₹77.63
▼ -1.44 -1.82%
17 Jul 2026
NSE Listed · Realty
GSM 0 · ESM 1Emami Realty Limited (EMAMIREAL)
Volume: 2,340Avg Vol 1W: 1,509Avg Vol 1M: 7,31252W Range:₹48.2₹129
Key Ratios
Checked 3h agoMarket Cap₹404 Cr
Current Price₹77.63
Previous Close₹79.07
High / Low (52w)₹129 / ₹48.2
Volume2,340
Avg Vol (1W)1,509
Avg Vol (1M)7,312
Stock P/E—
Book Value₹-37.39
Dividend Yield0%
ROE76.39%
ROA-8.24%
Revenue (TTM)—
Revenue Growth33.92%
Profit Margin-203.38%
Total Debt₹944 Cr
Shares Outstanding5 Cr
Face Value₹2
EPS (TTM)₹0
P/B—
Debt / Equity-8.07
50 DMA₹84.7
200 DMA₹78.18
Day change-1.82%
SurveillanceGSM 0 · ESM 1 (as of 2026-07-17)
Price Chart
₹77.63▼ 12.20% · 1Y
2025-11-202026-07-16
20-day avg volume: 7K shares
Pros
- Healthy return on equity of 76.4%.
- Company is almost debt-free.
- Revenue grew 36% YoY.
Cons
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5 Cr | ₹6 Cr | ₹57 Cr | ₹14 Cr | ₹6 Cr | ₹9 Cr | ₹5 Cr | ₹73 Cr |
| EBITDA | ₹9 Cr | ₹10 Cr | ₹4 Cr | ₹-56 Cr | ₹-33 Cr | ₹-16 Cr | ₹-20 Cr | ₹-52 Cr |
| Net Profit | ₹-14 Cr | ₹-13 Cr | ₹-19 Cr | ₹-80 Cr | ₹-51 Cr | ₹-36 Cr | ₹-37 Cr | ₹-66 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹118 Cr | ₹197 Cr | ₹1,228 Cr | ₹331 Cr | ₹242 Cr | ₹131 Cr | ₹99 Cr | ₹135 Cr |
| EBITDA | ₹219 Cr | ₹271 Cr | ₹295 Cr | ₹158 Cr | ₹85 Cr | ₹4 Cr | ₹-73 Cr | ₹-34 Cr |
| Net Profit | ₹4 Cr | ₹0 Cr | ₹-52 Cr | ₹1 Cr | ₹15 Cr | ₹-39 Cr | ₹-123 Cr | ₹-126 Cr |
| EPS | 1.29 | 0.18 | -13.69 | 0.16 | 3.97 | -10.21 | -32.48 | -33.36 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹2,739 Cr | ₹3,393 Cr | ₹2,974 Cr | ₹1,968 Cr | ₹1,867 Cr | ₹1,974 Cr | ₹2,274 Cr | ₹2,176 Cr |
| Total Liabilities | ₹2,595 Cr | ₹3,246 Cr | ₹2,879 Cr | ₹1,855 Cr | ₹1,740 Cr | ₹1,887 Cr | ₹2,309 Cr | ₹2,338 Cr |
| Equity | ₹144 Cr | ₹147 Cr | ₹95 Cr | ₹113 Cr | ₹127 Cr | ₹87 Cr | ₹-36 Cr | ₹-162 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-191 Cr | ₹-176 Cr | ₹583 Cr | ₹-267 Cr | ₹119 Cr | ₹73 Cr | ₹-36 Cr | ₹-75 Cr |
| Investing | ₹-131 Cr | ₹-247 Cr | ₹-16 Cr | ₹1,204 Cr | ₹93 Cr | ₹-67 Cr | ₹-189 Cr | ₹184 Cr |
| Financing | ₹187 Cr | ₹100 Cr | ₹-562 Cr | ₹-940 Cr | ₹-213 Cr | ₹0 Cr | ₹232 Cr | ₹-124 Cr |
| Free Cash Flow | ₹-191 Cr | ₹-176 Cr | ₹583 Cr | ₹-267 Cr | ₹119 Cr | ₹73 Cr | ₹-36 Cr | ₹-75 Cr |
Shareholding
Promoter 73.42% Institutions 0.07% Public 26.51%
Efficiency & Working Capital
ROCE-6.7%
Interest Coverage-0.3
Dividend Payout—
Debtor Days44 d
Inventory Days4491 d
Payable Days14 d
Cash Conversion Cycle4521 d
Working Capital Days4536 d
Shareholding Details
As of 2026-04-30
Promoter73.4%
FII0%
DII0.1%
Institutions0.1%
Public26.5%
Promoter Pledge0%
No. of Shareholders25,734
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Apr 2025 | Apr 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Apr 2026 | Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.5% | 63.5% | 63.5% | 63.5% | 68.4% | 68.4% | 68.4% | 68.4% | 68.4% | 68.4% | 73.4% | 73.4% |
| FIIs | 0.2% | 0.1% | 0.2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Public | 36.3% | 36.4% | 36.3% | 36.4% | 31.5% | 31.5% | 31.5% | 31.4% | 31.5% | 31.5% | 26.5% | 26.5% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 30,532 | 30,558 | 28,202 | 27,549 | 27,323 | 27,323 | 26,805 | 26,224 | 26,050 | 25,748 | 25,734 | 25,734 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Diwakar Finvest Private Limited | Shareholding of Promoter and Promoter Group | 34% | 1.77 Cr |
| Suraj Finvest Private Limited | Shareholding of Promoter and Promoter Group | 33.7% | 1.75 Cr |
| Priti A Sureka | Shareholding of Promoter and Promoter Group | 2.2% | 11,67,042 |
| Bpc Tradecom Private Limited | Public Shareholding | 1.9% | 9,77,526 |
| Lalita Steel Industries P Ltd | Public Shareholding | 1.7% | 9,00,000 |
| Santosh Goenka | Shareholding of Promoter and Promoter Group | 1.3% | 6,96,832 |
| Rajkumar Goenka | Shareholding of Promoter and Promoter Group | 0.8% | 3,97,349 |
| Indu Goenka | Shareholding of Promoter and Promoter Group | 0.6% | 2,97,483 |
| Prashant Goenka | Shareholding of Promoter and Promoter Group | 0.1% | 40,366 |
| Sushil Kumar Goenka | Shareholding of Promoter and Promoter Group | 0.1% | 40,166 |
| Manish Goenka | Shareholding of Promoter and Promoter Group | 0.1% | 40,122 |
| Ashish Goenka | Shareholding of Promoter and Promoter Group | 0.1% | 40,000 |
| Pan Emami Cosmed Limited | Shareholding of Promoter and Promoter Group | 0.1% | 36,143 |
| Rohin Raj Sureka | Shareholding of Promoter and Promoter Group | 0.1% | 33,333 |
| Vidula Agarwal | Shareholding of Promoter and Promoter Group | 0.1% | 26,666 |
| Vidhishree Agarwal | Shareholding of Promoter and Promoter Group | 0.1% | 26,666 |
| Mohan Goenka | Shareholding of Promoter and Promoter Group | 0.1% | 25,716 |
| Aditya Vardhan Agarwal | Shareholding of Promoter and Promoter Group | 0% | 22,099 |
| Shobhana Agarwal | Shareholding of Promoter and Promoter Group | 0% | 20,000 |
| Dhiraj Agarwal | Shareholding of Promoter and Promoter Group | 0% | 14,269 |
| Harsha Vardhan Agarwal | Shareholding of Promoter and Promoter Group | 0% | 8,685 |
| Abhishek Agarwal | Shareholding of Promoter and Promoter Group | 0% | 5,266 |
| Usha Agarwal | Shareholding of Promoter and Promoter Group | 0% | 3,942 |
| Kusum Agarwal | Shareholding of Promoter and Promoter Group | 0% | 2,266 |
| Laxmi Devi Bajoria | Shareholding of Promoter and Promoter Group | 0% | 1,666 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Priti A Sureka | 0 | 0% | 2026-04-08 |
| Santosh Goenka | 0 | 0% | 2026-04-08 |
| Rajkumar Goenka | 0 | 0% | 2026-04-08 |
| Indu Goenka | 0 | 0% | 2026-04-08 |
| Prashant Goenka | 0 | 0% | 2026-04-08 |
| Sushil Kumar Goenka | 0 | 0% | 2026-04-08 |
| Manish Goenka | 0 | 0% | 2026-04-08 |
| Ashish Goenka | 0 | 0% | 2026-04-08 |
| Rohin Raj Sureka | 0 | 0% | 2026-04-08 |
| Vidula Agarwal | 0 | 0% | 2026-04-08 |
| Vidhishree Agarwal | 0 | 0% | 2026-04-08 |
| Mohan Goenka | 0 | 0% | 2026-04-08 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Amit Kiran Deb | Independent Non Exe. Director | 2025 |
| Ishani Ray | Independent Non Exe. Director | 2025 |
| Basant Kumar Parakh | Non-Exec & Non-Independent Dir | 2025 |
| Nitesh Kumar Gupta | Managing Director & CEO | 2025 |
| Rajesh Bansal | E D & Wholetime Director | 2025 |
| Payel Agarwal | Company Sec. & Compli. Officer | 2025 |
| Debashis Bhaumik | Independent Non Exe. Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Real Estate Development | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹15 Cr | 93.6% |
| Overseas | ₹1 Cr | 6.4% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 27 | 8 | 8 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 17 | 12 | 0 | 4 | 523 | 2,754 |
| 2025 | 6 | 11 | 0 | 0 | 280 | 2,384 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Insider / Designated-Person Trades
10 recent disclosure(s)
Diwakar Finvest Private LimitedDisposal · 2,33,162
Priti A SurekaAcquisition · 2,33,162
Abhishek AgarwalAcquisition · 3,333
Midkot Investments Private LimitedAcquisition · 36,143
Priti A SurekaAcquisition · 4,95,250
Indu GoenkaAcquisition · 2,97,150
Substantial Acquisitions (SAST)
7 disclosure(s)
-09/06/2026 - 09/06/2006 · 8,88,583
Off Market / Inter se transfer09/06/2026 · 8,88,583
NULL09/06/2026 · 8,88,583
Preferential Issue16/04/2025 · 59,90,000
Inter-se Transfer13/06/2024 · 2,33,162
-12/06/2024 · 2,33,162
Company Information
🌐 www.emamirealty.com ↗
📍 Acropolis 13th Floor 1858/1, Rajdanga Main Road Kasba, Kolkata, West Bengal, 700107
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Elin Electronics LimitedElitecon International LimitedEllenbarrie Indus Gases LimitedElpro International Ltd.Emami LimitedEmami Paper MillsEMA Partners India Ltd.Embassy Office Parks REITEmbassy Developments Ltd.Emcure Pharmaceuticals LimitedElectronics Mart Ind Ltd.Emkay Global Fin Serv Ltd.All “E” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search