Debut Plus

35.71

-0.6 -1.65%

As of 10 Sept 2026 · delayed

BSE Listed

Modern Dairies Ltd. (519287)

Volume: 3,478Avg Vol 1W: 6,855Avg Vol 1M: 33,80552W Range:26.5650.54
Market Cap₹107 Cr
Current Price₹35.71
Previous Close₹36.31
High / Low (52w)₹50.54 / ₹26.56
Volume3,478
Avg Vol (1W)6,855
Avg Vol (1M)33,805
Stock P/E19.95
Book Value₹19.64
Dividend Yield0%
ROE8.82%
ROA408.02%
Revenue (TTM)
Revenue Growth
Profit Margin152.17%
Total Debt
Shares Outstanding3 Cr
Face Value
EPS (TTM)₹1.79
P/B1.82
Debt / Equity0.2
50 DMA₹32.99
200 DMA₹35.34
Day change-1.65%
Price Chart
35.71 25.99% · 1Y
56282.6L
2025-09-11
2026-09-10

20-day avg volume: 27K shares

Pros
  • Company is almost debt-free.
Quarterly Results
MetricSept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Revenue₹74 Cr₹89 Cr₹91 Cr₹78 Cr₹82 Cr₹87 Cr₹92 Cr₹91 Cr
EBITDA₹4 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹3 Cr
Net Profit₹3 Cr₹58 Cr₹18 Cr₹2 Cr₹2 Cr₹1 Cr₹0 Cr₹2 Cr
EPS
Profit & Loss (Annual)
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue₹561 Cr₹766 Cr₹610 Cr₹242 Cr₹219 Cr₹362 Cr₹349 Cr₹341 Cr
EBITDA₹6 Cr₹4 Cr₹-12 Cr₹5 Cr₹15 Cr₹19 Cr₹12 Cr₹8 Cr
Net Profit₹6 Cr₹3 Cr₹-35 Cr₹5 Cr₹12 Cr₹34 Cr₹83 Cr₹5 Cr
EPS2.61.5-14.892.125.2114.6835.321.77
Balance Sheet
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets₹136 Cr₹130 Cr₹74 Cr₹62 Cr₹85 Cr₹90 Cr₹117 Cr₹132 Cr
Total Liabilities₹217 Cr₹209 Cr₹188 Cr₹170 Cr₹181 Cr₹152 Cr₹77 Cr₹76 Cr
Equity₹-82 Cr₹-78 Cr₹-113 Cr₹-108 Cr₹-96 Cr₹-62 Cr₹40 Cr₹55 Cr
Total Debt
Cash Flow
MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating₹7 Cr₹18 Cr₹16 Cr₹48 Cr₹20 Cr₹-5 Cr
Investing₹-3 Cr₹-2 Cr₹-3 Cr₹-5 Cr₹-3 Cr₹-7 Cr
Financing₹-3 Cr₹-9 Cr₹-19 Cr₹-41 Cr₹-10 Cr₹14 Cr
Free Cash Flow₹7 Cr₹18 Cr₹16 Cr₹48 Cr₹20 Cr₹-4 Cr
Shareholding
Promoter 57.83% Institutions 0.03% Public 42.14%
Efficiency & Working Capital
ROCE11.7%
Interest Coverage7
Dividend Payout
Debtor Days26 d
Inventory Days34 d
Payable Days47 d
Cash Conversion Cycle13 d
Working Capital Days60 d
Shareholding Details

As of 2026-08-31

Promoter57.8%
FII0%
DII0%
Institutions0%
Public42.1%
Promoter Pledge0%
No. of Shareholders16,726
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodMar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Feb 2026Mar 2026Jun 2026Aug 2026
Promoters45.7%45.7%45.7%45.7%50.6%50.6%50.6%50.6%55.5%55.5%55.5%57.8%
FIIs0%0%0%0%0%0%0%0%0%0%0%0%
DIIs0%0%0%0%0%0%0%0%0%0%0%0%
Public54.2%54.2%54.2%54.2%49.4%49.4%49.4%49.4%44.5%44.5%44.5%42.1%
Promoter Pledge100%100%100%100%0%0%0%0%0%0%0%0%
No. of Shareholders16,69117,14916,97316,93416,96716,81516,85916,94116,94116,83816,72616,726
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202603
Major Shareholders (>1%)
NameCategoryStakeShares
Krishan Kumar GoyalShareholding of Promoter and Promoter Group16%47,97,543
Alka GoyalShareholding of Promoter and Promoter Group13.4%40,28,972
Chandigarh Finance Pvt LtdShareholding of Promoter and Promoter Group8.2%24,71,892
Krishan Goyal HufShareholding of Promoter and Promoter Group6.3%18,80,000
Mala Builders Pvt LtdShareholding of Promoter and Promoter Group4%12,00,000
Aditya GoyalShareholding of Promoter and Promoter Group2.9%8,83,872
Shree Ganesh Investments And Industries Private LimitedShareholding of Promoter and Promoter Group2.4%7,20,000
Times Finvest And Commerce LimitedShareholding of Promoter and Promoter Group2.2%6,70,000
Laven Kumar GoyalPublic Shareholding2.2%6,61,684
Nabha Commerce Private LimitedShareholding of Promoter and Promoter Group1.8%5,27,600
Dheeraj Kumar LohiaPublic Shareholding1.6%4,67,158
Sandhya Ashokkumar DhootPublic Shareholding1%3,03,137
Mahendra GirdharilalPublic Shareholding1%3,00,000
Amarjit Goyal HufShareholding of Promoter and Promoter Group0.5%1,50,000
Bharat Forging Private LimitedShareholding of Promoter and Promoter Group0.1%30,000
Board of Directors
NameDesignationYear
Krishan Kumar GoyalChairman & Managing Director2025
Sanjay KaushikIndependent Non Exe. Director2025
Meena SharmaIndependent Non Exe. Director2025
Dr. Surinder KumarIndependent Non Exe. Director2025
Ashwani Kumar AggarwalNon Independent Executive Director / WTD2025
Shruti JoshiCompany Sec. & Compli. Officer2025
Segments — Geography
RegionRevenueShare
Within India₹454 Cr99%
Outside India₹5 Cr1%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2026₹10352828
Corporate Actions
TypeDateValueRemark
forthcoming2026-08-11Board Meetings
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
202500020213
20250000026
2025000001
Insider / Designated-Person Trades

8 recent disclosure(s)

Mala Builders Private LimitedAcquisition · 4,00,000
Alka goyalAcquisition · 4,00,000
Krishan Kumar GoyalAcquisition · 8,00,000
Krishan Goyal HUFAcquisition · 4,00,000
Mala Builders Private LimitedAcquisition · 4,00,000
Krishan Kumar GoyalAcquisition · 4,00,000
Substantial Acquisitions (SAST)

2 disclosure(s)

Inter-se Transfer19/06/2025 · 5,00,000
Conv. of Warrants20/03/2025 · 23,00,000
Company Information
Incorporated1992
ChairmanKrishan Kumar Goyal
AuditorAPT & Company LLP/Sanjeev Sharma
Investor Email[email protected]
🌐 www.modernsteels.com

📍 136 KM, G T Road, Karnal, Haryana, 132001

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search