₹38.52
▲ +0.66 +1.74%
17 Jul 2026
NSE Listed · Consumer Durables
ESM 1MIC Electronics Ltd. (MICEL)
Volume: 18,785Avg Vol 1W: 91,049Avg Vol 1M: 1,75,58152W Range:₹29.97₹82.97
Key Ratios
Checked just nowMarket Cap₹928 Cr
Current Price₹38.52
Previous Close₹37.86
High / Low (52w)₹82.97 / ₹29.97
Volume18,785
Avg Vol (1W)91,049
Avg Vol (1M)1,75,581
Stock P/E129.73
Book Value₹8.97
Dividend Yield0%
ROE-5.84%
ROA-356.63%
Revenue (TTM)—
Revenue Growth73.64%
Profit Margin-6.63%
Total Debt₹13 Cr
Shares Outstanding24 Cr
Face Value₹2
EPS (TTM)₹0
P/B4.29
Debt / Equity0.2
50 DMA₹40.12
200 DMA₹40.09
Day change+1.74%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹38.52▼ 12.24% · 1Y
2025-11-242026-07-16
20-day avg volume: 1.4L shares
Pros
- Company is almost debt-free.
- Revenue grew 70% YoY.
Cons
- Stock trades at a high P/E of 130.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11 Cr | ₹27 Cr | ₹12 Cr | ₹45 Cr | ₹12 Cr | ₹38 Cr | ₹90 Cr | ₹51 Cr |
| EBITDA | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹8 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹13 Cr |
| Net Profit | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹-18 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹160 Cr | ₹5 Cr | ₹3 Cr | ₹4 Cr | ₹46 Cr | ₹25 Cr | ₹57 Cr | ₹96 Cr |
| EBITDA | ₹-11 Cr | ₹-27 Cr | ₹-24 Cr | ₹-5 Cr | ₹5 Cr | ₹1 Cr | ₹13 Cr | ₹18 Cr |
| Net Profit | ₹-191 Cr | ₹-27 Cr | ₹-24 Cr | ₹-5 Cr | ₹3 Cr | ₹0 Cr | ₹62 Cr | ₹10 Cr |
| EPS | -7.65 | -1.1 | -1.09 | -0.25 | 0.13 | 0.01 | 2.79 | 0.4 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹200 Cr | ₹178 Cr | ₹161 Cr | ₹65 Cr | ₹75 Cr | ₹87 Cr | ₹141 Cr | ₹314 Cr |
| Total Liabilities | ₹278 Cr | ₹283 Cr | ₹289 Cr | ₹60 Cr | ₹11 Cr | ₹23 Cr | ₹19 Cr | ₹91 Cr |
| Equity | ₹-77 Cr | ₹-104 Cr | ₹-128 Cr | ₹5 Cr | ₹64 Cr | ₹64 Cr | ₹122 Cr | ₹223 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹117 Cr | ₹0 Cr | ₹1 Cr | ₹-146 Cr | ₹-56 Cr | ₹-4 Cr | ₹-11 Cr | ₹-44 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹-1 Cr | ₹20 Cr | ₹-9 Cr | ₹-5 Cr | ₹19 Cr | ₹-67 Cr |
| Financing | ₹-33 Cr | ₹0 Cr | ₹0 Cr | ₹126 Cr | ₹66 Cr | ₹10 Cr | ₹-5 Cr | ₹122 Cr |
| Free Cash Flow | ₹117 Cr | ₹0 Cr | ₹1 Cr | ₹-146 Cr | ₹-60 Cr | ₹-4 Cr | ₹-11 Cr | ₹-44 Cr |
Shareholding
Promoter 51.57% Institutions 5.58% Public 42.85%
Efficiency & Working Capital
ROCE8.7%
Interest Coverage3.7
Dividend Payout—
Debtor Days324 d
Inventory Days62 d
Payable Days152 d
Cash Conversion Cycle234 d
Working Capital Days386 d
Shareholding Details
As of 2026-06-30
Promoter51.6%
FII5.6%
DII0%
Institutions5.6%
Public42.8%
Promoter Pledge2.2%
No. of Shareholders2,19,167
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.6% | 74.6% | 74.6% | 67.5% | 66.5% | 66.5% | 66.5% | 62.1% | 58% | 55.5% | 51.7% | 51.6% |
| FIIs | 0% | 0% | 0% | 8.4% | 4.8% | 4.2% | 3.8% | 3.1% | 0.2% | 0.2% | 1.8% | 5.6% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 25.4% | 25.4% | 25.4% | 24.1% | 28.8% | 29.4% | 29.7% | 34.8% | 41.8% | 44.3% | 46.5% | 42.8% |
| Promoter Pledge | 1.3% | 2% | 2% | 2.1% | 0% | 0% | 0% | 0% | 0% | 0% | 2.2% | 2.2% |
| No. of Shareholders | 56,490 | 67,404 | 87,335 | 1,06,932 | 1,70,707 | 1,80,238 | 1,85,677 | 1,89,600 | 2,40,201 | 2,33,068 | 2,25,366 | 2,19,167 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| R R K Enterprise Private Limited | Shareholding of Promoter and Promoter Group | 44.9% | 10.82 Cr |
| Maybank Securities Pte Ltd | Public Shareholding | 4.4% | 1.07 Cr |
| Siva Lakshmanarao Kakarala | Shareholding of Promoter and Promoter Group | 3.3% | 78,29,195 |
| Satyavathi Kakarala | Shareholding of Promoter and Promoter Group | 1.3% | 32,07,000 |
| Saumik Ketankumar Doshi | Public Shareholding | 1.1% | 27,11,300 |
| Bindhu Sree Kakarala | Shareholding of Promoter and Promoter Group | 1.1% | 25,24,500 |
| Kalyan Kakarala | Shareholding of Promoter and Promoter Group | 1% | 25,10,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Siva Lakshmanarao Kakarala | 0 | 0% | 2026-06-30 |
| R R K Enterprise Private Limited | 0 | 0% | 2026-06-30 |
| Satyavathi Kakarala | 27,00,000 | 84.2% | 2026-06-30 |
| Bindhu Sree Kakarala | 0 | 0% | 2026-06-30 |
| Kalyan Kakarala | 0 | 0% | 2026-06-30 |
| Maybank Securities Pte Ltd | 0 | 0% | 2026-06-30 |
| Saumik Ketankumar Doshi | 0 | 0% | 2026-06-30 |
| Siva Lakshmanarao Kakarala | 0 | 0% | 2026-03-31 |
| R R K Enterprise Private Limited | 0 | 0% | 2026-03-31 |
| Satyavathi Kakarala | 27,00,000 | 84.2% | 2026-03-31 |
| Bindhu Sree Kakarala | 0 | 0% | 2026-03-31 |
| Kalyan Kakarala | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Kaushik Yalamanchili | Chairman / Executive Director / M D / Promoter | 2025 |
| Siva Lakshmanarao Kakarala | Non Executive Director | 2025 |
| Sivanand Swamy Mitikiri | E D & Wholetime Director | 2025 |
| P V Ramesh Babu | Chairman & Independent Directo | 2025 |
| Deepayan Mohanthy | Non Executive Director | 2025 |
| Srinivas Rao Kolli | Independent Non Exe. Director | 2025 |
| K Gayathri Upadhyayula | Independent Non Exe. Director | 2025 |
| Sabitha Ghanta | Independent Director | 2025 |
| Ravinder Reddy Surukanti L | Independent Director | 2025 |
| Lakshmi Sowjanya Alla | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Media | ₹209 Cr | 91% |
| Infotech & Communication | ₹21 Cr | 9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 75 | 48 | 48 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 3 | 0 | 3 |
| 2025 | 0 | 0 | 0 | 3 | 0 | 3 |
| 2025 | 0 | 0 | 0 | 3 | 0 | 3 |
Substantial Acquisitions (SAST)
1 disclosure(s)
Market26/06/2025 · 77,90,830
Company Information
🌐 www.mic.co.in ↗
📍 Plot No 192/B Phase-II, IDA Cherlapally, Hyderabad, Telangana, 500051
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search