₹41
■ +0 +0.00%
17 Jul 2026
BSE Listed
GSM 0Nilachal Refractories Ltd. (502294)
Volume: 0Avg Vol 1W: 246Avg Vol 1M: 61852W Range:₹28.88₹56.92
Key Ratios
Checked just nowMarket Cap₹83 Cr
Current Price₹41
Previous Close₹41
High / Low (52w)₹56.92 / ₹28.88
Volume0
Avg Vol (1W)246
Avg Vol (1M)618
Stock P/E—
Book Value₹-16.11
Dividend Yield0%
ROE14.8%
ROA-33.17%
Revenue (TTM)—
Revenue Growth—
Profit Margin-305.03%
Total Debt—
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹0
P/B0
Debt / Equity1.35
50 DMA₹41.62
200 DMA₹39.83
Day change+0.00%
SurveillanceGSM 0 (as of 2026-07-17)
Price Chart
₹41▲ 5.67% · 1Y
2025-07-172026-07-17
20-day avg volume: 575 shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 66% YoY.
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EBITDA | ₹-1 Cr | ₹0 Cr | ₹0 Cr | ₹-20 Cr | ₹0 Cr | ₹0 Cr | ₹-3 Cr | ₹0 Cr |
| Net Profit | ₹-1 Cr | ₹0 Cr | ₹0 Cr | ₹-20 Cr | ₹0 Cr | ₹-1 Cr | ₹-4 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹1 Cr |
| EBITDA | ₹-1 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-1 Cr | ₹-2 Cr | ₹-1 Cr | ₹-22 Cr |
| Net Profit | ₹-2 Cr | ₹-2 Cr | ₹-1 Cr | ₹-3 Cr | ₹-2 Cr | ₹-2 Cr | ₹-6 Cr | ₹-22 Cr |
| EPS | -0.81 | -0.81 | -0.73 | -1.25 | -0.82 | -0.88 | -3.19 | -10.81 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹59 Cr | ₹55 Cr | ₹54 Cr | ₹52 Cr | ₹51 Cr | ₹50 Cr | ₹41 Cr | ₹19 Cr |
| Total Liabilities | ₹50 Cr | ₹47 Cr | ₹47 Cr | ₹48 Cr | ₹48 Cr | ₹49 Cr | ₹46 Cr | ₹47 Cr |
| Equity | ₹10 Cr | ₹8 Cr | ₹7 Cr | ₹4 Cr | ₹2 Cr | ₹1 Cr | ₹-6 Cr | ₹-28 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-1 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Free Cash Flow | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-1 Cr |
Shareholding
Promoter 70.61% Institutions 0% Public 29.39%
Efficiency & Working Capital
ROCE-34.6%
Interest Coverage-99.5
Dividend Payout—
Debtor Days28 d
Inventory Days1594 d
Payable Days464 d
Cash Conversion Cycle1158 d
Working Capital Days1622 d
Shareholding Details
As of 2026-03-31
Promoter70.6%
FII0%
DII0%
Institutions0%
Public29.4%
Promoter Pledge0%
No. of Shareholders4,616
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.6% | 70.6% | 70.6% | 70.6% | 70.6% | 70.6% | 70.6% | 70.6% | 70.6% | 70.6% | 70.6% | 70.6% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0% | 0% | 0% | 0% |
| Public | 29.3% | 29.3% | 29.3% | 29.3% | 29.3% | 29.3% | 29.3% | 29.3% | 29.4% | 29.4% | 29.4% | 29.4% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 4,108 | 4,069 | 4,117 | 4,399 | 4,449 | 4,441 | 4,582 | 4,577 | 4,589 | 4,597 | 4,615 | 4,616 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Minicraft Enterprise Pvt Ltd | Shareholding of Promoter and Promoter Group | 13.8% | 28,11,986 |
| Sushil Kumar Agarwal | Public Shareholding | 11.6% | 23,58,000 |
| Ambarella Cap Fin Private Limited | Shareholding of Promoter and Promoter Group | 11.1% | 22,50,000 |
| Seasons Trading And Investments Private Limited | Shareholding of Promoter and Promoter Group | 7.4% | 15,00,000 |
| Vijay Kumar Agarwal | Public Shareholding | 6% | 12,15,030 |
| Pankaj Jalan | Shareholding of Promoter and Promoter Group | 5.1% | 10,32,000 |
| Saket Agarwal | Public Shareholding | 4.3% | 8,73,975 |
| Niraj Jalan | Shareholding of Promoter and Promoter Group | 3.9% | 7,90,000 |
| Bhagwati Prasad Jalan | Shareholding of Promoter and Promoter Group | 3.5% | 7,15,584 |
| Raj Rani Agarwal | Shareholding of Promoter and Promoter Group | 3.4% | 6,81,823 |
| P P Suppliers And Agencies Private Limited | Shareholding of Promoter and Promoter Group | 3.3% | 6,67,879 |
| Ganpati Industrial Pvt Ltd | Shareholding of Promoter and Promoter Group | 2.5% | 5,00,000 |
| Jekay International Track Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 2.5% | 5,00,000 |
| Vimal Prakash | Shareholding of Promoter and Promoter Group | 1.8% | 3,62,500 |
| Kamal Prakash | Shareholding of Promoter and Promoter Group | 1.8% | 3,62,500 |
| Anubhuti Prakash | Shareholding of Promoter and Promoter Group | 1.6% | 3,19,250 |
| Madhu Agarwal | Shareholding of Promoter and Promoter Group | 1.6% | 3,19,250 |
| Karan Agarwal | Public Shareholding | 1.6% | 3,18,000 |
| Manju Agarwal | Public Shareholding | 1.6% | 3,17,524 |
| Pushpak Dealcom Private Limited | Shareholding of Promoter and Promoter Group | 1.5% | 3,00,000 |
| Likewise Investment And Marketing Pvt Ltd | Shareholding of Promoter and Promoter Group | 1.4% | 2,75,000 |
| Aditi Jalan | Shareholding of Promoter and Promoter Group | 1.2% | 2,40,000 |
| Nidhi Jalan | Shareholding of Promoter and Promoter Group | 0.8% | 1,65,000 |
| Bhagwati Prasad Jalan And Sons Huf | Shareholding of Promoter and Promoter Group | 0.7% | 1,50,000 |
| Parwati Devi Jalan | Shareholding of Promoter and Promoter Group | 0.7% | 1,40,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Piyush Jalan | 0 | 0% | 2026-03-31 |
| Raj Rani Agarwal | 0 | 0% | 2026-03-31 |
| Bela Jalan | 0 | 0% | 2026-03-31 |
| Niraj Jalan | 0 | 0% | 2026-03-31 |
| Parwati Devi Jalan | 0 | 0% | 2026-03-31 |
| Anupama Prakash | 0 | 0% | 2026-03-31 |
| Madhu Agarwal | 0 | 0% | 2026-03-31 |
| Ishika Jalan | 0 | 0% | 2026-03-31 |
| Aarav Jalan | 0 | 0% | 2026-03-31 |
| D P Jalan & Other Huf | 0 | 0% | 2026-03-31 |
| Vimal Prakash | 0 | 0% | 2026-03-31 |
| Alok Prakash | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Vimal Prakash | Non Executive Director | 2025 |
| Niraj Jalan | Non Executive Director | 2025 |
| Vinay Kumar Agarwal | Non Executive Director | 2025 |
| SUNDARESAN RADHAKRISHNAN | Independent Director | 2025 |
| Bindu Jain | Independent Director | 2025 |
| Pradip Kumar Mohapatra | Independent Director | 2025 |
| Bhagwati Prasad Jalan | Non Executive Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 20 | 20 | 20 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 4 | 4 |
| 2025 | 0 | 0 | 0 | 0 | 3 | 3 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Substantial Acquisitions (SAST)
30 disclosure(s)
Off Market24/04/2026 · 15,00,000
Off Market23/04/2026 · 2,75,000
Off Market22/04/2026 · 6,81,823
Off Market22/04/2026 · 3,00,000
Off Market22/04/2026 · 1,40,000
Off Market22/04/2026 · 75,000
Company Information
🌐 www.nilachal.in ↗
📍 P/598/599 Kedarnath Apartment, Lewis Road Mahabir Nager, Bhubaneswar, Orissa, 751002
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search