Debut Plus

30.81

-0.69 -2.19%

17 Jul 2026

BSE Listed

Modern Dairies Ltd. (519287)

Volume: 8,715Avg Vol 1W: 12,546Avg Vol 1M: 14,22552W Range:2958.25
Market Cap₹88 Cr
Current Price₹30.81
Previous Close₹31.5
High / Low (52w)₹58.25 / ₹29
Volume8,715
Avg Vol (1W)12,546
Avg Vol (1M)14,225
Stock P/E17.91
Book Value₹19.47
Dividend Yield0%
ROE8.82%
ROA370.79%
Revenue (TTM)
Revenue Growth
Profit Margin143.56%
Total Debt
Shares Outstanding3 Cr
Face Value
EPS (TTM)₹1.72
P/B1.58
Debt / Equity0
50 DMA₹35.21
200 DMA₹37.46
Day change-2.19%
Price Chart
30.81 45.95% · 1Y
57312.6L
2025-07-17
2026-07-17

20-day avg volume: 14K shares

Pros
  • Company is almost debt-free.
  • Net profit is growing year over year.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹94 Cr₹74 Cr₹89 Cr₹91 Cr₹78 Cr₹82 Cr₹87 Cr₹92 Cr
EBITDA₹4 Cr₹4 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr
Net Profit₹4 Cr₹3 Cr₹58 Cr₹18 Cr₹2 Cr₹2 Cr₹1 Cr₹0 Cr
EPS
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹467 Cr₹561 Cr₹766 Cr₹610 Cr₹242 Cr₹219 Cr₹362 Cr₹349 Cr
EBITDA₹-18 Cr₹6 Cr₹4 Cr₹-12 Cr₹5 Cr₹15 Cr₹19 Cr₹12 Cr
Net Profit₹-19 Cr₹6 Cr₹3 Cr₹-35 Cr₹5 Cr₹12 Cr₹34 Cr₹83 Cr
EPS-7.962.61.5-14.892.125.2114.6835.32
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹117 Cr₹136 Cr₹130 Cr₹74 Cr₹62 Cr₹85 Cr₹90 Cr₹117 Cr
Total Liabilities₹205 Cr₹217 Cr₹209 Cr₹188 Cr₹170 Cr₹181 Cr₹152 Cr₹77 Cr
Equity₹-88 Cr₹-82 Cr₹-78 Cr₹-113 Cr₹-108 Cr₹-96 Cr₹-62 Cr₹40 Cr
Total Debt
Cash Flow
MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹7 Cr₹18 Cr₹16 Cr₹48 Cr₹20 Cr
Investing₹-3 Cr₹-2 Cr₹-3 Cr₹-5 Cr₹-3 Cr
Financing₹-3 Cr₹-9 Cr₹-19 Cr₹-41 Cr₹-10 Cr
Free Cash Flow₹7 Cr₹18 Cr₹16 Cr₹48 Cr₹20 Cr
Shareholding
Promoter 55.45% Institutions 0.03% Public 44.51%
Efficiency & Working Capital
ROCE11.7%
Interest Coverage6.3
Dividend Payout
Debtor Days22 d
Inventory Days29 d
Payable Days46 d
Cash Conversion Cycle4 d
Working Capital Days50 d
Shareholding Details

As of 2026-06-30

Promoter55.5%
FII0%
DII0%
Institutions0%
Public44.5%
Promoter Pledge0%
No. of Shareholders16,726
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodDec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Feb 2026Mar 2026Jun 2026
Promoters45.7%45.7%45.7%45.7%45.7%50.6%50.6%50.6%50.6%55.5%55.5%55.5%
FIIs0%0%0%0%0%0%0%0%0%0%0%0%
DIIs0%0%0%0%0%0%0%0%0%0%0%0%
Public54.2%54.2%54.2%54.2%54.2%49.4%49.4%49.4%49.4%44.5%44.5%44.5%
Promoter Pledge100%100%100%100%100%0%0%0%0%0%0%0%
No. of Shareholders17,14916,69117,14916,97316,93416,96716,81516,85916,94116,94116,83816,726
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Krishan Kumar GoyalShareholding of Promoter and Promoter Group14.1%39,97,543
Alka GoyalShareholding of Promoter and Promoter Group12.8%36,28,972
Chandigarh Finance Pvt LtdShareholding of Promoter and Promoter Group8.7%24,71,892
Krishan Goyal HufShareholding of Promoter and Promoter Group6.6%18,80,000
Aditya GoyalShareholding of Promoter and Promoter Group3.1%8,83,872
Mala Builders Pvt LtdShareholding of Promoter and Promoter Group2.8%8,00,000
Shree Ganesh Investments And Industries Private LimitedShareholding of Promoter and Promoter Group2.5%7,20,000
Times Finvest Commerce LimitedShareholding of Promoter and Promoter Group2.4%6,70,000
Laven Kumar GoyalPublic Shareholding2.3%6,61,684
Nabha Commerce Private LimitedShareholding of Promoter and Promoter Group1.9%5,27,600
Dheeraj Kumar LohiaPublic Shareholding1.6%4,67,158
Sandhya Ashokkumar DhootPublic Shareholding1.1%3,03,137
Mahendra GirdharilalPublic Shareholding1.1%3,00,000
Amarjit Goyal HufShareholding of Promoter and Promoter Group0.5%1,50,000
Bharat Forging (p) LtdShareholding of Promoter and Promoter Group0.1%30,000
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Krishan Kumar Goyal00%2026-06-30
Alka Goyal00%2026-06-30
Krishan Goyal Huf00%2026-06-30
Aditya Goyal00%2026-06-30
Amarjit Goyal Huf00%2026-06-30
Chandigarh Finance Pvt Ltd00%2026-06-30
Mala Builders Pvt Ltd00%2026-06-30
Shree Ganesh Investments And Industries Private Limited00%2026-06-30
Times Finvest Commerce Limited00%2026-06-30
Nabha Commerce Private Limited00%2026-06-30
Bharat Forging (p) Ltd00%2026-06-30
Laven Kumar Goyal00%2026-06-30
Board of Directors
NameDesignationYear
Ashwani Kumar AggarwalExecutive Director2025
Krishan Kumar GoyalChairman & Managing Director2025
Shruti JoshiCompany Sec. & Compli. Officer2025
Sanjay KaushikIndependent Director2025
Meena SharmaIndependent Director2025
Surinder KumarIndependent Director2025
Segments — Geography
RegionRevenueShare
Within India₹454 Cr99%
Outside India₹5 Cr1%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10352626
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
202500020213
20250000026
2025000001
Substantial Acquisitions (SAST)

2 disclosure(s)

Inter-se Transfer19/06/2025 · 5,00,000
Conv. of Warrants20/03/2025 · 23,00,000
Company Information
Incorporated1992
ChairmanKrishan Kumar Goyal
AuditorAPT & Company LLP
Investor Email[email protected]
🌐 www.modernsteels.com

📍 136 KM, G T Road, Karnal, Haryana, 132001

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search