₹11.81
▼ -0.24 -1.99%
17 Jul 2026
NSE Listed
ESM 1VL E Gov And It Sol Ltd. (VLEGOV)
Volume: 8,975Avg Vol 1W: 1,60,116.6Avg Vol 1M: 1,82,508.352W Range:₹8.42₹51.6
Key Ratios
Checked just nowMarket Cap₹128 Cr
Current Price₹11.81
Previous Close₹12.05
High / Low (52w)₹51.6 / ₹8.42
Volume8,975
Avg Vol (1W)1,60,116.6
Avg Vol (1M)1,82,508.3
Stock P/E—
Book Value₹4.11
Dividend Yield0%
ROE-253.7%
ROA-239.4%
Revenue (TTM)₹32 Cr
Revenue Growth—
Profit Margin-6.59%
Total Debt₹0 Cr
Shares Outstanding11 Cr
Face Value₹10
EPS (TTM)₹0
P/B2.85
Debt / Equity0.02
50 DMA₹12.87
200 DMA₹16.81
Day change-1.99%
SurveillanceESM 1 (as of 2026-07-15)
Price Chart
₹11.81▼ 75.65% · 1Y
2025-07-172026-07-16
20-day avg volume: 1.8L shares
Pros
- Company is almost debt-free.
- Revenue grew 100% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3 Cr | ₹8 Cr | ₹15 Cr | ₹5 Cr | ₹8 Cr | ₹3 Cr | ₹4 Cr | ₹1 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹-1 Cr | ₹1 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹-2,519 Cr | ₹1 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹585 Cr | ₹732 Cr | ₹22 Cr | ₹32 Cr |
| EBITDA | ₹-2 Cr | ₹-1 Cr | ₹0 Cr | ₹0 Cr | ₹137 Cr | ₹8 Cr | ₹-8 Cr | ₹1 Cr |
| Net Profit | ₹-2 Cr | ₹-1 Cr | ₹0 Cr | ₹0 Cr | ₹103 Cr | ₹6 Cr | ₹-170 Cr | ₹-2,517 Cr |
| EPS | -3.43 | -0.5 | 0.04 | -0 | 9.68 | 0.56 | -16.04 | -218.85 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹10 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹2,699 Cr | ₹2,517 Cr | ₹48 Cr |
| Total Liabilities | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹81 Cr | ₹69 Cr | ₹3 Cr |
| Equity | ₹10 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹2,618 Cr | ₹2,448 Cr | ₹46 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹0 Cr | ₹-25 Cr | ₹2 Cr | ₹-59 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹3 Cr | ₹0 Cr | ₹-2 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹54 Cr | ₹-3 Cr | ₹63 Cr |
| Free Cash Flow | ₹0 Cr | ₹0 Cr | ₹-25 Cr | ₹2 Cr | ₹-59 Cr |
Shareholding
Promoter 23.24% Institutions 7.51% Public 69.25%
Efficiency & Working Capital
ROCE-2.5%
Interest Coverage0
Dividend Payout—
Debtor Days—
Inventory Days—
Payable Days—
Cash Conversion Cycle—
Working Capital Days—
Shareholding Details
As of 2026-03-31
Promoter23.2%
FII1.4%
DII6.1%
Institutions7.5%
Public69.2%
Promoter Pledge0%
No. of Shareholders1,34,531
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 | Jan 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 37.9% | 33.2% | 33.2% | 23.8% | 23.8% | 23.2% | 23.2% | 23.2% | 23.2% | 23.2% | 23.2% | 23.2% |
| FIIs | 1.8% | 1.9% | 1.9% | 3% | 3.2% | 2.9% | 2.9% | 2.1% | 2.3% | 2.2% | 1.5% | 1.4% |
| DIIs | 6.3% | 6.3% | 6.3% | 6.3% | 6.3% | 6.2% | 6.2% | 6.2% | 6.2% | 6.2% | 6.1% | 6.1% |
| Public | 54% | 58.6% | 58.7% | 66.9% | 66.6% | 67.7% | 67.7% | 68.4% | 68.3% | 68.4% | 69.1% | 69.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 1,73,287 | 1,59,966 | 1,52,243 | 1,44,045 | 1,38,829 | 1,37,496 | 1,37,496 | 1,39,580 | 1,37,050 | 1,36,483 | 1,35,394 | 1,34,531 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Vakrangee Holdings Private Limited | Shareholding of Promoter and Promoter Group | 22.7% | 2.47 Cr |
| Life Insurance Corporation Of India | Public Shareholding | 6.1% | 65,86,464 |
| Valuable Structuring & Advisory Services Llp | Public Shareholding | 3.2% | 35,00,000 |
| Priya Prakash | Public Shareholding | 2.7% | 29,68,269 |
| Sameer Maheshkumar Bhambha | Public Shareholding | 1.2% | 12,50,000 |
| Responce Securities Private Limited | Public Shareholding | 1% | 11,25,000 |
| Njd Capital Private Limited | Shareholding of Promoter and Promoter Group | 0.3% | 3,44,182 |
| Jyoti Nandwana | Shareholding of Promoter and Promoter Group | 0.2% | 1,73,516 |
| Dinesh Nandwana | Shareholding of Promoter and Promoter Group | 0% | 19,600 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Dinesh Nandwana | 0 | 0% | 2026-03-31 |
| Jyoti Nandwana | 0 | 0% | 2026-03-31 |
| Njd Capital Private Limited | 0 | 0% | 2026-03-31 |
| Vakrangee Holdings Private Limited | 0 | 0% | 2026-03-31 |
| Life Insurance Corporation Of India | 0 | 0% | 2026-03-31 |
| Sameer Maheshkumar Bhambha | 0 | 0% | 2026-03-31 |
| Priya Prakash | 0 | 0% | 2026-03-31 |
| Valuable Structuring & Advisory Services Llp | 0 | 0% | 2026-03-31 |
| Responce Securities Private Limited | 0 | 0% | 2026-03-31 |
| Dinesh Nandwana | 0 | 0% | 2025-12-31 |
| Jyoti Nandwana | 0 | 0% | 2025-12-31 |
| Njd Capital Private Limited | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Nishikant Hayatnagarkar | Chairman & Exec. Director | 2025 |
| Sanjay Nandwana | Executive Director & MD | 2025 |
| Hari Mohan | Independent Non Exe. Director | 2025 |
| Anoop Kumar Agrawal | Independent Non Exe. Director | 2025 |
| Chandra Kailash Vishwakarma | Independent Non Exe. Director | 2025 |
| Tanu Surendra Shukla | Independent Non Exe. Director | 2025 |
| Nilesh Champalal Wadode | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| E-Governance & IT/ITES Business(B2B | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 200 | 108 | 108 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 2 | 17 | 19 |
| 2025 | 0 | 0 | 0 | 2 | 0 | 2 |
| 2025 | 0 | 0 | 0 | 0 | 17 | 17 |
Insider / Designated-Person Trades
13 recent disclosure(s)
Vakrangee Holdings Private LimitedDisposal · 4,28,942
Dinesh NandwanaDisposal · 5,00,000
NJD Capital Private LimitedDisposal · 10,00,000
NJD Capital Private Limited RevisedDisposal · 40,15,786
NJD Capital Private LimitedDisposal · 40,15,786
NJD Capital Private LimitedDisposal · 7,50,000
Substantial Acquisitions (SAST)
10 disclosure(s)
Pref. Allotment16/01/2025 · —
Pref. Allotment16/01/2025 · —
Market30/09/2024 · 4,28,942
Market24/09/2024 · 5,00,000
Market23/09/2024 - 24/09/2024 · 10,00,000
Market25/01/2024 · 10,00,000
Company Information
Incorporated2016
ChairmanNishikant Hayatnagarkar
AuditorB K G & Associates
Investor Email[email protected]
📍 Vakrangee Corporate House, Plot No 93 Road No 16 MIDC Mar, Mumbai, Maharashtra, 400093
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search