Debut Plus

77.63

-1.44 -1.82%

17 Jul 2026

NSE Listed · Realty

GSM 0 · ESM 1

Emami Realty Limited (EMAMIREAL)

Volume: 2,340Avg Vol 1W: 1,509Avg Vol 1M: 7,31252W Range:48.2129
Key Ratios
Checked 3h ago
Market Cap₹404 Cr
Current Price₹77.63
Previous Close₹79.07
High / Low (52w)₹129 / ₹48.2
Volume2,340
Avg Vol (1W)1,509
Avg Vol (1M)7,312
Stock P/E
Book Value₹-37.39
Dividend Yield0%
ROE76.39%
ROA-8.24%
Revenue (TTM)
Revenue Growth33.92%
Profit Margin-203.38%
Total Debt₹944 Cr
Shares Outstanding5 Cr
Face Value₹2
EPS (TTM)₹0
P/B
Debt / Equity-8.07
50 DMA₹84.7
200 DMA₹78.18
Day change-1.82%
SurveillanceGSM 0 · ESM 1 (as of 2026-07-17)
Price Chart
77.63 12.20% · 1Y
111538.7L
2025-11-20
2026-07-16

20-day avg volume: 7K shares

Pros
  • Healthy return on equity of 76.4%.
  • Company is almost debt-free.
  • Revenue grew 36% YoY.
Cons
  • Company is loss-making at the latest annual result.
  • Negative book value per share.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹5 Cr₹6 Cr₹57 Cr₹14 Cr₹6 Cr₹9 Cr₹5 Cr₹73 Cr
EBITDA₹9 Cr₹10 Cr₹4 Cr₹-56 Cr₹-33 Cr₹-16 Cr₹-20 Cr₹-52 Cr
Net Profit₹-14 Cr₹-13 Cr₹-19 Cr₹-80 Cr₹-51 Cr₹-36 Cr₹-37 Cr₹-66 Cr
EPS
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹118 Cr₹197 Cr₹1,228 Cr₹331 Cr₹242 Cr₹131 Cr₹99 Cr₹135 Cr
EBITDA₹219 Cr₹271 Cr₹295 Cr₹158 Cr₹85 Cr₹4 Cr₹-73 Cr₹-34 Cr
Net Profit₹4 Cr₹0 Cr₹-52 Cr₹1 Cr₹15 Cr₹-39 Cr₹-123 Cr₹-126 Cr
EPS1.290.18-13.690.163.97-10.21-32.48-33.36
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹2,739 Cr₹3,393 Cr₹2,974 Cr₹1,968 Cr₹1,867 Cr₹1,974 Cr₹2,274 Cr₹2,176 Cr
Total Liabilities₹2,595 Cr₹3,246 Cr₹2,879 Cr₹1,855 Cr₹1,740 Cr₹1,887 Cr₹2,309 Cr₹2,338 Cr
Equity₹144 Cr₹147 Cr₹95 Cr₹113 Cr₹127 Cr₹87 Cr₹-36 Cr₹-162 Cr
Total Debt
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹-191 Cr₹-176 Cr₹583 Cr₹-267 Cr₹119 Cr₹73 Cr₹-36 Cr₹-75 Cr
Investing₹-131 Cr₹-247 Cr₹-16 Cr₹1,204 Cr₹93 Cr₹-67 Cr₹-189 Cr₹184 Cr
Financing₹187 Cr₹100 Cr₹-562 Cr₹-940 Cr₹-213 Cr₹0 Cr₹232 Cr₹-124 Cr
Free Cash Flow₹-191 Cr₹-176 Cr₹583 Cr₹-267 Cr₹119 Cr₹73 Cr₹-36 Cr₹-75 Cr
Shareholding
Promoter 73.42% Institutions 0.07% Public 26.51%
Efficiency & Working Capital
ROCE-6.7%
Interest Coverage-0.3
Dividend Payout
Debtor Days44 d
Inventory Days4491 d
Payable Days14 d
Cash Conversion Cycle4521 d
Working Capital Days4536 d
Shareholding Details

As of 2026-04-30

Promoter73.4%
FII0%
DII0.1%
Institutions0.1%
Public26.5%
Promoter Pledge0%
No. of Shareholders25,734
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2024Sept 2024Dec 2024Mar 2025Apr 2025Apr 2025Jun 2025Sept 2025Dec 2025Mar 2026Apr 2026Apr 2026
Promoters63.5%63.5%63.5%63.5%68.4%68.4%68.4%68.4%68.4%68.4%73.4%73.4%
FIIs0.2%0.1%0.2%0%0%0%0%0%0%0%0%0%
DIIs0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%
Public36.3%36.4%36.3%36.4%31.5%31.5%31.5%31.4%31.5%31.5%26.5%26.5%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders30,53230,55828,20227,54927,32327,32326,80526,22426,05025,74825,73425,734
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Diwakar Finvest Private LimitedShareholding of Promoter and Promoter Group34%1.77 Cr
Suraj Finvest Private LimitedShareholding of Promoter and Promoter Group33.7%1.75 Cr
Priti A SurekaShareholding of Promoter and Promoter Group2.2%11,67,042
Bpc Tradecom Private LimitedPublic Shareholding1.9%9,77,526
Lalita Steel Industries P LtdPublic Shareholding1.7%9,00,000
Santosh GoenkaShareholding of Promoter and Promoter Group1.3%6,96,832
Rajkumar GoenkaShareholding of Promoter and Promoter Group0.8%3,97,349
Indu GoenkaShareholding of Promoter and Promoter Group0.6%2,97,483
Prashant GoenkaShareholding of Promoter and Promoter Group0.1%40,366
Sushil Kumar GoenkaShareholding of Promoter and Promoter Group0.1%40,166
Manish GoenkaShareholding of Promoter and Promoter Group0.1%40,122
Ashish GoenkaShareholding of Promoter and Promoter Group0.1%40,000
Pan Emami Cosmed LimitedShareholding of Promoter and Promoter Group0.1%36,143
Rohin Raj SurekaShareholding of Promoter and Promoter Group0.1%33,333
Vidula AgarwalShareholding of Promoter and Promoter Group0.1%26,666
Vidhishree AgarwalShareholding of Promoter and Promoter Group0.1%26,666
Mohan GoenkaShareholding of Promoter and Promoter Group0.1%25,716
Aditya Vardhan AgarwalShareholding of Promoter and Promoter Group0%22,099
Shobhana AgarwalShareholding of Promoter and Promoter Group0%20,000
Dhiraj AgarwalShareholding of Promoter and Promoter Group0%14,269
Harsha Vardhan AgarwalShareholding of Promoter and Promoter Group0%8,685
Abhishek AgarwalShareholding of Promoter and Promoter Group0%5,266
Usha AgarwalShareholding of Promoter and Promoter Group0%3,942
Kusum AgarwalShareholding of Promoter and Promoter Group0%2,266
Laxmi Devi BajoriaShareholding of Promoter and Promoter Group0%1,666
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Priti A Sureka00%2026-04-08
Santosh Goenka00%2026-04-08
Rajkumar Goenka00%2026-04-08
Indu Goenka00%2026-04-08
Prashant Goenka00%2026-04-08
Sushil Kumar Goenka00%2026-04-08
Manish Goenka00%2026-04-08
Ashish Goenka00%2026-04-08
Rohin Raj Sureka00%2026-04-08
Vidula Agarwal00%2026-04-08
Vidhishree Agarwal00%2026-04-08
Mohan Goenka00%2026-04-08
Board of Directors
NameDesignationYear
Amit Kiran DebIndependent Non Exe. Director2025
Ishani RayIndependent Non Exe. Director2025
Basant Kumar ParakhNon-Exec & Non-Independent Dir2025
Nitesh Kumar GuptaManaging Director & CEO2025
Rajesh BansalE D & Wholetime Director2025
Payel AgarwalCompany Sec. & Compli. Officer2025
Debashis BhaumikIndependent Non Exe. Director2025
Segments — Product
SegmentRevenueShare
Real Estate Development₹0 Cr
Segments — Geography
RegionRevenueShare
India₹15 Cr93.6%
Overseas₹1 Cr6.4%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹22788
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20251712045232,754
2025611002802,384
2025000000
Insider / Designated-Person Trades

10 recent disclosure(s)

Diwakar Finvest Private LimitedDisposal · 2,33,162
Priti A SurekaAcquisition · 2,33,162
Abhishek AgarwalAcquisition · 3,333
Midkot Investments Private LimitedAcquisition · 36,143
Priti A SurekaAcquisition · 4,95,250
Indu GoenkaAcquisition · 2,97,150
Substantial Acquisitions (SAST)

7 disclosure(s)

-09/06/2026 - 09/06/2006 · 8,88,583
Off Market / Inter se transfer09/06/2026 · 8,88,583
NULL09/06/2026 · 8,88,583
Preferential Issue16/04/2025 · 59,90,000
Inter-se Transfer13/06/2024 · 2,33,162
-12/06/2024 · 2,33,162
Company Information
Incorporated2008
AuditorAgarwal Tondon & Co
🌐 www.emamirealty.com

📍 Acropolis 13th Floor 1858/1, Rajdanga Main Road Kasba, Kolkata, West Bengal, 700107

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search