₹514.55
▼ -13.63 -2.58%
17 Jul 2026
BSE Listed
ESM 1Eco Recycling Ltd. (530643)
Volume: 25,650Avg Vol 1W: 38,104Avg Vol 1M: 22,09252W Range:₹225₹724
Key Ratios
Checked just nowMarket Cap₹993 Cr
Current Price₹514.55
Previous Close₹528.18
High / Low (52w)₹724 / ₹225
Volume25,650
Avg Vol (1W)38,104
Avg Vol (1M)22,092
Stock P/E42.95
Book Value₹56.36
Dividend Yield0%
ROE20.9%
ROA16.99%
Revenue (TTM)—
Revenue Growth—
Profit Margin48.05%
Total Debt—
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹11.98
P/B9.13
Debt / Equity0.06
50 DMA₹460.81
200 DMA₹458.46
Day change-2.58%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹514.55▼ 16.83% · 1Y
2025-07-172026-07-16
20-day avg volume: 23K shares
Pros
- Healthy return on equity of 20.9%.
- Company is almost debt-free.
- Revenue grew 31% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹9 Cr | ₹14 Cr | ₹6 Cr | ₹19 Cr |
| EBITDA | ₹10 Cr | ₹10 Cr | ₹6 Cr | ₹6 Cr | ₹9 Cr | ₹7 Cr | ₹4 Cr | ₹11 Cr |
| Net Profit | ₹8 Cr | ₹8 Cr | ₹5 Cr | ₹2 Cr | ₹8 Cr | ₹6 Cr | ₹2 Cr | ₹8 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹18 Cr | ₹27 Cr | ₹22 Cr | ₹35 Cr | ₹46 Cr |
| EBITDA | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹6 Cr | ₹14 Cr | ₹7 Cr | ₹23 Cr | ₹32 Cr |
| Net Profit | ₹-9 Cr | ₹1 Cr | ₹1 Cr | ₹4 Cr | ₹13 Cr | ₹6 Cr | ₹18 Cr | ₹66 Cr |
| EPS | -5.04 | 0.63 | 0.6 | 2.32 | 6.58 | 3.21 | 9.44 | 12.12 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹49 Cr | ₹46 Cr | ₹44 Cr | ₹46 Cr | ₹67 Cr | ₹63 Cr | ₹81 Cr | ₹111 Cr |
| Total Liabilities | ₹26 Cr | ₹23 Cr | ₹20 Cr | ₹14 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹21 Cr |
| Equity | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹32 Cr | ₹50 Cr | ₹47 Cr | ₹68 Cr | ₹90 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹1 Cr | ₹9 Cr | ₹6 Cr | ₹9 Cr | ₹2 Cr | ₹18 Cr | ₹1 Cr | ₹25 Cr |
| Investing | ₹0 Cr | ₹-3 Cr | ₹-4 Cr | ₹0 Cr | ₹8 Cr | ₹-24 Cr | ₹3 Cr | ₹-14 Cr |
| Financing | ₹-1 Cr | ₹-4 Cr | ₹-4 Cr | ₹-7 Cr | ₹0 Cr | ₹-1 Cr | ₹0 Cr | ₹-1 Cr |
| Free Cash Flow | ₹1 Cr | ₹6 Cr | ₹6 Cr | ₹9 Cr | ₹2 Cr | ₹18 Cr | ₹1 Cr | ₹25 Cr |
Shareholding
Promoter 73.35% Institutions 0.57% Public 26.08%
Efficiency & Working Capital
ROCE27.3%
Interest Coverage44.4
Dividend Payout—
Debtor Days63 d
Inventory Days98 d
Payable Days10 d
Cash Conversion Cycle152 d
Working Capital Days162 d
Shareholding Details
As of 2026-03-31
Promoter73.3%
FII0.4%
DII0.1%
Institutions0.6%
Public26.1%
Promoter Pledge0%
No. of Shareholders36,876
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% |
| FIIs | 1.9% | 0.9% | 0.9% | 1.2% | 1.2% | 1.2% | 1.1% | 1.1% | 0.9% | 0.9% | 0.7% | 0.4% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.1% | 0.2% | 0.1% | 0.1% | 0.1% |
| Public | 24.8% | 25.8% | 25.8% | 25.5% | 25.5% | 25.5% | 25.5% | 25.4% | 25.5% | 25.6% | 25.8% | 26.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 11,384 | 12,142 | 11,781 | 12,311 | 15,438 | 23,829 | 28,071 | 31,315 | 33,207 | 36,494 | 37,170 | 36,876 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Ecoreco Ventures Private Limited | Shareholding of Promoter and Promoter Group | 52.2% | 1.01 Cr |
| Brijkishor Kishangopal Soni | Shareholding of Promoter and Promoter Group | 13.9% | 26,83,216 |
| Aruna Brijkishor Soni | Shareholding of Promoter and Promoter Group | 6% | 11,63,200 |
| Nippon Magnetic Dressing Company Limited | Public Shareholding | 4.6% | 8,80,000 |
| Brijkishore Soni Huf | Shareholding of Promoter and Promoter Group | 1.2% | 2,36,221 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Brijkishore Soni Huf | 0 | 0% | 2026-03-31 |
| Brijkishor Kishangopal Soni | 0 | 0% | 2026-03-31 |
| Aruna Brijkishor Soni | 0 | 0% | 2026-03-31 |
| Ecoreco Ventures Private Limited | 0 | 0% | 2026-03-31 |
| Nippon Magnetic Dressing Company Limited | 0 | 0% | 2026-03-31 |
| Brijkishore Soni Huf | 0 | 0% | 2025-12-31 |
| Brijkishor Kishangopal Soni | 0 | 0% | 2025-12-31 |
| Aruna Brijkishor Soni | 0 | 0% | 2025-12-31 |
| Ecoreco Ventures Private Limited | 0 | 0% | 2025-12-31 |
| Nippon Magnetic Dressing Company Limited | 0 | 0% | 2025-12-31 |
| Brijkishore Soni Huf | 0 | 0% | 2025-09-30 |
| Brijkishor Kishangopal Soni | 0 | 0% | 2025-09-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| B K Soni | Chairman / Executive Director / M D / Promoter | 2025 |
| Shashank Soni | ED / WTD / CFO / Promoter | 2025 |
| Aruna Soni | WTD & Executive Director | 2025 |
| Sandip Chatterjee | Independent Non Exe. Director | 2025 |
| Yeshwant Babarao Sontakke | Independent Non Exe. Director | 2025 |
| Arvindra Singh Parmar. | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 30 | 19 | 19 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 3 | 1 | 6 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 2 |
Company Information
🌐 www.ecoreco.com ↗
📍 422 The Summit Business Bay, Andheri Kurla Road Andheri (E), Mumbai, Maharashtra, 400093
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search