₹107.9
▼ -2.21 -2.01%
16 Jul 2026
NSE Listed
ESM 1Nupur Recyclers Limited (NRL)
Volume: 1,51,243Avg Vol 1W: 2,53,444Avg Vol 1M: 1,71,223.1552W Range:₹45.1₹114
Key Ratios
Checked 15h agoMarket Cap₹761 Cr
Current Price₹107.9
Previous Close₹110.11
High / Low (52w)₹114 / ₹45.1
Volume1,51,243
Avg Vol (1W)2,53,444
Avg Vol (1M)1,71,223.15
Stock P/E275.28
Book Value₹19.42
Dividend Yield0%
ROE10.6%
ROA8.3%
Revenue (TTM)₹168 Cr
Revenue Growth-34.1%
Profit Margin6.6%
Total Debt₹5 Cr
Shares Outstanding7 Cr
Face Value₹10
EPS (TTM)₹0.4
P/B5.67
Debt / Equity0.25
50 DMA₹77.83
200 DMA₹62.58
Day change-2.01%
SurveillanceESM 1 (as of 2026-07-13)
Price Chart
₹107.9▲ 39.91% · 1Y
2025-07-162026-07-15
20-day avg volume: 1.7L shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 87% YoY.
- Stock trades at a high P/E of 275.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹36 Cr | ₹51 Cr | ₹34 Cr | ₹37 Cr | ₹51 Cr | ₹49 Cr | ₹59 Cr | ₹57 Cr |
| EBITDA | ₹7 Cr | ₹8 Cr | ₹5 Cr | ₹3 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹5 Cr |
| Net Profit | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹13 Cr | ₹105 Cr | ₹162 Cr | ₹193 Cr | ₹246 Cr | ₹168 Cr |
| EBITDA | ₹0 Cr | ₹15 Cr | ₹26 Cr | ₹19 Cr | ₹13 Cr | ₹23 Cr |
| Net Profit | ₹0 Cr | ₹10 Cr | ₹19 Cr | ₹12 Cr | ₹7 Cr | ₹14 Cr |
| EPS | 0.02 | 5.82 | 4.5 | 2.67 | 1.05 | 2.11 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹9 Cr | ₹25 Cr | ₹75 Cr | ₹90 Cr | ₹115 Cr | ₹144 Cr |
| Total Liabilities | ₹9 Cr | ₹15 Cr | ₹11 Cr | ₹9 Cr | ₹23 Cr | ₹18 Cr |
| Equity | ₹0 Cr | ₹10 Cr | ₹64 Cr | ₹81 Cr | ₹92 Cr | ₹126 Cr |
| Total Debt | ₹0 Cr | ₹0 Cr | ₹0 Cr | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹10 Cr | ₹20 Cr | ₹-10 Cr | ₹-9 Cr | ₹-13 Cr |
| Investing | ₹-12 Cr | ₹-20 Cr | ₹-3 Cr | ₹11 Cr | ₹-1 Cr |
| Financing | ₹2 Cr | ₹29 Cr | ₹-2 Cr | ₹-1 Cr | ₹16 Cr |
| Free Cash Flow | ₹10 Cr | ₹20 Cr | ₹-10 Cr | ₹-9 Cr | ₹-13 Cr |
Shareholding
Promoter 73.13% Institutions 0% Public 26.87%
Efficiency & Working Capital
ROCE14.2%
Interest Coverage12.6
Dividend Payout—
Debtor Days36 d
Inventory Days109 d
Payable Days0 d
Cash Conversion Cycle145 d
Working Capital Days145 d
Shareholding Details
As of 2026-03-31
Promoter73.1%
FII0%
DII0%
Institutions0%
Public26.9%
Promoter Pledge0%
No. of Shareholders19,604
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Jul 2025 | Jul 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.5% | 72.5% | 72.5% | 72.5% | 72.5% | 72.5% | 72.9% | 72.9% | 72.9% | 73% | 73% | 73.1% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 27.5% | 27.5% | 27.5% | 27.5% | 27.5% | 27.4% | 27.1% | 27.1% | 27.1% | 26.9% | 26.9% | 26.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 4,995 | 8,263 | 10,476 | 18,716 | 21,946 | 22,202 | 21,774 | 21,774 | 21,774 | 21,134 | 20,416 | 19,604 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rajesh Gupta | Shareholding of Promoter and Promoter Group | 36.4% | 2.51 Cr |
| Anoop Garg | Shareholding of Promoter and Promoter Group | 35.9% | 2.48 Cr |
| Equidem Dealers Private Limited | Public Shareholding | 1.7% | 11,42,973 |
| Yashika Capital Finvest Private Limited | Public Shareholding | 1.5% | 10,33,049 |
| Epoch Synthetics Private Limited | Public Shareholding | 1.4% | 9,97,201 |
| Reward Advisory Services Private Limited | Public Shareholding | 1.2% | 8,52,120 |
| Bnk Securities Private Limited | Public Shareholding | 1.1% | 7,79,842 |
| Uninav Developers Pvt Ltd | Shareholding of Promoter and Promoter Group | 0.4% | 2,50,000 |
| Nupur Gupta | Shareholding of Promoter and Promoter Group | 0.3% | 2,23,080 |
| Shikha Gupta | Shareholding of Promoter and Promoter Group | 0.1% | 93,100 |
| Br Hands Investments Private Limited | Shareholding of Promoter and Promoter Group | 0% | 23,100 |
| Arushi Garg | Shareholding of Promoter and Promoter Group | 0% | 5,199 |
| Kanta Rani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sandhya Gupta | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ram Kumar Goyal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shashi Goyal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mohit | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Priya Garg | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vidit Garg | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sachin Gupta | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Neha Gupta | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rajesh Gupta Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Anoop Garg Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sumer Chand Garg Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mahesh Gupta Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Rajesh Gupta | 0 | 0% | 2026-03-31 |
| Anoop Garg | 0 | 0% | 2026-03-31 |
| Nupur Gupta | 0 | 0% | 2026-03-31 |
| Shikha Gupta | 0 | 0% | 2026-03-31 |
| Arushi Garg | 0 | 0% | 2026-03-31 |
| Kanta Rani | 0 | 0% | 2026-03-31 |
| Sandhya Gupta | 0 | 0% | 2026-03-31 |
| Ram Kumar Goyal | 0 | 0% | 2026-03-31 |
| Shashi Goyal | 0 | 0% | 2026-03-31 |
| Mohit | 0 | 0% | 2026-03-31 |
| Priya Garg | 0 | 0% | 2026-03-31 |
| Vidit Garg | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Rajesh Gupta | Chairman / Executive Director / M D / Promoter | 2025 |
| Devender Kumar Poter | Executive Director & CFO | 2025 |
| Palakh Jain | Independent Non Exe. Director | 2025 |
| Sanjeev Kumar Rastogi | Independent Non Exe. Director | 2025 |
| Kapal Kumar Vohra | Independent Non Exe. Director | 2025 |
| Nupur Gupta | Non-Exec & Non-Independent Dir | 2025 |
| Shilpa Verma | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Import of ferrous/non ferrous metal | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 80 | 69 | 69 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 96 | 0 | 0 | 1 | 27 | 124 |
| 2025 | 16 | 0 | 0 | 0 | 14 | 31 |
| 2025 | 2 | 0 | 0 | 0 | 0 | 2 |
Company Information
🌐 www.nupurrecyclers.com ↗
📍 Plot No.5 G/F Kh No.12/8& 12/9, Kh-12 Arjun Gali North East, Delhi, Delhi, 110093
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search