₹26
▲ +1.67 +6.86%
17 Jul 2026
BSE Listed
Shivagrico Implements Ltd. (522237)
Volume: 20Avg Vol 1W: 562Avg Vol 1M: 57852W Range:₹19.21₹35.99
Key Ratios
Checked just nowMarket Cap₹13 Cr
Current Price₹26
Previous Close₹24.33
High / Low (52w)₹35.99 / ₹19.21
Volume20
Avg Vol (1W)562
Avg Vol (1M)578
Stock P/E33.77
Book Value₹16.55
Dividend Yield0%
ROE465.58%
ROA138.15%
Revenue (TTM)—
Revenue Growth—
Profit Margin82.66%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹0.77
P/B1.57
Debt / Equity2.29
50 DMA₹24.53
200 DMA₹25.5
Day change+6.86%
Price Chart
₹26▲ 1.44% · 1Y
2025-07-162026-07-16
20-day avg volume: 570 shares
Pros
- Healthy return on equity of 465.6%.
- Company is almost debt-free.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹22 Cr | ₹26 Cr | ₹25 Cr | ₹38 Cr | ₹49 Cr | ₹42 Cr | ₹44 Cr | ₹44 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Net Profit | ₹0 Cr | ₹-1 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EPS | -0.62 | -1.66 | -0.89 | 0.2 | 1.53 | 0.2 | 0.14 | 0.75 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹29 Cr | ₹26 Cr |
| Total Liabilities | ₹14 Cr | ₹16 Cr | ₹17 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹18 Cr |
| Equity | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹8 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-1 Cr | ₹3 Cr | ₹5 Cr | ₹1 Cr | ₹4 Cr |
| Investing | ₹-3 Cr | ₹-1 Cr | ₹-2 Cr | ₹-2 Cr | ₹-1 Cr |
| Financing | ₹4 Cr | ₹-1 Cr | ₹-2 Cr | ₹1 Cr | ₹-5 Cr |
| Free Cash Flow | ₹-1 Cr | ₹3 Cr | ₹5 Cr | ₹1 Cr | ₹4 Cr |
Shareholding
Promoter 62.19% Institutions 0.87% Public 36.94%
Efficiency & Working Capital
ROCE6.6%
Interest Coverage1.2
Dividend Payout—
Debtor Days22 d
Inventory Days101 d
Payable Days7 d
Cash Conversion Cycle117 d
Working Capital Days124 d
Shareholding Details
As of 2026-03-31
Promoter62.2%
FII0%
DII0.9%
Institutions0.9%
Public36.9%
Promoter Pledge0%
No. of Shareholders2,767
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.6% | 61.6% | 61.6% | 61.6% | 61.8% | 61.8% | 61.9% | 62% | 62.1% | 62.2% | 62.2% | 62.2% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% |
| Public | 37.5% | 37.5% | 37.5% | 37.5% | 37.3% | 37.3% | 37.2% | 37.1% | 37% | 36.9% | 36.9% | 36.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 2,558 | 2,543 | 2,550 | 2,561 | 2,584 | 2,599 | 2,669 | 2,661 | 2,664 | 2,712 | 2,740 | 2,767 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Vimalchand Moolchandji Jain | Shareholding of Promoter and Promoter Group | 16.7% | 8,35,000 |
| Sdd Agencies Private Limited | Shareholding of Promoter and Promoter Group | 14.4% | 7,20,700 |
| Vinit Navratan Ranawat | Shareholding of Promoter and Promoter Group | 13.9% | 6,96,403 |
| Anita Kiran Ranawat | Shareholding of Promoter and Promoter Group | 4.1% | 2,07,313 |
| Hemant Vimalchand Ranawat | Shareholding of Promoter and Promoter Group | 2.8% | 1,39,741 |
| Inderchand Mulchand Ranawat | Shareholding of Promoter and Promoter Group | 1.8% | 92,450 |
| Anand Kiran Ranawat | Shareholding of Promoter and Promoter Group | 1.8% | 90,200 |
| Aasha Hemant Ranawat | Shareholding of Promoter and Promoter Group | 1.4% | 71,370 |
| Rajesh R Patel | Public Shareholding | 1.2% | 58,400 |
| Mridula Inderchand Ranawat | Shareholding of Promoter and Promoter Group | 1.1% | 56,350 |
| Harsh Hasmukh Ranawat | Shareholding of Promoter and Promoter Group | 1% | 51,350 |
| Chhaya Hasmukh Ranawat | Shareholding of Promoter and Promoter Group | 0.9% | 44,850 |
| Hasmukh Inderchand Ranawat | Shareholding of Promoter and Promoter Group | 0.9% | 42,701 |
| Pushpa Navratan Ranawat | Shareholding of Promoter and Promoter Group | 0.4% | 20,900 |
| Hansli V Ranawat | Shareholding of Promoter and Promoter Group | 0.4% | 20,800 |
| Vivaan Hemant Ranawat | Shareholding of Promoter and Promoter Group | 0.2% | 10,600 |
| Mohini Vimalchand Jain | Shareholding of Promoter and Promoter Group | 0.2% | 8,000 |
| Archana Alok Mehta | Shareholding of Promoter and Promoter Group | 0.1% | 5,002 |
| Diya Hemant Ranawat | Shareholding of Promoter and Promoter Group | 0.1% | 4,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Chhaya Hasmukh Ranawat | 0 | 0% | 2026-03-31 |
| Hasmukh Inderchand Ranawat | 0 | 0% | 2026-03-31 |
| Hansli V Ranawat | 0 | 0% | 2026-03-31 |
| Pushpa Navratan Ranawat | 0 | 0% | 2026-03-31 |
| Anita Kiran Ranawat | 0 | 0% | 2026-03-31 |
| Mridula Inderchand Ranawat | 0 | 0% | 2026-03-31 |
| Vinit Navratan Ranawat | 0 | 0% | 2026-03-31 |
| Mohini Vimalchand Jain | 0 | 0% | 2026-03-31 |
| Archana Alok Mehta | 0 | 0% | 2026-03-31 |
| Anand Kiran Ranawat | 0 | 0% | 2026-03-31 |
| Aasha Hemant Ranawat | 0 | 0% | 2026-03-31 |
| Harsh Hasmukh Ranawat | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Vimalchand M. Jain | Chairman / Executive Director / M D / Promoter | 2025 |
| Hemant Ranawat | Executive Director & CFO | 2025 |
| Bhupesh Babulal Shah | Independent Non Exe. Director | 2025 |
| Manju Singhvi | Independent Non Exe. Director | 2025 |
| Jinal Bharat Joshi | Company Sec. & Compli. Officer | 2025 |
| Arvind Joshi | Additional Director | 2025 |
| Kavita Jain | Additional Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Foundry Rolling & Forging Segment | ₹19 Cr | 83.4% |
| Other Operations | ₹4 Cr | 16.6% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹36 Cr | 83.8% |
| Overseas locations | ₹7 Cr | 16.2% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 7 | 5 | 5 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 6 | 0 | 6 |
| 2025 | 0 | 0 | 0 | 6 | 0 | 6 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Substantial Acquisitions (SAST)
1 disclosure(s)
Inter-se Transfer21/06/2024 · 1,67,903
Company Information
Incorporated1992
ChairmanVimalchand M. Jain
AuditorAmbavat Jain & Associates LLP
Investor Email[email protected]
📍 A-1 Adinath Apartments, 281 Tardeo Road, Mumbai, Maharashtra, 400007
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search