₹465.9
▼ -2.53 -0.54%
18 Jul 2026
NSE Listed
Vesuvius India Ltd. (VESUVIUS)
Volume: 26,582Avg Vol 1W: 1,19,454.8Avg Vol 1M: 1,34,413.352W Range:₹430.3₹607.9
Key Ratios
Checked 6h agoMarket Cap₹9,456 Cr
Current Price₹465.9
Previous Close₹468.43
High / Low (52w)₹607.9 / ₹430.3
Volume26,582
Avg Vol (1W)1,19,454.8
Avg Vol (1M)1,34,413.3
Stock P/E169.42
Book Value₹81.98
Dividend Yield32%
ROE15.87%
ROA12.12%
Revenue (TTM)₹2,163 Cr
Revenue Growth—
Profit Margin12.31%
Total Debt—
Shares Outstanding20 Cr
Face Value₹1
EPS (TTM)₹12.84
P/B5.68
Debt / Equity0.01
50 DMA₹467.22
200 DMA₹481.58
Day change-0.54%
Price Chart
₹465.9▼ 13.51% · 1Y
2025-07-182026-07-17
20-day avg volume: 1.3L shares
Pros
- Healthy return on equity of 15.9%.
- Pays a dividend yield of 32.0%.
- Company is almost debt-free.
Cons
- Stock trades at a high P/E of 169.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹462 Cr | ₹444 Cr | ₹509 Cr | ₹482 Cr | ₹524 Cr | ₹547 Cr | ₹551 Cr | ₹500 Cr |
| EBITDA | ₹91 Cr | ₹90 Cr | ₹77 Cr | ₹80 Cr | ₹85 Cr | ₹83 Cr | ₹110 Cr | ₹75 Cr |
| Net Profit | ₹67 Cr | ₹68 Cr | ₹60 Cr | ₹59 Cr | ₹63 Cr | ₹62 Cr | ₹80 Cr | ₹56 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹948 Cr | ₹916 Cr | ₹812 Cr | ₹1,067 Cr | ₹1,365 Cr | ₹1,638 Cr | ₹1,917 Cr | ₹2,163 Cr |
| EBITDA | ₹142 Cr | ₹123 Cr | ₹72 Cr | ₹92 Cr | ₹157 Cr | ₹286 Cr | ₹350 Cr | ₹358 Cr |
| Net Profit | ₹93 Cr | ₹86 Cr | ₹53 Cr | ₹68 Cr | ₹117 Cr | ₹213 Cr | ₹265 Cr | ₹264 Cr |
| EPS | 45.59 | 42.15 | 26.13 | 33.53 | 57.54 | 104.92 | 13.03 | 13.01 |
Balance Sheet
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹925 Cr | ₹981 Cr | ₹1,058 Cr | ₹1,188 Cr | ₹1,331 Cr | ₹1,589 Cr | ₹1,847 Cr | ₹2,150 Cr |
| Total Liabilities | ₹188 Cr | ₹177 Cr | ₹216 Cr | ₹292 Cr | ₹333 Cr | ₹395 Cr | ₹416 Cr | ₹486 Cr |
| Equity | ₹738 Cr | ₹804 Cr | ₹842 Cr | ₹896 Cr | ₹998 Cr | ₹1,194 Cr | ₹1,431 Cr | ₹1,664 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Operating | ₹54 Cr | ₹178 Cr | ₹150 Cr | ₹325 Cr | ₹283 Cr |
| Investing | ₹-39 Cr | ₹-6 Cr | ₹-37 Cr | ₹-233 Cr | ₹-18 Cr |
| Financing | ₹-14 Cr | ₹-16 Cr | ₹-18 Cr | ₹-27 Cr | ₹-30 Cr |
| Free Cash Flow | ₹54 Cr | ₹178 Cr | ₹150 Cr | ₹325 Cr | ₹283 Cr |
Shareholding
Promoter 55.57% Institutions 26.59% Public 17.84%
Efficiency & Working Capital
ROCE21.3%
Interest Coverage190.6
Dividend Payout—
Debtor Days84 d
Inventory Days51 d
Payable Days63 d
Cash Conversion Cycle72 d
Working Capital Days135 d
Shareholding Details
As of 2026-03-31
Promoter55.6%
FII4.6%
DII22%
Institutions26.6%
Public17.8%
Promoter Pledge0%
No. of Shareholders33,525
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 55.6% | 55.6% | 55.6% | 55.6% | 55.6% | 55.6% | 55.6% | 55.6% | 55.6% | 55.6% | 55.6% | 55.6% |
| FIIs | 0.8% | 1.3% | 1.7% | 1.6% | 2.3% | 2.3% | 4.1% | 4.1% | 4.3% | 4.4% | 4.4% | 4.6% |
| DIIs | 23.2% | 23.3% | 22.5% | 23.1% | 20.9% | 20.9% | 20.7% | 20.9% | 20.8% | 21.3% | 21.9% | 22% |
| Public | 20.5% | 19.9% | 20.2% | 19.8% | 21.2% | 21.2% | 19.7% | 19.3% | 19.3% | 18.7% | 18.1% | 17.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 17,287 | 20,531 | 21,474 | 22,517 | 25,289 | 25,289 | 28,956 | 28,701 | 34,163 | 36,281 | 34,319 | 33,525 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202512 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Vesuvius Group Limited | Shareholding of Promoter and Promoter Group | 55.6% | 11.28 Cr |
| Nippon Life India Trustee Ltd-a/c Nippon India Multi Cap Fund | Public Shareholding | 8.9% | 1.80 Cr |
| Hdfc Mutual Fund - Hdfc Mid-cap Fund | Public Shareholding | 6.9% | 1.39 Cr |
| Axis Mutual Fund Trustee Limited A/c Axis Mutual Fund A/c Axis Small Cap Fund | Public Shareholding | 3.4% | 69,02,100 |
| Icici Prudential Multicap Fund | Public Shareholding | 1.6% | 33,19,030 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Vesuvius Group Limited | 0 | 0% | 2026-03-31 |
| Icici Prudential Multicap Fund | 0 | 0% | 2026-03-31 |
| Axis Mutual Fund Trustee Limited A/c Axis Mutual Fund A/c Axis Small Cap Fund | 0 | 0% | 2026-03-31 |
| Hdfc Mutual Fund - Hdfc Mid-cap Fund | 0 | 0% | 2026-03-31 |
| Nippon Life India Trustee Ltd-a/c Nippon India Multi Cap Fund | 0 | 0% | 2026-03-31 |
| Vesuvius Group Limited | 0 | 0% | 2025-12-31 |
| Icici Prudential Multicap Fund | 0 | 0% | 2025-12-31 |
| Axis Mutual Fund Trustee Limited A/c Axis Mutual Fund A/c Axis Small Cap Fund | 0 | 0% | 2025-12-31 |
| Hdfc Mutual Fund - Hdfc Mid-cap Fund | 0 | 0% | 2025-12-31 |
| Nippon Life India Trustee Ltd-a/c Nippon India Multi Cap Fund | 0 | 0% | 2025-12-31 |
| Vesuvius Group Limited | 0 | 0% | 2025-09-30 |
| Nippon Life India Trustee Ltd-a/c Nippon India Multi Cap Fund | 0 | 0% | 2025-09-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Biswadip Gupta | Chairman & Independent Director | 2025 |
| Patrick Georges Felix Andre | Non-Exec & Non-Independent Dir | 2025 |
| Mohinder Rajput | Managing Director | 2025 |
| Nitin Jain | Non-Executive Non-Independent Member | 2025 |
| Henry James Knowles | Non-Executive Non-Independent Member | 2025 |
| Pascal Herve Martin Marie Genest | Non-Exec & Non-Independent Dir | 2025 |
| SUNIL KUMAR CHATURVEDI | Independent Non Exe. Director | 2025 |
| Saheb Ali | Company Sec. & Compli. Officer | 2025 |
| Rashmi Joshi | Independent Director | 2025 |
| Sridhar Gorthi | Independent Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacturing, Trading and Sale of | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹2,043 Cr | 97.1% |
| Outside India | ₹62 Cr | 2.9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 25 | 20 | 20 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2026-04-30 | ₹1.5 (150%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2024 | 284 | 0 | 0 | 6 | 0 | 305 |
| 2024 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2024 | 222 | 0 | 0 | 6 | 0 | 243 |
Company Information
Incorporated1991
ChairmanBiswadip Gupta
AuditorPrice Waterhouse Chartered Accountants LLP
Investor Email[email protected], [email protected]
📍 P-104, Taratolla Road, Kolkata, West Bengal, 700088
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search