₹107.75
▼ -1.25 -1.15%
17 Jul 2026
NSE Listed
ESM 1Vigor Plast India Limited (VIGOR)
Volume: 84,800Avg Vol 1W: 36,480Avg Vol 1M: 44,48052W Range:₹44.75₹114.4
Key Ratios
Checked 20h agoMarket Cap₹113 Cr
Current Price₹107.75
Previous Close₹109
High / Low (52w)₹114.4 / ₹44.75
Volume84,800
Avg Vol (1W)36,480
Avg Vol (1M)44,480
Stock P/E39.78
Book Value₹32.08
Dividend Yield0%
ROE29.37%
ROA11.15%
Revenue (TTM)₹46 Cr
Revenue Growth—
Profit Margin13.2%
Total Debt₹7 Cr
Shares Outstanding1 Cr
Face Value₹10
EPS (TTM)₹5.01
P/B3.4
Debt / Equity2.26
50 DMA₹85.91
200 DMA₹74.5
Day change-1.15%
SurveillanceESM 1 (as of 2026-07-16)
Price Chart
₹107.75▲ 25.73% · 1Y
2025-09-122026-07-15
20-day avg volume: 44K shares
Pros
- Healthy return on equity of 29.4%.
- Company is almost debt-free.
Cons
- Revenue fell 13% YoY.
Quarterly Results
| Metric | Sept 2024 | Jun 2025 | Sept 2025 |
|---|---|---|---|
| Revenue | ₹11 Cr | ₹11 Cr | ₹17 Cr |
| EBITDA | ₹2 Cr | ₹3 Cr | ₹4 Cr |
| Net Profit | ₹1 Cr | ₹2 Cr | ₹2 Cr |
| EPS | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | ₹33 Cr | ₹37 Cr | ₹43 Cr | ₹46 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹5 Cr | ₹9 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹3 Cr | ₹5 Cr |
| EPS | 6.03 | 5.97 | 58.58 | 6.57 |
Balance Sheet
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | ₹21 Cr | ₹20 Cr | ₹36 Cr | ₹41 Cr |
| Total Liabilities | ₹19 Cr | ₹18 Cr | ₹31 Cr | ₹28 Cr |
| Equity | ₹1 Cr | ₹2 Cr | ₹5 Cr | ₹13 Cr |
| Total Debt | — | — | — | — |
Cash Flow
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating | ₹-1 Cr | ₹5 Cr | ₹3 Cr | ₹16 Cr |
| Investing | ₹-1 Cr | ₹-2 Cr | ₹-11 Cr | ₹-12 Cr |
| Financing | ₹2 Cr | ₹-2 Cr | ₹9 Cr | ₹-2 Cr |
| Free Cash Flow | ₹-1 Cr | ₹5 Cr | ₹3 Cr | ₹16 Cr |
Shareholding
Promoter 70.05% Institutions 2.86% Public 27.09%
Efficiency & Working Capital
ROCE38.9%
Interest Coverage4.9
Dividend Payout—
Debtor Days15 d
Inventory Days70 d
Payable Days57 d
Cash Conversion Cycle29 d
Working Capital Days86 d
Shareholding Details
As of 2026-03-31
Promoter70.1%
FII2.9%
DII4.5%
Institutions7.4%
Public22.6%
Promoter Pledge0%
No. of Shareholders415
Shareholding Pattern
Quarterly — figures in %. Latest 8 quarters.
| Period | Jan 2025 | Jan 2025 | Apr 2025 | Apr 2025 | Aug 2025 | Aug 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 100% | 100% | 100% | 100% | 100% | 100% | 70.1% | 70.1% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 6.2% | 2.9% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 4% | 4.5% |
| Public | 0% | 0% | 0% | 0% | 0% | 0% | 19.7% | 22.6% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 7 | 7 | 7 | 7 | 7 | 7 | 421 | 415 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Kathiriya Jayesh Premjibhai | Shareholding of Promoter and Promoter Group | 20.7% | 21,45,525 |
| Rajesh P Kathiriya | Shareholding of Promoter and Promoter Group | 20.3% | 21,03,825 |
| Premjibhai Kathiria | Shareholding of Promoter and Promoter Group | 20.2% | 20,89,375 |
| Jashvantiben Rajeshbhai Kathiriya | Shareholding of Promoter and Promoter Group | 4.5% | 4,66,050 |
| Nitaben Jayeshbhai Kathiriya | Shareholding of Promoter and Promoter Group | 4.3% | 4,45,725 |
| Aarth Aif Growth Fund | Public Shareholding | 2.7% | 2,83,200 |
| Silver Stride India Global Fund | Public Shareholding | 2.7% | 2,78,400 |
| Sandeep Singh | Public Shareholding | 2.3% | 2,41,600 |
| Smart Horizon Opportunity Fund | Public Shareholding | 1.4% | 1,47,200 |
| Khushboo Siddharth Nahar . | Public Shareholding | 1.1% | 1,15,200 |
| Rishit Dayalaji Kotecha | Public Shareholding | 1% | 1,04,000 |
| Parvatiben Premjibhai Kathiriya | Shareholding of Promoter and Promoter Group | 0% | 1,000 |
| Hareshbhai P Kathiriya | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Yash Jayeshbhai Kathiriya | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Eva Jayeshbhai Kathiriya | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Gordhanbhai Akbari | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shantaben Gordhanbhai Akbari | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Narendra Gordhanbhai Akbari | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rekhaben C Sanghani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pravinaben Hiteshbhai Amipara | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mann Rajeshbhai Kathiriya | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Valjibhai Popatbhai Ramani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Muktaben Ramani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rajesh Valjibhai Ramani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Neeta Kantilal Garsondiya | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Premjibhai Kathiria | 0 | 0% | 2026-03-31 |
| Kathiriya Jayesh Premjibhai | 0 | 0% | 2026-03-31 |
| Rajesh P Kathiriya | 0 | 0% | 2026-03-31 |
| Parvatiben Premjibhai Kathiriya | 0 | 0% | 2026-03-31 |
| Jashvantiben Rajeshbhai Kathiriya | 0 | 0% | 2026-03-31 |
| Nitaben Jayeshbhai Kathiriya | 0 | 0% | 2026-03-31 |
| Hareshbhai P Kathiriya | 0 | 0% | 2026-03-31 |
| Yash Jayeshbhai Kathiriya | 0 | 0% | 2026-03-31 |
| Eva Jayeshbhai Kathiriya | 0 | 0% | 2026-03-31 |
| Gordhanbhai Akbari | 0 | 0% | 2026-03-31 |
| Shantaben Gordhanbhai Akbari | 0 | 0% | 2026-03-31 |
| Narendra Gordhanbhai Akbari | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Jayesh Premjibhai Kathiriya | Chairman / Executive Director / M D / Promoter | 2025 |
| Rajesh Premjibhai Kathiriya | WTD & Executive Director | 2025 |
| Premjibhai Dayabhai Kathiria | Non Executive Director | 2025 |
| Jashvantiben Rajeshbhai Kathiriya | Non Executive Director | 2025 |
| Nitaben Jayeshbhai Kathiriya | Non Executive Director | 2025 |
| Mahesh Busa | Independent Non Exe. Director | 2025 |
| Sumit Rameshbhai Gosrani | Independent Non Exe. Director | 2025 |
| Nimesh Rajput | Independent Non Exe. Director | 2025 |
| Ajay Kumar Agrawal | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 13 | 8 | 8 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-16 | Board Meetings | — |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 5 | 0 | 5 |
| 2025 | 0 | 0 | 0 | 5 | 0 | 5 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Company Information
Incorporated2014
ChairmanJayesh Premjibhai Kathiriya
AuditorSarvesh Gohil and Associates
Investor Email[email protected]
📍 Survey # 640/3 Lalpur Road, Dared Village Chela, Jamnagar, Gujarat, 361006
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search