₹12
■ +0 +0.00%
18 Jul 2026
BSE Listed
GSM 0Tivoli Construction Ltd. (511096)
Volume: 052W Range:₹12₹12
Key Ratios
Checked 5h agoMarket Cap₹1 Cr
Current Price₹12
Previous Close₹12
High / Low (52w)₹12 / ₹12
Volume0
Avg Vol (1W)—
Avg Vol (1M)—
Stock P/E—
Book Value₹50.06
Dividend Yield0%
ROE-242.67%
ROA-282.26%
Revenue (TTM)—
Revenue Growth—
Profit Margin-100%
Total Debt—
Shares Outstanding0 Cr
Face Value—
EPS (TTM)₹0
P/B0.24
Debt / Equity0
50 DMA₹12
200 DMA₹12
Day change+0.00%
SurveillanceGSM 0 (as of 2026-07-18)
Price Chart
₹12■ 0.00% · 1Y
2025-07-182026-07-17
Pros
- Company is almost debt-free.
- Revenue grew 12% YoY.
- Stock trades below its book value.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EPS | 0.98 | 0.94 | 0.08 | -0.02 | -0.26 | -0.57 | -0.89 | -0.87 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Total Liabilities | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Equity | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Free Cash Flow | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
Shareholding
Promoter 65.67% Institutions 0% Public 34.33%
Efficiency & Working Capital
ROCE-2.2%
Interest Coverage0
Dividend Payout—
Debtor Days—
Inventory Days—
Payable Days—
Cash Conversion Cycle—
Working Capital Days—
Shareholding Details
As of 2026-03-31
Promoter65.7%
FII0%
DII0%
Institutions0%
Public34.3%
Promoter Pledge0%
No. of Shareholders234
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.8% | 72.8% | 72.8% | 65.7% | 65.7% | 65.7% | 65.7% | 65.7% | 65.7% | 65.7% | 65.7% | 65.7% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 27.2% | 27.2% | 27.2% | 34.3% | 34.3% | 34.3% | 34.3% | 34.3% | 34.3% | 34.3% | 34.3% | 34.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 238 | 238 | 238 | 234 | 234 | 234 | 234 | 234 | 234 | 234 | 234 | 234 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Kamla C Wadhwa | Shareholding of Promoter and Promoter Group | 26.7% | 1,33,300 |
| Progressive Star Finance Private Limited | Public Shareholding | 20.9% | 1,04,500 |
| Resident Individuals Holding Nominal Share Capital Up To Rs. 2 Lakhs | Public Shareholding | 13.2% | 65,770 |
| Anita Deepak Raheja | Shareholding of Promoter and Promoter Group | 10% | 50,030 |
| Vijay B Raheja Of K B Trust | Shareholding of Promoter and Promoter Group | 7.4% | 37,000 |
| Bhagwandas Sewaram Huf | Shareholding of Promoter and Promoter Group | 4% | 20,100 |
| Sunanda Construction Private Limited | Shareholding of Promoter and Promoter Group | 3% | 15,000 |
| Bandra Properties Pvt Ltd | Shareholding of Promoter and Promoter Group | 3% | 15,000 |
| Brindaban Builders Pvt Ltd | Shareholding of Promoter and Promoter Group | 2.3% | 11,300 |
| Pebble Bay Developers Private Limited | Shareholding of Promoter and Promoter Group | 2% | 10,200 |
| Shanti B Raheja | Shareholding of Promoter and Promoter Group | 2% | 10,100 |
| Bhagwandas S Raheja | Shareholding of Promoter and Promoter Group | 2% | 10,100 |
| Vijay Raheja Builders Pvt Ltd | Shareholding of Promoter and Promoter Group | 2% | 10,000 |
| Rajdeep Raheja Exports Pvt Ltd | Shareholding of Promoter and Promoter Group | 0.3% | 1,500 |
| Bandra Construction Pvt Ltd | Shareholding of Promoter and Promoter Group | 0.1% | 600 |
| Louisiana Estates Pvt Ltd | Shareholding of Promoter and Promoter Group | 0.1% | 500 |
| Beau Rivage Estates Pvt Ltd | Shareholding of Promoter and Promoter Group | 0.1% | 500 |
| Queens Construction Pvt Ltd | Shareholding of Promoter and Promoter Group | 0.1% | 400 |
| B S R Grihirman Pvt Ltd | Shareholding of Promoter and Promoter Group | 0.1% | 400 |
| G V R Builders Pvt Ltd | Shareholding of Promoter and Promoter Group | 0.1% | 400 |
| Lavina Estates Private Limited | Shareholding of Promoter and Promoter Group | 0.1% | 400 |
| Sea Side Properties Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 200 |
| S B R Estates And Finance Private Limite | Shareholding of Promoter and Promoter Group | 0% | 200 |
| Chaturbhuj Wadhwa | Shareholding of Promoter and Promoter Group | 0% | 200 |
| Sheela H Rajani | Shareholding of Promoter and Promoter Group | 0% | 200 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Chaturbhuj Wadhwa | 0 | 0% | 2026-03-31 |
| Sheela H Rajani | 0 | 0% | 2026-03-31 |
| Shobha Rajkumar Rajpal | 0 | 0% | 2026-03-31 |
| Shanti B Raheja | 0 | 0% | 2026-03-31 |
| Bhagwandas Sewaram Huf | 0 | 0% | 2026-03-31 |
| Rabinder G Ahuja | 0 | 0% | 2026-03-31 |
| Saroj R Ahuja | 0 | 0% | 2026-03-31 |
| Asha S Ahuja | 0 | 0% | 2026-03-31 |
| Bhagwandas S Raheja | 0 | 0% | 2026-03-31 |
| Kamla C Wadhwa | 0 | 0% | 2026-03-31 |
| Bulchand G Ahuja | 0 | 0% | 2026-03-31 |
| Vijay B Raheja Of K B Trust | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Anita Raheja | Non Executive Director | 2025 |
| Sagar Rupani | Independent Non Exe. Director | 2025 |
| Nilesh Gupta | Independent Non Exe. Director | 2025 |
| Tanuja Sharma | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 1 | 1 | 1 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Substantial Acquisitions (SAST)
6 disclosure(s)
Transmission26/02/2024 · 10,100
Transmission26/02/2024 · 10,100
Off Market Transfer06/02/2024 · 15,000
Off Market Transfer06/02/2024 · 500
Off Market Transfer06/02/2024 · 20,100
Market06/02/2024 · 35,600
Company Information
🌐 www.tivoliconstruction.in ↗
📍 4th Floor Raheja Chambers, Linking Road Santacruz-West, Mumbai, Maharashtra, 400054
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search