₹24
▲ +1.01 +4.39%
17 Jul 2026
BSE Listed
ESM 1Kisan Mouldings Ltd. (530145)
Volume: 91,593Avg Vol 1W: 1,54,697Avg Vol 1M: 1,54,39252W Range:₹21.57₹43.65
Key Ratios
Checked just nowMarket Cap₹287 Cr
Current Price₹24
Previous Close₹22.99
High / Low (52w)₹43.65 / ₹21.57
Volume91,593
Avg Vol (1W)1,54,697
Avg Vol (1M)1,54,392
Stock P/E—
Book Value₹12.44
Dividend Yield0%
ROE-382.9%
ROA-240.71%
Revenue (TTM)—
Revenue Growth—
Profit Margin-297.59%
Total Debt—
Shares Outstanding12 Cr
Face Value—
EPS (TTM)₹0
P/B1.93
Debt / Equity0.21
50 DMA₹33.8
200 DMA₹30.04
Day change+4.39%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹24▼ 40.81% · 1Y
2025-07-162026-07-16
20-day avg volume: 1.5L shares
Pros
- Company is almost debt-free.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹68 Cr | ₹51 Cr | ₹70 Cr | ₹83 Cr | ₹61 Cr | ₹47 Cr | ₹61 Cr | ₹81 Cr |
| EBITDA | ₹3 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹-3 Cr | ₹-2 Cr |
| Net Profit | ₹3 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹-1 Cr | ₹-4 Cr | ₹-3 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹535 Cr | ₹255 Cr | ₹212 Cr | ₹311 Cr | ₹275 Cr | ₹274 Cr | ₹274 Cr | ₹254 Cr |
| EBITDA | ₹17 Cr | ₹-25 Cr | ₹-18 Cr | ₹-55 Cr | ₹-27 Cr | ₹-26 Cr | ₹5 Cr | ₹-4 Cr |
| Net Profit | ₹-10 Cr | ₹-42 Cr | ₹-47 Cr | ₹-85 Cr | ₹-55 Cr | ₹58 Cr | ₹3 Cr | ₹-7 Cr |
| EPS | -2.86 | -12.43 | -13.94 | -25.13 | -16.1 | 16.49 | 0.28 | -0.62 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹563 Cr | ₹480 Cr | ₹430 Cr | ₹340 Cr | ₹297 Cr | ₹295 Cr | ₹312 Cr | ₹309 Cr |
| Total Liabilities | ₹398 Cr | ₹357 Cr | ₹354 Cr | ₹350 Cr | ₹360 Cr | ₹93 Cr | ₹106 Cr | ₹115 Cr |
| Equity | ₹165 Cr | ₹123 Cr | ₹76 Cr | ₹-9 Cr | ₹-64 Cr | ₹203 Cr | ₹206 Cr | ₹194 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹45 Cr | ₹25 Cr | ₹5 Cr | ₹33 Cr | ₹12 Cr | ₹12 Cr | ₹-43 Cr | ₹-2 Cr |
| Investing | ₹-5 Cr | ₹25 Cr | ₹6 Cr | ₹-1 Cr | ₹0 Cr | ₹4 Cr | ₹-8 Cr | ₹1 Cr |
| Financing | ₹-40 Cr | ₹-53 Cr | ₹-6 Cr | ₹-37 Cr | ₹-14 Cr | ₹18 Cr | ₹24 Cr | ₹-4 Cr |
| Free Cash Flow | ₹45 Cr | ₹25 Cr | ₹5 Cr | ₹33 Cr | ₹12 Cr | ₹12 Cr | ₹-53 Cr | ₹-14 Cr |
Shareholding
Promoter 70.56% Institutions 0.54% Public 28.91%
Efficiency & Working Capital
ROCE-1.8%
Interest Coverage-2.2
Dividend Payout—
Debtor Days62 d
Inventory Days102 d
Payable Days106 d
Cash Conversion Cycle58 d
Working Capital Days164 d
Shareholding Details
As of 2026-03-31
Promoter70.6%
FII0.5%
DII0%
Institutions0.5%
Public28.9%
Promoter Pledge0%
No. of Shareholders13,258
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 43.7% | 43.7% | 43.7% | 66% | 66% | 65.7% | 65.7% | 69.7% | 70.7% | 70.7% | 67.3% | 70.6% |
| FIIs | 0.5% | 0.5% | 0.5% | 0.1% | 0.1% | 0.5% | 0.5% | 0.5% | 0.5% | 0.5% | 0.5% | 0.5% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 55.8% | 55.8% | 55.8% | 33.9% | 33.9% | 33.8% | 33.8% | 29.8% | 28.8% | 28.8% | 32.1% | 28.9% |
| Promoter Pledge | 94.4% | 94.4% | 94.4% | 98.9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 8,633 | 8,513 | 8,388 | 7,920 | 10,024 | 11,219 | 11,834 | 12,867 | 13,229 | 13,744 | 13,490 | 13,258 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Apollo Pipes Limited | Shareholding of Promoter and Promoter Group | 61.9% | 7.40 Cr |
| Sanjeev A Aggarwal | Shareholding of Promoter and Promoter Group | 3.6% | 43,49,829 |
| Rishav S Aggarwal | Shareholding of Promoter and Promoter Group | 2.1% | 24,85,199 |
| Sanjay Singhal | Public Shareholding | 2% | 23,40,610 |
| Neerav Sanjeev Aggarwal | Shareholding of Promoter and Promoter Group | 1.9% | 22,90,395 |
| Sanjeev Singhal | Public Shareholding | 1.8% | 22,00,000 |
| Sg General Dealers Llp | Public Shareholding | 1.5% | 18,40,179 |
| Veena Vijay Aggarwal | Public Shareholding | 1.1% | 13,33,978 |
| Rekha Satish Aggarwal | Shareholding of Promoter and Promoter Group | 0.6% | 6,94,842 |
| Shveta Satish Aggarwal | Shareholding of Promoter and Promoter Group | 0.1% | 1,56,709 |
| Shruti S Aggarwal | Shareholding of Promoter and Promoter Group | 0.1% | 1,48,449 |
| Zitura Investment And Finance Pvt Ltd | Shareholding of Promoter and Promoter Group | 0.1% | 93,200 |
| Classic Creation Impex Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 40,000 |
| Polsons Investment And Finance Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 10,800 |
| Sanjeev A Aggarwal | Shareholding of Promoter and Promoter Group | 0% | 17,190 |
| Pooja S Aggarwal | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Satish T Gupta (huf) | Shareholding of Promoter and Promoter Group | 0% | 1,000 |
| Shama V Aggarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Surinder Jagannath Aggarwal Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vandana Surendra Aggarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Jaisal Ventures Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Polsons Traders Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Spread Fintrade Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Pooja S Aggarwal | 0 | 0% | 2026-03-31 |
| Satish T Gupta (huf) | 0 | 0% | 2026-03-31 |
| Sanjeev A Aggarwal | 0 | 0% | 2026-03-31 |
| Shruti S Aggarwal | 0 | 0% | 2026-03-31 |
| Shveta Satish Aggarwal | 0 | 0% | 2026-03-31 |
| Rekha Satish Aggarwal | 0 | 0% | 2026-03-31 |
| Neerav Sanjeev Aggarwal | 0 | 0% | 2026-03-31 |
| Rishav S Aggarwal | 0 | 0% | 2026-03-31 |
| Sanjeev A Aggarwal | 0 | 0% | 2026-03-31 |
| Shama V Aggarwal | 0 | 0% | 2026-03-31 |
| Surinder Jagannath Aggarwal Huf | 0 | 0% | 2026-03-31 |
| Vandana Surendra Aggarwal | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Rishav Aggarwal | WTD & Executive Director | 2026 |
| H S Upendra Kamath | Independent Non Exe. Director | 2026 |
| Arun Agarwal | Non-Exec & Non-Independent Dir | 2026 |
| AJAY KUMAR JAIN | Non-Exec & Non-Independent Dir | 2026 |
| Abhilash Lal | Non-Exec & Non-Independent Dir | 2026 |
| Asha Anil Agarwal | Non-Exec & Non-Independent Dir | 2026 |
| Ranveer Kumar | Company Sec. & Compli. Officer | 2026 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Pvc Pipes & Fittings | ₹407 Cr | 93.4% |
| Moulded Furniture | ₹29 Cr | 6.6% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 125 | 119 | 119 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 1 | 0 | 0 | 1 | 1 | 46 |
| 2026 | 0 | 0 | 0 | 1 | 1 | 42 |
| 2026 | 0 | 0 | 0 | 0 | 0 | 4 |
Substantial Acquisitions (SAST)
9 disclosure(s)
Off Market / Inter se transfer18/12/2025 - 22/12/2025 · 12,00,000
NULL18/02/2025 · 1,00,000
Pref. Allotment27/03/2024 · 1,00,00,000
Pref. Allotment27/03/2024 · 60,00,000
Pref. Allotment27/03/2024 · 6,40,00,000
Pref. Allotment26/03/2024 · 56,00,000
Company Information
🌐 www.kisangroup.com ↗
📍 Tex Centre K Wing 3rd Floor, 26A Chandivali Rd Andheri (E), Mumbai, Maharashtra, 400072
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search