₹1,608.9
▼ -8.57 -0.53%
17 Jul 2026
NSE Listed
Happy Forgings Limited (HAPPYFORGE)
Volume: 76,398Avg Vol 1W: 61,417.4Avg Vol 1M: 64,821.0552W Range:₹862.05₹1,636.5
Key Ratios
Checked 19h agoMarket Cap₹15,260 Cr
Current Price₹1,608.9
Previous Close₹1,617.47
High / Low (52w)₹1,636.5 / ₹862.05
Volume76,398
Avg Vol (1W)61,417.4
Avg Vol (1M)64,821.05
Stock P/E182.55
Book Value₹225.56
Dividend Yield0.3%
ROE14.2%
ROA11.5%
Revenue (TTM)₹1,577 Cr
Revenue Growth3.7%
Profit Margin19.5%
Total Debt₹0 Cr
Shares Outstanding9 Cr
Face Value₹2
EPS (TTM)₹8.86
P/B7.17
Debt / Equity0.15
50 DMA₹1,457.87
200 DMA₹1,225.2
Day change-0.53%
Price Chart
₹1,608.9▲ 71.22% · 1Y
2025-07-162026-07-15
20-day avg volume: 65K shares
Pros
- Company is almost debt-free.
Cons
- Stock trades at a high P/E of 183.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹341 Cr | ₹361 Cr | ₹354 Cr | ₹352 Cr | ₹354 Cr | ₹377 Cr | ₹391 Cr | ₹424 Cr |
| EBITDA | ₹87 Cr | ₹99 Cr | ₹89 Cr | ₹92 Cr | ₹91 Cr | ₹100 Cr | ₹106 Cr | ₹115 Cr |
| Net Profit | ₹64 Cr | ₹71 Cr | ₹65 Cr | ₹68 Cr | ₹66 Cr | ₹73 Cr | ₹79 Cr | ₹84 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹565 Cr | ₹591 Cr | ₹866 Cr | ₹1,202 Cr | ₹1,372 Cr | ₹1,446 Cr | ₹1,577 Cr |
| EBITDA | ₹121 Cr | ₹129 Cr | ₹199 Cr | ₹292 Cr | ₹336 Cr | ₹367 Cr | ₹412 Cr |
| Net Profit | ₹80 Cr | ₹86 Cr | ₹142 Cr | ₹209 Cr | ₹243 Cr | ₹267 Cr | ₹302 Cr |
| EPS | 900.85 | 965.89 | 15.9 | 23.32 | 26.75 | 28.37 | 31.92 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹763 Cr | ₹874 Cr | ₹1,130 Cr | ₹1,326 Cr | ₹1,886 Cr | ₹2,215 Cr | ₹2,633 Cr |
| Total Liabilities | ₹205 Cr | ₹229 Cr | ₹342 Cr | ₹338 Cr | ₹273 Cr | ₹366 Cr | ₹505 Cr |
| Equity | ₹558 Cr | ₹645 Cr | ₹788 Cr | ₹988 Cr | ₹1,612 Cr | ₹1,850 Cr | ₹2,128 Cr |
| Total Debt | ₹54 Cr | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | ₹94 Cr | ₹123 Cr | ₹273 Cr | ₹273 Cr | ₹376 Cr | ₹538 Cr |
| Investing | ₹-59 Cr | ₹-166 Cr | ₹-172 Cr | ₹-470 Cr | ₹-320 Cr | ₹-497 Cr |
| Financing | ₹0 Cr | ₹83 Cr | ₹-37 Cr | ₹281 Cr | ₹40 Cr | ₹65 Cr |
| Free Cash Flow | ₹94 Cr | ₹123 Cr | ₹273 Cr | ₹273 Cr | ₹376 Cr | ₹538 Cr |
Shareholding
Promoter 78.46% Institutions 17.42% Public 4.13%
Efficiency & Working Capital
ROCE16.8%
Interest Coverage39.4
Dividend Payout—
Debtor Days93 d
Inventory Days55 d
Payable Days14 d
Cash Conversion Cycle134 d
Working Capital Days148 d
Shareholding Details
As of 2026-06-30
Promoter78.5%
FII1.9%
DII15.5%
Institutions17.4%
Public4.1%
Promoter Pledge0%
No. of Shareholders64,341
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Aug 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 88.2% | 78.6% | 78.6% | 78.6% | 78.6% | 78.6% | 78.6% | 78.5% | 78.5% | 78.5% | 78.5% | 78.5% |
| FIIs | 0% | 2.1% | 1.1% | 2.2% | 2.3% | 2.3% | 2.2% | 2.2% | 2% | 1.8% | 1.7% | 1.9% |
| DIIs | 0% | 5.8% | 16.9% | 16.7% | 17.1% | 17.1% | 17.1% | 17% | 17% | 16.7% | 16.5% | 15.5% |
| Public | 11.8% | 13.5% | 3.3% | 2.5% | 2% | 2% | 2.2% | 2.3% | 2.4% | 2.9% | 3.3% | 4.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 8 | 1,34,839 | 93,587 | 74,090 | 65,376 | 64,982 | 64,670 | 63,790 | 61,075 | 61,484 | 57,815 | 64,341 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Paritosh Kumar | Shareholding of Promoter and Promoter Group | 40.3% | 3.80 Cr |
| Ashish Garg | Shareholding of Promoter and Promoter Group | 13.7% | 1.29 Cr |
| Ayush Capital & Financial Services Private Limited | Shareholding of Promoter and Promoter Group | 11.4% | 1.07 Cr |
| Paritosh Kumar | Shareholding of Promoter and Promoter Group | 9.5% | 89,49,900 |
| Sbi Small Cap Fund | Public Shareholding | 5% | 47,00,000 |
| Megha Garg | Shareholding of Promoter and Promoter Group | 2.6% | 24,19,900 |
| Hsbc Mutual Fund - Hsbc Small Cap Fund | Public Shareholding | 2.4% | 22,42,349 |
| Kotak Small Cap Fund | Public Shareholding | 2.3% | 21,33,205 |
| Axis Mutual Fund Trustee Limiteda/c Mutual Fund A/c Axis Small Cap Fund | Public Shareholding | 1.4% | 13,45,806 |
| Ikigai Emerging Equity Fund | Public Shareholding | 1.2% | 11,32,228 |
| Paritosh Kumar Garg Huf | Shareholding of Promoter and Promoter Group | 0.7% | 6,85,255 |
| Ashish Garg & Sons Huf | Shareholding of Promoter and Promoter Group | 0.3% | 2,54,200 |
| Sudesh Kumari Agarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Paritosh Kumar | 0 | 0% | 2026-06-30 |
| Ashish Garg | 0 | 0% | 2026-06-30 |
| Megha Garg | 0 | 0% | 2026-06-30 |
| Paritosh Kumar Garg Huf | 0 | 0% | 2026-06-30 |
| Ashish Garg & Sons Huf | 0 | 0% | 2026-06-30 |
| Sudesh Kumari Agarwal | 0 | 0% | 2026-06-30 |
| Paritosh Kumar | 0 | 0% | 2026-06-30 |
| Ayush Capital & Financial Services Private Limited | 0 | 0% | 2026-06-30 |
| Sbi Small Cap Fund | 0 | 0% | 2026-06-30 |
| Kotak Small Cap Fund | 0 | 0% | 2026-06-30 |
| Hsbc Mutual Fund - Hsbc Small Cap Fund | 0 | 0% | 2026-06-30 |
| Axis Mutual Fund Trustee Limiteda/c Mutual Fund A/c Axis Small Cap Fund | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Paritosh Kumar Garg | Chairman / Executive Director / M D / Promoter | 2026 |
| ASHISH GARG | ED / MD / Promoter | 2026 |
| Megha Garg | WTD & Executive Director | 2026 |
| Atul B Lall | Independent Non Exe. Director | 2026 |
| Ravindra Pisharody | Independent Non Exe. Director | 2026 |
| Rajeswari Karthigeyan | Independent Non Exe. Director | 2026 |
| Bindu Garg | Company Sec. & Compli. Officer | 2026 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Forgings | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹1,203 Cr | 84.5% |
| Outside India | ₹220 Cr | 15.5% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹2 | 30 | 19 | 19 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-20 | Dividend (4/- per share) | Final |
| dividend | 2025-07-22 | ₹3 (150%) | Final |
| forthcoming | — | Book Closure | AGM & 200% Final Dividend |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 1 | 0 | 0 | 19 | 15 | 35 |
| 2026 | 1 | 0 | 0 | 0 | 0 | 1 |
| 2026 | 0 | 0 | 0 | 0 | 0 | 0 |
Insider / Designated-Person Trades
21 recent disclosure(s)
MANISHADisposal · 600
MANISHADisposal · 380
MANISHADisposal · 200
GURJINDER SINGHDisposal · 161
PATWINDER SINGHDisposal · 2,000
ATLPS1918HDisposal · 1,050
Substantial Acquisitions (SAST)
1 disclosure(s)
Market24/01/2025 · 38,82,990
Company Information
Incorporated1979
ChairmanParitosh Kumar Garg
AuditorS R Batliboi & Co LLP
Investor Email[email protected]
📍 B-XXIX 2254/1 Kanganwal Rd P O, Jugiana, Ludhiana, Punjab, 141120
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search