₹219
▼ -3.67 -1.65%
17 Jul 2026
NSE Listed
Harrison Malayalam Ltd. (HARRMALAYA)
Volume: 15,075Avg Vol 1W: 44,137.2Avg Vol 1M: 26,746.8552W Range:₹153.66₹237.9
Key Ratios
Checked 8h agoMarket Cap₹411 Cr
Current Price₹219
Previous Close₹222.67
High / Low (52w)₹237.9 / ₹153.66
Volume15,075
Avg Vol (1W)44,137.2
Avg Vol (1M)26,746.85
Stock P/E45.08
Book Value₹96.77
Dividend Yield0%
ROE16.31%
ROA5.8%
Revenue (TTM)₹526 Cr
Revenue Growth5.3%
Profit Margin5.4%
Total Debt₹53 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹15.78
P/B2.3
Debt / Equity0.67
50 DMA₹206.12
200 DMA₹188.56
Day change-1.65%
Price Chart
₹219▲ 1.43% · 1Y
2025-07-172026-07-16
20-day avg volume: 27K shares
Pros
- Healthy return on equity of 16.3%.
- Company is almost debt-free.
Cons
- Revenue fell 13% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹98 Cr | ₹137 Cr | ₹142 Cr | ₹137 Cr | ₹116 Cr | ₹134 Cr | ₹141 Cr | ₹147 Cr |
| EBITDA | ₹-2 Cr | ₹7 Cr | ₹15 Cr | ₹8 Cr | ₹9 Cr | ₹9 Cr | ₹11 Cr | ₹12 Cr |
| Net Profit | ₹-6 Cr | ₹4 Cr | ₹11 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹9 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹392 Cr | ₹360 Cr | ₹393 Cr | ₹454 Cr | ₹479 Cr | ₹494 Cr | ₹497 Cr | ₹526 Cr |
| EBITDA | ₹17 Cr | ₹-10 Cr | ₹25 Cr | ₹54 Cr | ₹34 Cr | ₹30 Cr | ₹13 Cr | ₹28 Cr |
| Net Profit | ₹4 Cr | ₹-24 Cr | ₹9 Cr | ₹40 Cr | ₹23 Cr | ₹18 Cr | ₹-7 Cr | ₹15 Cr |
| EPS | 2.41 | -13.06 | 5.02 | 21.92 | 12.51 | 9.63 | -3.96 | 8.07 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹381 Cr | ₹373 Cr | ₹403 Cr | ₹407 Cr | ₹420 Cr | ₹445 Cr | ₹463 Cr | ₹472 Cr |
| Total Liabilities | ₹277 Cr | ₹294 Cr | ₹324 Cr | ₹292 Cr | ₹282 Cr | ₹289 Cr | ₹319 Cr | ₹318 Cr |
| Equity | ₹104 Cr | ₹79 Cr | ₹79 Cr | ₹115 Cr | ₹138 Cr | ₹156 Cr | ₹144 Cr | ₹154 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹20 Cr | ₹-7 Cr | ₹33 Cr | ₹42 Cr | ₹39 Cr | ₹32 Cr | ₹34 Cr | ₹24 Cr |
| Investing | ₹-7 Cr | ₹-6 Cr | ₹-9 Cr | ₹-11 Cr | ₹-14 Cr | ₹-27 Cr | ₹-22 Cr | ₹-16 Cr |
| Financing | ₹-12 Cr | ₹11 Cr | ₹-23 Cr | ₹-32 Cr | ₹-21 Cr | ₹-5 Cr | ₹-11 Cr | ₹-8 Cr |
| Free Cash Flow | ₹20 Cr | ₹-7 Cr | ₹33 Cr | ₹42 Cr | ₹39 Cr | ₹33 Cr | ₹34 Cr | ₹24 Cr |
Shareholding
Promoter 54.12% Institutions 0.05% Public 45.83%
Efficiency & Working Capital
ROCE14.4%
Interest Coverage2.1
Dividend Payout—
Debtor Days9 d
Inventory Days27 d
Payable Days45 d
Cash Conversion Cycle-8 d
Working Capital Days37 d
Shareholding Details
As of 2026-03-31
Promoter54.1%
FII0%
DII0%
Institutions0%
Public45.8%
Promoter Pledge0%
No. of Shareholders21,930
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 54.1% | 54.1% | 54.1% | 54.1% | 54.1% | 54.1% | 54.1% | 54.1% | 54.1% | 54.1% | 54.1% | 54.1% |
| FIIs | 0.1% | 0.1% | 0.1% | 0.1% | 0% | 0.1% | 0.1% | 0.2% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 45.7% | 45.7% | 45.7% | 45.7% | 45.8% | 45.7% | 45.7% | 45.7% | 45.8% | 45.8% | 45.8% | 45.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 28,564 | 27,592 | 27,528 | 25,920 | 25,286 | 24,159 | 22,747 | 22,798 | 22,847 | 22,517 | 22,369 | 21,930 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rainbow Investments Ltd | Shareholding of Promoter and Promoter Group | 25% | 46,07,043 |
| Vayu Associates Llp (formerly Vayu Udaan Aircraft Llp) | Shareholding of Promoter and Promoter Group | 20.6% | 37,95,217 |
| Swallow Associates Llp | Shareholding of Promoter and Promoter Group | 5.5% | 10,10,722 |
| Hitesh Ramji Javeri | Public Shareholding | 3.1% | 5,70,601 |
| Harsha Hitesh Javeri | Public Shareholding | 1.9% | 3,52,000 |
| Lok Prakashan Ltd | Public Shareholding | 1.2% | 2,15,798 |
| Trade Apartments Limited | Shareholding of Promoter and Promoter Group | 1.1% | 2,10,566 |
| Harshvardhan Ramprasad Goenka | Shareholding of Promoter and Promoter Group | 0.3% | 55,020 |
| Trivikram Khaitan Trustee Of Hml Trust No.i | Shareholding of Promoter and Promoter Group | 0.2% | 43,680 |
| Trivikram Khaitan Trustee Of Hml Trust No.ii | Shareholding of Promoter and Promoter Group | 0.2% | 43,680 |
| Trivikram Khaitan Trustee Of Hml Trust No.iii | Shareholding of Promoter and Promoter Group | 0.2% | 43,680 |
| Trivikram Khaitan Trustee Of Hml Trust No.iv | Shareholding of Promoter and Promoter Group | 0.2% | 43,680 |
| Trivikram Khaitan Trustee Of Hml Trust No.v | Shareholding of Promoter and Promoter Group | 0.2% | 43,680 |
| Trivikram Khaitan Trustee Of Hml Trust No.vi | Shareholding of Promoter and Promoter Group | 0.2% | 43,680 |
| Sanjiv Goenka | Shareholding of Promoter and Promoter Group | 0.2% | 35,000 |
| Late Rama Prasad Goenka | Shareholding of Promoter and Promoter Group | 0.1% | 10,000 |
| Carniwal Investments Ltd | Shareholding of Promoter and Promoter Group | 0% | 1,230 |
| Lebnitze Real Estates Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 400 |
| Instant Holdings Limited | Shareholding of Promoter and Promoter Group | 0% | 200 |
| Summit Securities Limited | Shareholding of Promoter and Promoter Group | 0% | 160 |
| Digidrive Distributors Limited | Shareholding of Promoter and Promoter Group | 0% | 100 |
| Atlantus Dwellings And Infrastructure Llp | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Chattarpati Apartments Llp | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Ektara Enterprises Llp | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Malabar Coastal Holdings Llp | Shareholding of Promoter and Promoter Group | 0% | 10 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Harshvardhan Ramprasad Goenka | 0 | 0% | 2026-03-31 |
| Sanjiv Goenka | 0 | 0% | 2026-03-31 |
| Late Rama Prasad Goenka | 0 | 0% | 2026-03-31 |
| Anant Vardhan Goenka | 0 | 0% | 2026-03-31 |
| Mala Goenka | 0 | 0% | 2026-03-31 |
| Radha Anant Goenka | 0 | 0% | 2026-03-31 |
| Trivikram Khaitan Trustee Of Hml Trust No.i | 0 | 0% | 2026-03-31 |
| Trivikram Khaitan Trustee Of Hml Trust No.ii | 0 | 0% | 2026-03-31 |
| Trivikram Khaitan Trustee Of Hml Trust No.iii | 0 | 0% | 2026-03-31 |
| Trivikram Khaitan Trustee Of Hml Trust No.iv | 0 | 0% | 2026-03-31 |
| Trivikram Khaitan Trustee Of Hml Trust No.v | 0 | 0% | 2026-03-31 |
| Trivikram Khaitan Trustee Of Hml Trust No.vi | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Santosh Kumar | E D & Wholetime Director | 2025 |
| Cherian Manamel George | E D & Wholetime Director | 2025 |
| Kaushik Roy | Non-Exec & Non-Independent Dir | 2025 |
| Rajat Bhargava | Non-Exec & Non-Independent Dir | 2025 |
| P Rajagopalan | Independent Non Exe. Director | 2025 |
| Rusha Mitra | Independent Non Exe. Director | 2025 |
| C. Vinayaraghavan | Independent Non Exe. Director | 2025 |
| Noshir Naval Framjee | Independent Non Exe. Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Tea | ₹215 Cr | 41.9% |
| Rubber | ₹296 Cr | 57.5% |
| Others | ₹3 Cr | 0.6% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹431 Cr | 88.6% |
| Outside India | ₹56 Cr | 11.4% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 30 | 18 | 18 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 2 | 2 | 4 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 2 | 0 | 2 |
Company Information
🌐 www.harrisonsmalayalam.com ↗
📍 24/1624 Bristow Road, Willingdon Island, Cochin, Kerala, 682003
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search