANDAS | Chairman & Non Executive Dir. | 2025 |
| Aditya Virwani | ED / MD / Promoter | 2025 |
| Rajesh Kaimal | Executive Director & Chief Financial Officer | 2025 |
| Sachin Shah | Executive Director & Chief Executive Officer | 2025 |
| K G Krishnamurthy | Independent Non Exe. Director | 2025 |
| Tarana Suresh Lalwani | Independent Non Exe. Director | 2025 |
| JAVED FAIZULLAH TAPIA | Independent Non Exe. Director | 2025 |
| Shyam Mariwala | Independent Non Exe. Director | 2025 |
| Vikas Khandelwal | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Real estate development | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 1,320 | 244 | 244 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2024 | 355 | 0 | 0 | 0 | 0 | 355 |
| 2024 | 284 | 0 | 0 | 0 | 0 | 284 |
| 2024 | 44 | 0 | 0 | 0 | 0 | 44 |
Insider / Designated-Person Trades
30 recent disclosure(s)
Embassy Property Developments Private LimitedRevoke · 2,00,00,000
Shadaan KhanAcquisition · 10,000
Embassy Property Developments Pvt. LtdPledge · 3,93,00,000
Shadaan KhanAcquisition · 10,000
Embassy Property Developments Pvt. LtdPledge · 1,72,00,000
Vikas KhandelwalAcquisition · 15,000
Substantial Acquisitions (SAST)
28 disclosure(s)
Creation Of Pledge29/12/2025 · —
Allotment15/05/2025 - 22/05/2025 · 4,95,97,000
Allotment15/05/2025 · 7,71,23,128
Pledge04/04/2025 · —
Allotment26/03/2025 · 4,00,56,198
Market17/02/2025 · 13,89,127
Company Information
Incorporated2006
ChairmanJITENDRA VIRWANI MOHANDAS
AuditorAgarwal Prakash & Co
Investor Email[email protected]/[email protected]
📍 01-1001, WeWork Blue OneSquare, Udyog Vihar Phase 4 Road, Gurugram, Haryana, 122016
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Elpro International Ltd.Emami LimitedEmami Paper MillsEmami Realty LimitedEMA Partners India Ltd.Embassy Office Parks REITEmcure Pharmaceuticals LimitedElectronics Mart Ind Ltd.Emkay Global Fin Serv Ltd.Emkay Tap & Cut. Tool Ltd.Emmbi Industries LimitedEnergy Mission Mach Ind LimitedAll “E” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search