₹1,180.35
▼ -58.47 -4.72%
18 Jul 2026
BSE Listed · Auto Ancillaries
Rane Madras Ltd. (532661)
Volume: 2,641Avg Vol 1W: 1,686Avg Vol 1M: 7,03452W Range:₹612.5₹1,323
Key Ratios
Checked just nowMarket Cap₹3,264 Cr
Current Price₹1,180.35
Previous Close₹1,238.82
High / Low (52w)₹1,323 / ₹612.5
Volume2,641
Avg Vol (1W)1,686
Avg Vol (1M)7,034
Stock P/E88.32
Book Value₹271.58
Dividend Yield1.36%
ROE14.32%
ROA426.33%
Revenue (TTM)—
Revenue Growth-1.65%
Profit Margin278.23%
Total Debt₹217 Cr
Shares Outstanding3 Cr
Face Value₹10
EPS (TTM)₹39.47
P/B4.35
Debt / Equity1.1
50 DMA₹1,024.94
200 DMA₹846.22
Day change-4.72%
Price Chart
₹1,180.35▲ 33.07% · 1Y
2025-07-182026-07-17
20-day avg volume: 7K shares
Pros
- Company is almost debt-free.
- Revenue grew 13% YoY.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 88.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹818 Cr | ₹849 Cr | ₹837 Cr | ₹901 Cr | ₹881 Cr | ₹919 Cr | ₹1,015 Cr | ₹1,048 Cr |
| EBITDA | ₹39 Cr | ₹43 Cr | ₹36 Cr | ₹47 Cr | ₹43 Cr | ₹46 Cr | ₹58 Cr | ₹61 Cr |
| Net Profit | ₹15 Cr | ₹16 Cr | ₹0 Cr | ₹7 Cr | ₹19 Cr | ₹21 Cr | ₹31 Cr | ₹37 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,565 Cr | ₹1,292 Cr | ₹1,274 Cr | ₹1,748 Cr | ₹2,372 Cr | ₹3,473 Cr | ₹3,421 Cr | ₹3,879 Cr |
| EBITDA | ₹60 Cr | ₹-5 Cr | ₹-28 Cr | ₹-2 Cr | ₹104 Cr | ₹147 Cr | ₹165 Cr | ₹209 Cr |
| Net Profit | ₹2 Cr | ₹-46 Cr | ₹-61 Cr | ₹11 Cr | ₹30 Cr | ₹55 Cr | ₹38 Cr | ₹107 Cr |
| EPS | 2.07 | -37.96 | -47.66 | 6.97 | 18.46 | 19.81 | 13.62 | 38.89 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹929 Cr | ₹922 Cr | ₹1,032 Cr | ₹1,230 Cr | ₹1,349 Cr | ₹2,122 Cr | ₹2,269 Cr | ₹2,521 Cr |
| Total Liabilities | ₹699 Cr | ₹738 Cr | ₹850 Cr | ₹1,002 Cr | ₹1,107 Cr | ₹1,464 Cr | ₹1,598 Cr | ₹1,770 Cr |
| Equity | ₹230 Cr | ₹184 Cr | ₹182 Cr | ₹228 Cr | ₹242 Cr | ₹658 Cr | ₹671 Cr | ₹751 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹65 Cr | ₹77 Cr | ₹55 Cr | ₹9 Cr | ₹123 Cr | ₹228 Cr | ₹314 Cr | ₹267 Cr |
| Investing | ₹-60 Cr | ₹-103 Cr | ₹-80 Cr | ₹-124 Cr | ₹-106 Cr | ₹-157 Cr | ₹-147 Cr | ₹11 Cr |
| Financing | ₹26 Cr | ₹34 Cr | ₹21 Cr | ₹134 Cr | ₹35 Cr | ₹-55 Cr | ₹-176 Cr | ₹-207 Cr |
| Free Cash Flow | ₹65 Cr | ₹77 Cr | ₹55 Cr | ₹9 Cr | ₹123 Cr | ₹228 Cr | ₹314 Cr | ₹267 Cr |
Shareholding
Promoter 70.45% Institutions 1.12% Public 28.42%
Efficiency & Working Capital
ROCE13.6%
Interest Coverage3.4
Dividend Payout—
Debtor Days75 d
Inventory Days47 d
Payable Days52 d
Cash Conversion Cycle70 d
Working Capital Days122 d
Shareholding Details
As of 2026-06-30
Promoter70.5%
FII0.3%
DII0.8%
Institutions1.1%
Public28.4%
Promoter Pledge0%
No. of Shareholders28,932
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Apr 2025 | Apr 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.6% | 72.6% | 72.6% | 72.6% | 72.6% | 70.5% | 70.5% | 70.5% | 70.5% | 70.5% | 70.5% | 70.5% |
| FIIs | 0% | 0% | 0.2% | 0.1% | 0.1% | 0% | 0% | 0% | 0% | 0% | 0.1% | 0.3% |
| DIIs | 0.5% | 0% | 0.1% | 0.1% | 0.1% | 1% | 1% | 1% | 1% | 1% | 1% | 0.8% |
| Public | 26.9% | 27.3% | 27% | 27.2% | 27.1% | 28.5% | 28.5% | 28.5% | 28.5% | 28.5% | 28.5% | 28.4% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 13,432 | 12,830 | 13,345 | 13,547 | 13,572 | 34,500 | 34,500 | 33,748 | 32,127 | 30,907 | 29,856 | 28,932 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rane Holdings Ltd | Shareholding of Promoter and Promoter Group | 63.8% | 1.76 Cr |
| Nisshinbo Holdings Inc. | Shareholding of Promoter and Promoter Group | 6.1% | 16,75,011 |
| Rane (madras) Limited Physical Escrow Account | Public Shareholding | 0.4% | 1,01,514 |
| Raman T G G | Shareholding of Promoter and Promoter Group | 0.1% | 28,000 |
| Shanthi Narayan | Shareholding of Promoter and Promoter Group | 0.1% | 24,775 |
| Rekha Sundar | Shareholding of Promoter and Promoter Group | 0.1% | 21,430 |
| Rathika R Sundaresan | Shareholding of Promoter and Promoter Group | 0.1% | 20,000 |
| Narayanaswamy Sundaresan | Shareholding of Promoter and Promoter Group | 0.1% | 12,689 |
| Geetha Raman Subramanyam | Shareholding of Promoter and Promoter Group | 0% | 12,000 |
| Ranjini R Iyer | Shareholding of Promoter and Promoter Group | 0% | 12,000 |
| Aditya Ganesh | Shareholding of Promoter and Promoter Group | 0% | 8,557 |
| Aparna Ganesh | Shareholding of Promoter and Promoter Group | 0% | 7,925 |
| Vanaja Aghoram | Shareholding of Promoter and Promoter Group | 0% | 5,010 |
| Malavika Lakshman [singly] & Malavika Lakshman (jointly With Harish Lakshman) | Shareholding of Promoter and Promoter Group | 0% | 5,480 |
| Rama R Krishnan | Shareholding of Promoter and Promoter Group | 0% | 4,193 |
| Meenakshi Ganesh & L Ganesh | Shareholding of Promoter and Promoter Group | 0% | 913 |
| Harish Lakshman | Shareholding of Promoter and Promoter Group | 0% | 824 |
| Vinay Lakshman | Shareholding of Promoter and Promoter Group | 0% | 824 |
| Pushpa Lakshman & L Lakshman | Shareholding of Promoter and Promoter Group | 0% | 74 |
| Lakshman L & Pushpa Lakshman | Shareholding of Promoter and Promoter Group | 0% | 74 |
| Ganesh L & Meenakshi Ganesh | Shareholding of Promoter and Promoter Group | 0% | 90 |
| Suchitra Narayan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sumant Narayan | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Shanthi Narayan | 0 | 0% | 2026-06-30 |
| Narayanaswamy Sundaresan | 0 | 0% | 2026-06-30 |
| Aditya Ganesh | 0 | 0% | 2026-06-30 |
| Aparna Ganesh | 0 | 0% | 2026-06-30 |
| Vanaja Aghoram | 0 | 0% | 2026-06-30 |
| Malavika Lakshman [singly] & Malavika Lakshman (jointly With Harish Lakshman) | 0 | 0% | 2026-06-30 |
| Meenakshi Ganesh & L Ganesh | 0 | 0% | 2026-06-30 |
| Harish Lakshman | 0 | 0% | 2026-06-30 |
| Vinay Lakshman | 0 | 0% | 2026-06-30 |
| Pushpa Lakshman & L Lakshman | 0 | 0% | 2026-06-30 |
| Lakshman L & Pushpa Lakshman | 0 | 0% | 2026-06-30 |
| Ganesh L & Meenakshi Ganesh | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| L Ganesh | Non Executive Director | 2025 |
| Harish Lakshman | Chairman & Managing Director | 2025 |
| S Subha Shree | Company Sec. & Compli. Officer | 2025 |
| Pradip Kumar Bishnoi | Independent Director | 2025 |
| N Ramesh Rajan | Independent Director | 2025 |
| Vasudha Sundararaman | Independent Director | 2025 |
| Vikram Taranath Hosangady | Non Executive Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacture and supply of auto comp | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹3,054 Cr | 80% |
| Rest of the world | ₹763 Cr | 20% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 47 | 28 | 28 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-05 | Board Meetings | — |
| forthcoming | 2026-07-29 | Dividend (16/- per share) | Final |
| dividend | 2025-07-29 | ₹8 (80%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 46 | 0 | 0 | 2 | 159 | 279 |
| 2026 | 46 | 0 | 0 | 0 | 2 | 48 |
| 2026 | 0 | 0 | 0 | 2 | 148 | 222 |
Insider / Designated-Person Trades
11 recent disclosure(s)
Nisshinbo Holdings Inc.Acquisition · 16,75,011
Rane Holdings LtdAcquisition · 59,58,439
Rekha SundarAcquisition · 20,370
Ganesh L & Meenakshi GaneshAcquisition · 90
Lakshman L & Pushpa LakshmanAcquisition · 74
Pushpa Lakshman & Lakshman LAcquisition · 74
Substantial Acquisitions (SAST)
6 disclosure(s)
Scheme Of Amalgamation23/04/2025 · 76,55,127
Scheme Of Amalgamation23/04/2025 · 59,58,439
Scheme Of Amalgamation23/04/2025 · 16,75,011
Scheme Of Amalgamation23/04/2025 · 16,75,011
Conv. of Warrants11/01/2022 · 8,49,979
Conv. of Warrants12/08/2021 · 8,49,979
Company Information
🌐 www.ranegroup.com ↗
📍 MAITHRI, 132 Cathedral Road, Chennai, Tamil Nadu, 600086
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search