₹29
▼ -1.05 -3.49%
17 Jul 2026
NSE Listed
Vadivarhe Spclty Chem Ltd. (VSCL)
Volume: 0Avg Vol 1W: 0Avg Vol 1M: 6,00052W Range:₹16.05₹31.8
Key Ratios
Checked 23h agoMarket Cap₹37 Cr
Current Price₹29
Previous Close₹30.05
High / Low (52w)₹31.8 / ₹16.05
Volume0
Avg Vol (1W)0
Avg Vol (1M)6,000
Stock P/E—
Book Value₹-3.46
Dividend Yield0%
ROE44.4%
ROA-23.09%
Revenue (TTM)₹38 Cr
Revenue Growth—
Profit Margin-44.85%
Total Debt—
Shares Outstanding1 Cr
Face Value₹10
EPS (TTM)₹0
P/B0
Debt / Equity16.77
50 DMA₹26.63
200 DMA₹25.11
Day change-3.49%
Price Chart
₹29▼ 4.61% · 1Y
2025-07-172026-07-15
20-day avg volume: 6K shares
Pros
- Healthy return on equity of 44.4%.
- Company is almost debt-free.
- Net profit is growing year over year.
Cons
- Revenue fell 21% YoY.
- Negative book value per share.
Quarterly Results
| Metric | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹4 Cr | ₹8 Cr | ₹4 Cr | ₹6 Cr | ₹6 Cr |
| EBITDA | ₹-2 Cr | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹-1 Cr | ₹-2 Cr | ₹-3 Cr |
| Net Profit | ₹1 Cr | ₹-1 Cr | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹-2 Cr | ₹-2 Cr | ₹-3 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹26 Cr | ₹33 Cr | ₹29 Cr | ₹27 Cr | ₹22 Cr | ₹44 Cr | ₹41 Cr | ₹38 Cr |
| EBITDA | ₹3 Cr | ₹1 Cr | ₹-11 Cr | ₹-2 Cr | ₹-8 Cr | ₹2 Cr | ₹3 Cr | ₹-8 Cr |
| Net Profit | ₹2 Cr | ₹0 Cr | ₹-10 Cr | ₹-3 Cr | ₹-10 Cr | ₹1 Cr | ₹0 Cr | ₹-9 Cr |
| EPS | 1.39 | 0.05 | -7.7 | -2.16 | -8 | 0.9 | 0.05 | -7.25 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹44 Cr | ₹58 Cr | ₹51 Cr | ₹47 Cr | ₹42 Cr | ₹46 Cr | ₹42 Cr | ₹43 Cr |
| Total Liabilities | ₹17 Cr | ₹30 Cr | ₹34 Cr | ₹32 Cr | ₹36 Cr | ₹40 Cr | ₹35 Cr | ₹46 Cr |
| Equity | ₹27 Cr | ₹27 Cr | ₹18 Cr | ₹15 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹-3 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹4 Cr | ₹-7 Cr |
| Investing | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr |
| Financing | ₹1 Cr | ₹-1 Cr | ₹1 Cr | ₹-2 Cr | ₹9 Cr |
| Free Cash Flow | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹4 Cr | ₹-7 Cr |
Shareholding
Promoter 71.73% Institutions 0% Public 28.27%
Efficiency & Working Capital
ROCE-2.3%
Interest Coverage-4.4
Dividend Payout—
Debtor Days80 d
Inventory Days94 d
Payable Days72 d
Cash Conversion Cycle101 d
Working Capital Days173 d
Shareholding Details
As of 2026-04-30
Promoter71.7%
FII0%
DII0%
Institutions0%
Public28.3%
Promoter Pledge0%
No. of Shareholders426
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Apr 2026 | Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.6% | 74.6% | 74.6% | 69.9% | 66.8% | 66.8% | 66.8% | 66.8% | 66.8% | 66.8% | 71.7% | 71.7% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 25.4% | 25.4% | 25.4% | 30.1% | 33.2% | 33.2% | 33.2% | 33.2% | 33.2% | 33.2% | 28.3% | 28.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 360 | 351 | 355 | 398 | 460 | 451 | 449 | 448 | 438 | 426 | 426 | 426 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Meena Sunil Pophale | Shareholding of Promoter and Promoter Group | 40.3% | 60,38,000 |
| Sunil Haripant Pophale | Shareholding of Promoter and Promoter Group | 21.5% | 32,18,250 |
| Aditi Sunil Pophale | Shareholding of Promoter and Promoter Group | 10% | 15,00,000 |
| Sanjaykumar Harikishan | Public Shareholding | 1.5% | 2,22,000 |
| Ramesh Damani | Public Shareholding | 1.3% | 1,89,000 |
| Sunita Ajay Ramnathkar | Shareholding of Promoter and Promoter Group | 0% | 3,000 |
| Reelabs Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Starkut Media And Entertainment Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pophale International Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Zenvision Pharma Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Respect Labs Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Manasi Sunil Pophale | Shareholding of Promoter and Promoter Group | 0% | 250 |
| Cevitr Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Meena Sunil Pophale | 0 | 0% | 2026-04-24 |
| Aditi Sunil Pophale | 0 | 0% | 2026-04-24 |
| Sunita Ajay Ramnathkar | 0 | 0% | 2026-04-24 |
| Sunil Haripant Pophale | 0 | 0% | 2026-04-24 |
| Reelabs Private Limited | 0 | 0% | 2026-04-24 |
| Starkut Media And Entertainment Private Limited | 0 | 0% | 2026-04-24 |
| Pophale International Llp | 0 | 0% | 2026-04-24 |
| Zenvision Pharma Llp | 0 | 0% | 2026-04-24 |
| Respect Labs Llp | 0 | 0% | 2026-04-24 |
| Manasi Sunil Pophale | 0 | 0% | 2026-04-24 |
| Cevitr Limited | 0 | 0% | 2026-04-24 |
| Ramesh Damani | 0 | 0% | 2026-04-24 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Sunil H Pophale | Chairman/ED & CEO | 2025 |
| Meena S Pophale | WTD & Executive Director | 2025 |
| Prasanna P Rege | Independent Director | 2025 |
| Ravindra K Paranjpe | Independent Director | 2025 |
| Uttara A Kher | Independent Director | 2025 |
| Manoj Kumar | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Specialty Chemicals | ₹11 Cr | 84.9% |
| Neutraceuticals Products | ₹2 Cr | 15.1% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹28 Cr | 73.6% |
| Outside India | ₹10 Cr | 26.4% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 15 | 13 | 13 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 553 | 1,220 | 1,774 |
| 2025 | 0 | 0 | 0 | 405 | 0 | 405 |
| 2025 | 0 | 0 | 0 | 148 | 110 | 258 |
Company Information
Incorporated2009
ChairmanSunil H Pophale
AuditorS R Rahalkar & Associates
Investor Email[email protected]/ [email protected]
📍 Gat No 204 Vadivarhe Igatpu, Igatpuri, Maharashtra, 422403
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search