₹110.86
▼ -1.46 -1.30%
17 Jul 2026
NSE Listed
Nitco Limited (NITCO)
Volume: 21,73,505Avg Vol 1W: 7,00,969Avg Vol 1M: 8,88,554.552W Range:₹64₹150.3
Key Ratios
Checked 15h agoMarket Cap₹2,702 Cr
Current Price₹110.86
Previous Close₹112.32
High / Low (52w)₹150.3 / ₹64
Volume21,73,505
Avg Vol (1W)7,00,969
Avg Vol (1M)8,88,554.5
Stock P/E81.99
Book Value₹15.17
Dividend Yield0%
ROE9.02%
ROA262.8%
Revenue (TTM)₹328 Cr
Revenue Growth-3.3%
Profit Margin5.37%
Total Debt₹123 Cr
Shares Outstanding24 Cr
Face Value₹10
EPS (TTM)₹1.37
P/B7.4
Debt / Equity27.98
50 DMA₹103.55
200 DMA₹93.17
Day change-1.30%
Price Chart
₹110.86▼ 22.30% · 1Y
2025-07-172026-07-16
20-day avg volume: 8.9L shares
Pros
- Company is almost debt-free.
- Revenue grew 42% YoY.
Cons
- Company is loss-making at the latest annual result.
- Stock trades at a high P/E of 82.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹70 Cr | ₹66 Cr | ₹85 Cr | ₹94 Cr | ₹150 Cr | ₹108 Cr | ₹132 Cr | ₹152 Cr |
| EBITDA | ₹-17 Cr | ₹-19 Cr | ₹-174 Cr | ₹0 Cr | ₹50 Cr | ₹3 Cr | ₹-5 Cr | ₹-5 Cr |
| Net Profit | ₹-44 Cr | ₹-35 Cr | ₹-660 Cr | ₹-3 Cr | ₹48 Cr | ₹1 Cr | ₹-12 Cr | ₹-8 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹614 Cr | ₹597 Cr | ₹469 Cr | ₹330 Cr | ₹418 Cr | ₹388 Cr | ₹330 Cr | ₹328 Cr |
| EBITDA | ₹-72 Cr | ₹-39 Cr | ₹-67 Cr | ₹-76 Cr | ₹-62 Cr | ₹-62 Cr | ₹-67 Cr | ₹-209 Cr |
| Net Profit | ₹189 Cr | ₹-54 Cr | ₹-72 Cr | ₹-140 Cr | ₹-126 Cr | ₹-151 Cr | ₹-163 Cr | ₹-741 Cr |
| EPS | 33.81 | -7.47 | -6.62 | -18.97 | -17.55 | -21.05 | -22.68 | -74.59 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹1,348 Cr | ₹1,308 Cr | ₹1,028 Cr | ₹923 Cr | ₹871 Cr | ₹818 Cr | ₹730 Cr | ₹921 Cr |
| Total Liabilities | ₹1,165 Cr | ₹1,185 Cr | ₹979 Cr | ₹1,013 Cr | ₹1,087 Cr | ₹1,184 Cr | ₹1,260 Cr | ₹675 Cr |
| Equity | ₹182 Cr | ₹122 Cr | ₹50 Cr | ₹-90 Cr | ₹-216 Cr | ₹-367 Cr | ₹-529 Cr | ₹247 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹393 Cr | ₹24 Cr | ₹23 Cr | ₹12 Cr | ₹5 Cr | ₹3 Cr | ₹-9 Cr | ₹-146 Cr |
| Investing | ₹-6 Cr | ₹-11 Cr | ₹-4 Cr | ₹-2 Cr | ₹4 Cr | ₹0 Cr | ₹0 Cr | ₹4 Cr |
| Financing | ₹-367 Cr | ₹-16 Cr | ₹-36 Cr | ₹-8 Cr | ₹-9 Cr | ₹-3 Cr | ₹5 Cr | ₹228 Cr |
| Free Cash Flow | ₹393 Cr | ₹24 Cr | ₹23 Cr | ₹12 Cr | ₹5 Cr | ₹3 Cr | ₹-9 Cr | ₹-146 Cr |
Shareholding
Promoter 20.17% Institutions 3.85% Public 75.98%
Efficiency & Working Capital
ROCE6.2%
Interest Coverage-3
Dividend Payout—
Debtor Days75 d
Inventory Days433 d
Payable Days108 d
Cash Conversion Cycle400 d
Working Capital Days508 d
Shareholding Details
As of 2026-03-31
Promoter20.2%
FII2.3%
DII1.5%
Institutions3.8%
Public76%
Promoter Pledge67.1%
No. of Shareholders25,484
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 | Jan 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.2% | 47.9% | 47.8% | 46.8% | 46.8% | 16.2% | 16.2% | 16.2% | 16.2% | 16.2% | 16.2% | 20.2% |
| FIIs | 0% | 0.1% | 0.2% | 0.9% | 2% | 0.5% | 0.5% | 0.4% | 2.1% | 2.3% | 2.2% | 2.3% |
| DIIs | 0% | 15.2% | 14% | 8.4% | 6% | 1.9% | 1.9% | 1.9% | 2.4% | 2.2% | 1.7% | 1.5% |
| Public | 49.8% | 36.7% | 37.9% | 44% | 45.3% | 81.4% | 81.4% | 81.5% | 79.4% | 79.2% | 79.9% | 76% |
| Promoter Pledge | 90.9% | 96.7% | 94.8% | 96.9% | 96.9% | 87.8% | 87.8% | 87.8% | 87.8% | 87.8% | 87.8% | 67.1% |
| No. of Shareholders | 24,438 | 21,070 | 21,223 | 22,028 | 22,902 | 22,598 | 22,598 | 22,290 | 21,997 | 25,095 | 25,736 | 25,484 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Authum Investment And Infrastructure Limited | Public Shareholding | 46.8% | 11.25 Cr |
| Melisma Finance And Trading Pvt Ltd | Shareholding of Promoter and Promoter Group | 10.7% | 2.57 Cr |
| Vivek Prannath Talwar | Shareholding of Promoter and Promoter Group | 8.8% | 2.12 Cr |
| Altitude Investment Fund Pcc- Cell 1 | Public Shareholding | 1.8% | 43,36,000 |
| Sukhraj Babulalji Nahar | Public Shareholding | 1.1% | 27,10,000 |
| Anjali Vivek Talwar | Shareholding of Promoter and Promoter Group | 0.2% | 5,43,146 |
| Ushakiran Builders Private Limited | Shareholding of Promoter and Promoter Group | 0.1% | 2,09,417 |
| Lavender Properties Private Limited | Shareholding of Promoter and Promoter Group | 0.1% | 2,08,072 |
| Prakalp Proprties Private Limited | Shareholding of Promoter and Promoter Group | 0.1% | 1,75,785 |
| Poonam Talwar | Shareholding of Promoter and Promoter Group | 0.1% | 1,19,432 |
| Lovraj Talwar | Shareholding of Promoter and Promoter Group | 0% | 87,301 |
| Sanjnaa Talwar | Shareholding of Promoter and Promoter Group | 0% | 85,517 |
| Nitco Tiles And Marble Industries Andhra Pvt Limited | Shareholding of Promoter and Promoter Group | 0% | 85,517 |
| Enjoy Builders Private Limited | Shareholding of Promoter and Promoter Group | 0% | 72,646 |
| Vivek Talwar Huf | Shareholding of Promoter and Promoter Group | 0% | 27,264 |
| A N Talwar (huf) | Shareholding of Promoter and Promoter Group | 0% | 2,001 |
| Rajeshwari Prannath Talwar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Northern India Tiles (sales) Corporation | Shareholding of Promoter and Promoter Group | 0% | 1 |
| Northern India Tiles Corporation | Shareholding of Promoter and Promoter Group | 0% | 2,240 |
| Nitco Paints Private Limited | Shareholding of Promoter and Promoter Group | 0% | 784 |
| Eden Garden Builders Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rang Mandir Builders Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Watco Engineering Co. Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Vivek Prannath Talwar | 63,23,669 | 29.8% | 2026-03-31 |
| Rajeshwari Prannath Talwar | 0 | 0% | 2026-03-31 |
| Anjali Vivek Talwar | 5,43,146 | 100% | 2026-03-31 |
| Poonam Talwar | 0 | 0% | 2026-03-31 |
| Lovraj Talwar | 0 | 0% | 2026-03-31 |
| Sanjnaa Talwar | 0 | 0% | 2026-03-31 |
| Vivek Talwar Huf | 27,264 | 100% | 2026-03-31 |
| A N Talwar (huf) | 0 | 0% | 2026-03-31 |
| Ushakiran Builders Private Limited | 0 | 0% | 2026-03-31 |
| Lavender Properties Private Limited | 0 | 0% | 2026-03-31 |
| Prakalp Proprties Private Limited | 0 | 0% | 2026-03-31 |
| Nitco Tiles And Marble Industries Andhra Pvt Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Vivek Talwar | Chairman / Executive Director / M D / Promoter | 2025 |
| Poonam Talwar | Non-Exec & Non-Independent Dir | 2025 |
| Ajaybir Singh J Bakshi | Independent Non Exe. Director | 2025 |
| Santhosh Kumar Shet | Independent Non Exe. Director | 2025 |
| Harsh Kedia | Independent Non Exe. Director | 2025 |
| Priyanka Agarwal | Independent Non Exe. Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Tiles and other related products | ₹312 Cr | 100% |
| Real estate | ₹0 Cr | 0% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹284 Cr | 91% |
| Rest of the world | ₹28 Cr | 9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 500 | 229 | 229 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 54 | 0 | 0 | 89 | 233 | 376 |
| 2025 | 52 | 0 | 0 | 86 | 226 | 363 |
| 2025 | 1 | 0 | 0 | 3 | 6 | 11 |
Insider / Designated-Person Trades
30 recent disclosure(s)
Mr. Vivek Prannath TalwarAcquisition · 1,14,00,000
Vivek Prannath TalwarAcquisition · 35,00,000
Anjali Vivek TalwarPledge · 5,43,146
Anjali Vivek TalwarPledge · 5,43,146
Rajeshwari Prannath TalwarDisposal · 3,65,988
Rajeshwari Prannath TalwarDisposal · 2,59,388
Substantial Acquisitions (SAST)
9 disclosure(s)
Pref. Allotment27/01/2025 · 35,00,000
Pref. Allotment28/01/2025 · 11,25,00,000
Market15/10/2024 · 38,00,204
Market26/09/2024 · 14,56,811
Market31/07/2024 · 14,84,132
Market24/07/2024 · 15,76,741
Company Information
🌐 www.nitco.in ↗
📍 Nitco house Recondo Compound, S K Ahire Marg Worli, Mumbai, Maharashtra, 400030
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search