Debut Plus

219

-3.67 -1.65%

17 Jul 2026

NSE Listed

Harrison Malayalam Ltd. (HARRMALAYA)

Volume: 15,075Avg Vol 1W: 44,137.2Avg Vol 1M: 26,746.8552W Range:153.66237.9
Key Ratios
Checked 8h ago
Market Cap₹411 Cr
Current Price₹219
Previous Close₹222.67
High / Low (52w)₹237.9 / ₹153.66
Volume15,075
Avg Vol (1W)44,137.2
Avg Vol (1M)26,746.85
Stock P/E45.08
Book Value₹96.77
Dividend Yield0%
ROE16.31%
ROA5.8%
Revenue (TTM)₹526 Cr
Revenue Growth5.3%
Profit Margin5.4%
Total Debt₹53 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹15.78
P/B2.3
Debt / Equity0.67
50 DMA₹206.12
200 DMA₹188.56
Day change-1.65%
Price Chart
219 1.43% · 1Y
2311571.0L
2025-07-17
2026-07-16

20-day avg volume: 27K shares

Pros
  • Healthy return on equity of 16.3%.
  • Company is almost debt-free.
Cons
  • Revenue fell 13% YoY.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹98 Cr₹137 Cr₹142 Cr₹137 Cr₹116 Cr₹134 Cr₹141 Cr₹147 Cr
EBITDA₹-2 Cr₹7 Cr₹15 Cr₹8 Cr₹9 Cr₹9 Cr₹11 Cr₹12 Cr
Net Profit₹-6 Cr₹4 Cr₹11 Cr₹5 Cr₹6 Cr₹6 Cr₹8 Cr₹9 Cr
EPS
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹392 Cr₹360 Cr₹393 Cr₹454 Cr₹479 Cr₹494 Cr₹497 Cr₹526 Cr
EBITDA₹17 Cr₹-10 Cr₹25 Cr₹54 Cr₹34 Cr₹30 Cr₹13 Cr₹28 Cr
Net Profit₹4 Cr₹-24 Cr₹9 Cr₹40 Cr₹23 Cr₹18 Cr₹-7 Cr₹15 Cr
EPS2.41-13.065.0221.9212.519.63-3.968.07
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹381 Cr₹373 Cr₹403 Cr₹407 Cr₹420 Cr₹445 Cr₹463 Cr₹472 Cr
Total Liabilities₹277 Cr₹294 Cr₹324 Cr₹292 Cr₹282 Cr₹289 Cr₹319 Cr₹318 Cr
Equity₹104 Cr₹79 Cr₹79 Cr₹115 Cr₹138 Cr₹156 Cr₹144 Cr₹154 Cr
Total Debt
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹20 Cr₹-7 Cr₹33 Cr₹42 Cr₹39 Cr₹32 Cr₹34 Cr₹24 Cr
Investing₹-7 Cr₹-6 Cr₹-9 Cr₹-11 Cr₹-14 Cr₹-27 Cr₹-22 Cr₹-16 Cr
Financing₹-12 Cr₹11 Cr₹-23 Cr₹-32 Cr₹-21 Cr₹-5 Cr₹-11 Cr₹-8 Cr
Free Cash Flow₹20 Cr₹-7 Cr₹33 Cr₹42 Cr₹39 Cr₹33 Cr₹34 Cr₹24 Cr
Shareholding
Promoter 54.12% Institutions 0.05% Public 45.83%
Efficiency & Working Capital
ROCE14.4%
Interest Coverage2.1
Dividend Payout
Debtor Days9 d
Inventory Days27 d
Payable Days45 d
Cash Conversion Cycle-8 d
Working Capital Days37 d
Shareholding Details

As of 2026-03-31

Promoter54.1%
FII0%
DII0%
Institutions0%
Public45.8%
Promoter Pledge0%
No. of Shareholders21,930
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters54.1%54.1%54.1%54.1%54.1%54.1%54.1%54.1%54.1%54.1%54.1%54.1%
FIIs0.1%0.1%0.1%0.1%0%0.1%0.1%0.2%0%0%0%0%
DIIs0%0%0%0%0%0%0%0%0%0%0%0%
Public45.7%45.7%45.7%45.7%45.8%45.7%45.7%45.7%45.8%45.8%45.8%45.8%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders28,56427,59227,52825,92025,28624,15922,74722,79822,84722,51722,36921,930
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Rainbow Investments LtdShareholding of Promoter and Promoter Group25%46,07,043
Vayu Associates Llp (formerly Vayu Udaan Aircraft Llp)Shareholding of Promoter and Promoter Group20.6%37,95,217
Swallow Associates LlpShareholding of Promoter and Promoter Group5.5%10,10,722
Hitesh Ramji JaveriPublic Shareholding3.1%5,70,601
Harsha Hitesh JaveriPublic Shareholding1.9%3,52,000
Lok Prakashan LtdPublic Shareholding1.2%2,15,798
Trade Apartments LimitedShareholding of Promoter and Promoter Group1.1%2,10,566
Harshvardhan Ramprasad GoenkaShareholding of Promoter and Promoter Group0.3%55,020
Trivikram Khaitan Trustee Of Hml Trust No.iShareholding of Promoter and Promoter Group0.2%43,680
Trivikram Khaitan Trustee Of Hml Trust No.iiShareholding of Promoter and Promoter Group0.2%43,680
Trivikram Khaitan Trustee Of Hml Trust No.iiiShareholding of Promoter and Promoter Group0.2%43,680
Trivikram Khaitan Trustee Of Hml Trust No.ivShareholding of Promoter and Promoter Group0.2%43,680
Trivikram Khaitan Trustee Of Hml Trust No.vShareholding of Promoter and Promoter Group0.2%43,680
Trivikram Khaitan Trustee Of Hml Trust No.viShareholding of Promoter and Promoter Group0.2%43,680
Sanjiv GoenkaShareholding of Promoter and Promoter Group0.2%35,000
Late Rama Prasad GoenkaShareholding of Promoter and Promoter Group0.1%10,000
Carniwal Investments LtdShareholding of Promoter and Promoter Group0%1,230
Lebnitze Real Estates Pvt LtdShareholding of Promoter and Promoter Group0%400
Instant Holdings LimitedShareholding of Promoter and Promoter Group0%200
Summit Securities LimitedShareholding of Promoter and Promoter Group0%160
Digidrive Distributors LimitedShareholding of Promoter and Promoter Group0%100
Atlantus Dwellings And Infrastructure LlpShareholding of Promoter and Promoter Group0%10
Chattarpati Apartments LlpShareholding of Promoter and Promoter Group0%10
Ektara Enterprises LlpShareholding of Promoter and Promoter Group0%10
Malabar Coastal Holdings LlpShareholding of Promoter and Promoter Group0%10
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Harshvardhan Ramprasad Goenka00%2026-03-31
Sanjiv Goenka00%2026-03-31
Late Rama Prasad Goenka00%2026-03-31
Anant Vardhan Goenka00%2026-03-31
Mala Goenka00%2026-03-31
Radha Anant Goenka00%2026-03-31
Trivikram Khaitan Trustee Of Hml Trust No.i00%2026-03-31
Trivikram Khaitan Trustee Of Hml Trust No.ii00%2026-03-31
Trivikram Khaitan Trustee Of Hml Trust No.iii00%2026-03-31
Trivikram Khaitan Trustee Of Hml Trust No.iv00%2026-03-31
Trivikram Khaitan Trustee Of Hml Trust No.v00%2026-03-31
Trivikram Khaitan Trustee Of Hml Trust No.vi00%2026-03-31
Board of Directors
NameDesignationYear
Santosh KumarE D & Wholetime Director2025
Cherian Manamel GeorgeE D & Wholetime Director2025
Kaushik RoyNon-Exec & Non-Independent Dir2025
Rajat BhargavaNon-Exec & Non-Independent Dir2025
P RajagopalanIndependent Non Exe. Director2025
Rusha MitraIndependent Non Exe. Director2025
C. VinayaraghavanIndependent Non Exe. Director2025
Noshir Naval FramjeeIndependent Non Exe. Director2025
Segments — Product
SegmentRevenueShare
Tea₹215 Cr41.9%
Rubber₹296 Cr57.5%
Others₹3 Cr0.6%
Segments — Geography
RegionRevenueShare
India₹431 Cr88.6%
Outside India₹56 Cr11.4%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10301818
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2025000224
2025000000
2025000202
Company Information
Incorporated1978
AuditorWalker Chandiok & Co LLP
Investor Email[email protected]
🌐 www.harrisonsmalayalam.com

📍 24/1624 Bristow Road, Willingdon Island, Cochin, Kerala, 682003

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search