₹45.87
■ +0 +0.00%
18 Jul 2026
BSE Listed
GSM 1Crimson Metal Engineering (526977)
Volume: 0Avg Vol 1W: 120Avg Vol 1M: 63652W Range:₹10.84₹61.35
Key Ratios
Checked 2h agoMarket Cap₹20 Cr
Current Price₹45.87
Previous Close₹45.87
High / Low (52w)₹61.35 / ₹10.84
Volume0
Avg Vol (1W)120
Avg Vol (1M)636
Stock P/E147.97
Book Value₹12.96
Dividend Yield0%
ROE239.94%
ROA39.41%
Revenue (TTM)—
Revenue Growth—
Profit Margin176.54%
Total Debt—
Shares Outstanding0 Cr
Face Value—
EPS (TTM)₹0.31
P/B3.54
Debt / Equity3.98
50 DMA₹48.42
200 DMA—
Day change+0.00%
SurveillanceGSM 1 (as of 2026-07-17)
Price Chart
₹45.87▲ 323.15% · 1Y
2025-07-242026-07-17
20-day avg volume: 335 shares
Pros
- Healthy return on equity of 239.9%.
- Company is almost debt-free.
- Revenue grew 16% YoY.
Cons
- Stock trades at a high P/E of 148.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹33 Cr | ₹10 Cr | ₹7 Cr | ₹9 Cr | ₹10 Cr | ₹8 Cr | ₹8 Cr | ₹10 Cr |
| EBITDA | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Net Profit | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹-1 Cr | ₹0 Cr |
| EPS | 1.31 | 0.26 | 0.18 | 0.88 | 1.78 | 0.73 | -3.01 | 0.3 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹32 Cr | ₹22 Cr | ₹34 Cr | ₹38 Cr | ₹36 Cr | ₹33 Cr | ₹31 Cr | ₹35 Cr |
| Total Liabilities | ₹27 Cr | ₹17 Cr | ₹29 Cr | ₹33 Cr | ₹30 Cr | ₹26 Cr | ₹25 Cr | ₹29 Cr |
| Equity | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹5 Cr | ₹6 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹5 Cr | ₹6 Cr | ₹9 Cr | ₹8 Cr | ₹2 Cr |
| Investing | ₹-1 Cr | ₹-1 Cr | ₹-3 Cr | ₹-2 Cr | ₹-4 Cr |
| Financing | ₹-2 Cr | ₹-2 Cr | ₹-4 Cr | ₹-4 Cr | ₹5 Cr |
| Free Cash Flow | ₹5 Cr | ₹6 Cr | ₹9 Cr | ₹8 Cr | ₹2 Cr |
Shareholding
Promoter 43.48% Institutions 0% Public 56.52%
Efficiency & Working Capital
ROCE7.5%
Interest Coverage1.1
Dividend Payout—
Debtor Days129 d
Inventory Days30 d
Payable Days65 d
Cash Conversion Cycle95 d
Working Capital Days159 d
Shareholding Details
As of 2026-03-31
Promoter43.5%
FII0%
DII0%
Institutions0%
Public56.5%
Promoter Pledge0%
No. of Shareholders5,417
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 43.5% | 43.5% | 43.5% | 43.5% | 43.5% | 43.5% | 43.5% | 43.5% | 43.5% | 43.5% | 43.5% | 43.5% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 56.5% | 56.5% | 56.5% | 56.5% | 56.5% | 56.5% | 56.5% | 56.5% | 56.5% | 56.5% | 56.5% | 56.5% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 5,378 | 5,379 | 5,379 | 5,378 | 5,377 | 5,378 | 5,378 | 5,378 | 5,378 | 5,411 | 5,407 | 5,417 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Janarthanan | Public Shareholding | 31.5% | 13,92,857 |
| Premchand Goyal | Shareholding of Promoter and Promoter Group | 10.2% | 4,49,568 |
| Sunilkumar Goyal | Shareholding of Promoter and Promoter Group | 5.7% | 2,50,851 |
| Girish Sundar Jhunjhnuwala | Public Shareholding | 4.4% | 1,94,000 |
| Chandrashekar K | Public Shareholding | 4.3% | 1,88,200 |
| Hina Devi Goyal | Shareholding of Promoter and Promoter Group | 3.3% | 1,44,038 |
| Santosh R Patil . | Public Shareholding | 3.1% | 1,37,502 |
| Sunil Kumar Goyal | Shareholding of Promoter and Promoter Group | 3% | 1,31,119 |
| Vinay Kumar Goyal | Shareholding of Promoter and Promoter Group | 2.7% | 1,20,572 |
| Vinay Kumar Goyal | Shareholding of Promoter and Promoter Group | 2.5% | 1,12,386 |
| Vinay Goyal (huf) | Shareholding of Promoter and Promoter Group | 2.5% | 1,12,386 |
| Deepika Goyal | Shareholding of Promoter and Promoter Group | 2% | 87,412 |
| Sunil Kumar Goyal | Shareholding of Promoter and Promoter Group | 1.8% | 81,119 |
| Sunil Kumar And Sons | Shareholding of Promoter and Promoter Group | 1.8% | 81,119 |
| Salil Bansal | Public Shareholding | 1.2% | 51,080 |
| Anvita Goyal Sahuwala | Shareholding of Promoter and Promoter Group | 1.1% | 49,949 |
| Pragyan Goyal Sahuwala | Shareholding of Promoter and Promoter Group | 1.1% | 49,949 |
| Yashomati Goyal Tayal | Shareholding of Promoter and Promoter Group | 1.1% | 49,949 |
| Arpit Goyal Sahuwala | Shareholding of Promoter and Promoter Group | 1.1% | 49,949 |
| Ishaani Sekhri | Shareholding of Promoter and Promoter Group | 1.1% | 49,949 |
| Aayushman Sahuwala Goyal | Shareholding of Promoter and Promoter Group | 1.1% | 49,949 |
| Sejal Goyal | Shareholding of Promoter and Promoter Group | 1.1% | 49,949 |
| Ajay Bilasrai Goyal | Public Shareholding | 1.1% | 48,000 |
| Shakuntala Devi | Shareholding of Promoter and Promoter Group | 0.1% | 4,560 |
| Anuradha Goyal | Shareholding of Promoter and Promoter Group | 0% | 320 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Premchand Goyal | 0 | 0% | 2026-03-31 |
| Sunilkumar Goyal | 0 | 0% | 2026-03-31 |
| Hina Devi Goyal | 0 | 0% | 2026-03-31 |
| Sunil Kumar Goyal | 0 | 0% | 2026-03-31 |
| Vinay Kumar Goyal | 0 | 0% | 2026-03-31 |
| Vinay Kumar Goyal | 0 | 0% | 2026-03-31 |
| Vinay Goyal (huf) | 0 | 0% | 2026-03-31 |
| Deepika Goyal | 0 | 0% | 2026-03-31 |
| Sunil Kumar Goyal | 0 | 0% | 2026-03-31 |
| Sunil Kumar And Sons | 0 | 0% | 2026-03-31 |
| Anvita Goyal Sahuwala | 0 | 0% | 2026-03-31 |
| Pragyan Goyal Sahuwala | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Vinay Kumar Goyal | ED / MD / Promoter | 2025 |
| R Uma | E D & Wholetime Director | 2025 |
| Chandrakesh Pal | Executive Director / Whole Time Director / CFO | 2025 |
| Velu Paneerselvam | Non Executive Director | 2025 |
| SANJAY KUMAR | Independent Director | 2025 |
| Prakash Arya | Independent Director | 2025 |
| Divya Arora | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Trading of goods | ₹3 Cr | 34.1% |
| Leasing | ₹6 Cr | 65.9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 10 | 4 | 4 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 9 | 10 |
| 2025 | 0 | 0 | 0 | 0 | 3 | 3 |
| 2025 | 0 | 0 | 0 | 0 | 6 | 6 |
Company Information
🌐 www.sarbatisteel.com ↗
📍 K Sons Complex, 163/1 Prakasam Road IInd Floor, Chennai, Tamil Nadu, 600108
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search