₹3.62
▼ -0.02 -0.55%
17 Jul 2026
BSE Listed
ESM 1Facor Alloys Ltd. (532656)
Volume: 54,489Avg Vol 1W: 1,24,606Avg Vol 1M: 2,17,35052W Range:₹1.81₹4.04
Key Ratios
Checked just nowMarket Cap₹71 Cr
Current Price₹3.62
Previous Close₹3.64
High / Low (52w)₹4.04 / ₹1.81
Volume54,489
Avg Vol (1W)1,24,606
Avg Vol (1M)2,17,350
Stock P/E—
Book Value₹4.87
Dividend Yield0%
ROE-19.55%
ROA-7.69%
Revenue (TTM)—
Revenue Growth—
Profit Margin-1,006.8%
Total Debt—
Shares Outstanding20 Cr
Face Value—
EPS (TTM)₹0
P/B0.74
Debt / Equity0.08
50 DMA₹3.15
200 DMA₹2.92
Day change-0.55%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹3.62▲ 2.26% · 1Y
2025-07-162026-07-16
20-day avg volume: 1.9L shares
Pros
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Revenue fell 93% YoY.
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| EBITDA | ₹6 Cr | ₹-3 Cr | ₹-3 Cr | ₹-3 Cr | ₹-6 Cr | ₹-6 Cr | ₹-4 Cr | ₹-2 Cr |
| Net Profit | ₹6 Cr | ₹-26 Cr | ₹-31 Cr | ₹1 Cr | ₹-5 Cr | ₹-4 Cr | ₹-4 Cr | ₹-2 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹315 Cr | ₹370 Cr | ₹322 Cr | ₹148 Cr | ₹286 Cr | ₹326 Cr | ₹158 Cr | ₹11 Cr |
| EBITDA | ₹17 Cr | ₹34 Cr | ₹22 Cr | ₹-7 Cr | ₹31 Cr | ₹4 Cr | ₹-21 Cr | ₹-4 Cr |
| Net Profit | ₹1 Cr | ₹15 Cr | ₹12 Cr | ₹0 Cr | ₹17 Cr | ₹8 Cr | ₹-20 Cr | ₹-50 Cr |
| EPS | 0.08 | 0.78 | 0.59 | -0.02 | 0.89 | 0.43 | -1.02 | -2.57 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹273 Cr | ₹274 Cr | ₹248 Cr | ₹226 Cr | ₹222 Cr | ₹247 Cr | ₹201 Cr | ₹185 Cr |
| Total Liabilities | ₹156 Cr | ₹150 Cr | ₹98 Cr | ₹78 Cr | ₹58 Cr | ₹68 Cr | ₹49 Cr | ₹85 Cr |
| Equity | ₹117 Cr | ₹124 Cr | ₹150 Cr | ₹148 Cr | ₹164 Cr | ₹179 Cr | ₹151 Cr | ₹100 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹20 Cr | ₹33 Cr | ₹55 Cr | ₹-21 Cr | ₹0 Cr | ₹-27 Cr | ₹-17 Cr | ₹-7 Cr |
| Investing | ₹10 Cr | ₹8 Cr | ₹11 Cr | ₹22 Cr | ₹7 Cr | ₹39 Cr | ₹11 Cr | ₹1 Cr |
| Financing | ₹-35 Cr | ₹-31 Cr | ₹-71 Cr | ₹-8 Cr | ₹-1 Cr | ₹-8 Cr | ₹-1 Cr | ₹2 Cr |
| Free Cash Flow | ₹20 Cr | ₹33 Cr | ₹55 Cr | ₹-21 Cr | ₹0 Cr | ₹-27 Cr | ₹-17 Cr | ₹-7 Cr |
Shareholding
Promoter 44.03% Institutions 0.16% Public 55.81%
Efficiency & Working Capital
ROCE-17.3%
Interest Coverage-1.4
Dividend Payout—
Debtor Days63903 d
Inventory Days6168 d
Payable Days52622 d
Cash Conversion Cycle17450 d
Working Capital Days70072 d
Shareholding Details
As of 2026-03-31
Promoter44%
FII0%
DII0.2%
Institutions0.2%
Public55.8%
Promoter Pledge70.9%
No. of Shareholders70,795
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 44.3% | 44.3% | 44.3% | 44.3% | 44.3% | 44.3% | 44.3% | 44.3% | 44.1% | 44% | 44% | 44% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% |
| Public | 55.7% | 55.7% | 55.7% | 55.6% | 55.6% | 55.6% | 55.6% | 55.6% | 55.8% | 55.8% | 55.8% | 55.8% |
| Promoter Pledge | 0% | 0.6% | 0.6% | 0.1% | 0.1% | 71.1% | 70.5% | 70.5% | 70.8% | 70.9% | 70.9% | 70.9% |
| No. of Shareholders | 75,275 | 75,026 | 73,850 | 74,321 | 73,166 | 72,417 | 72,494 | 71,964 | 71,474 | 71,784 | 71,593 | 70,795 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Ms R B Shreeram And Co Private Limited | Shareholding of Promoter and Promoter Group | 31.2% | 6.11 Cr |
| Globalscale Investments Limited | Public Shareholding | 2.3% | 44,92,654 |
| Urmiladevi Narayandas Saraf | Shareholding of Promoter and Promoter Group | 1.9% | 36,29,215 |
| Murlidhar Durgaprasadji Saraf | Shareholding of Promoter and Promoter Group | 1.5% | 28,50,974 |
| Promiladevi Ramkisan Saraf | Shareholding of Promoter and Promoter Group | 1.3% | 25,56,967 |
| Anurag Murlidhar Saraf | Shareholding of Promoter and Promoter Group | 1.3% | 25,07,354 |
| Lincoln P Coelho | Public Shareholding | 1.3% | 25,00,000 |
| Mohinidevi Umashankar Saraf | Shareholding of Promoter and Promoter Group | 1.1% | 20,98,174 |
| Sushmadevi Vinodkumar Saraf | Shareholding of Promoter and Promoter Group | 0.9% | 17,08,582 |
| Ramadevi Manojkumar Saraf | Shareholding of Promoter and Promoter Group | 0.6% | 12,48,361 |
| Bimladevi Vithaldas Saraf | Shareholding of Promoter and Promoter Group | 0.6% | 12,17,651 |
| Vanitadevi Vineetkumar Saraf | Shareholding of Promoter and Promoter Group | 0.5% | 8,83,884 |
| Rohitkumar Narayandasji Saraf | Shareholding of Promoter and Promoter Group | 0.5% | 8,72,669 |
| Saraf Bandhu Private Limited | Shareholding of Promoter and Promoter Group | 0.4% | 8,26,200 |
| Vinodkumar Saraf | Shareholding of Promoter and Promoter Group | 0.4% | 7,31,814 |
| Vineetkumar Vithaldas Saraf (huf) | Shareholding of Promoter and Promoter Group | 0.3% | 5,88,385 |
| Manojkumar Umashankar Saraf | Shareholding of Promoter and Promoter Group | 0.3% | 4,88,956 |
| Shailjadevi Ashishkumar Saraf | Shareholding of Promoter and Promoter Group | 0.3% | 4,98,207 |
| Madhavhari Yogeshkumar Saraf | Shareholding of Promoter and Promoter Group | 0.2% | 3,11,441 |
| Ashishkumar Ramkisan Saraf | Shareholding of Promoter and Promoter Group | 0.1% | 2,46,679 |
| Sonal Ashimkumar Saraf | Shareholding of Promoter and Promoter Group | 0.1% | 2,37,680 |
| Sanjiv Saraf | Shareholding of Promoter and Promoter Group | 0.1% | 2,39,387 |
| Gdp Infrastructure Private Limited | Shareholding of Promoter and Promoter Group | 0.1% | 2,14,440 |
| Gautam Vinodkumar Saraf | Shareholding of Promoter and Promoter Group | 0.1% | 1,64,098 |
| Raghuhari Yogeshkumar Saraf | Shareholding of Promoter and Promoter Group | 0.1% | 1,47,185 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Narayandas Durgaprasad Saraf (huf) | 0 | 0% | 2026-03-31 |
| Yogeshkumar Umashankar Saraf (huf) | 0 | 0% | 2026-03-31 |
| Gauri Sanjeev Saraf (huf) | 0 | 0% | 2026-03-31 |
| Manojkumar Umashankar Saraf (huf) | 0 | 0% | 2026-03-31 |
| Vinodkumar Vithaldas Saraf (huf) | 0 | 0% | 2026-03-31 |
| Vineetkumar Vithaldas Saraf (huf) | 0 | 0% | 2026-03-31 |
| Sunanda Saraf | 0 | 0% | 2026-03-31 |
| Sushmadevi Vinodkumar Saraf | 0 | 0% | 2026-03-31 |
| Urmiladevi Narayandas Saraf | 0 | 0% | 2026-03-31 |
| Vineetkumar Vithaldas Saraf | 0 | 0% | 2026-03-31 |
| Sanjiv Saraf | 0 | 0% | 2026-03-31 |
| Ramadevi Manojkumar Saraf | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Muralidhar Rambhatla | Chairman & Independent Directo | 2025 |
| Manoj Saraf | Non-Exec & Non-Independent Dir | 2025 |
| M B Thaker | Independent Non Exe. Director | 2025 |
| Vinita Bahri | Independent Non Exe. Director | 2025 |
| M D Saraf | Non-Exec & Non-Independent Dir | 2025 |
| Gaurav Vinod Saraf | Non-Exec & Non-Independent Dir | 2025 |
| ASHISH AGRAWAL | E D & Wholetime Director | 2025 |
| SACHIN KUMAR GUPTA | Company Sec. & Compli. Officer | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Outside India | ₹47 Cr | 18.4% |
| Domestic | ₹210 Cr | 81.6% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 36 | 20 | 20 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 5 | 5 |
| 2025 | 0 | 0 | 0 | 0 | 5 | 5 |
| 2025 | 0 | 0 | 0 | 0 | 5 | 5 |
Company Information
Incorporated2004
ChairmanMuralidhar Rambhatla
AuditorK K Mankeshwar & Co
Investor Email[email protected]
📍 Admin Buildings Garividi Distt, Shreeramnagar, Vizianagaram, Andhra Pradesh, 535101
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search