₹1,871
▼ -54.49 -2.83%
17 Jul 2026
NSE Listed
Kirloskar Brothers Ltd. (KIRLOSBROS)
Volume: 3,23,114Avg Vol 1W: 1,18,601.6Avg Vol 1M: 1,85,939.552W Range:₹1,335₹2,257.9
Key Ratios
Checked 18h agoMarket Cap₹15,290 Cr
Current Price₹1,871
Previous Close₹1,925.49
High / Low (52w)₹2,257.9 / ₹1,335
Volume3,23,114
Avg Vol (1W)1,18,601.6
Avg Vol (1M)1,85,939.5
Stock P/E137.14
Book Value₹309.94
Dividend Yield0.4%
ROE21.2%
ROA17.3%
Revenue (TTM)₹4,615 Cr
Revenue Growth12.3%
Profit Margin9%
Total Debt₹69 Cr
Shares Outstanding8 Cr
Face Value₹2
EPS (TTM)₹14.04
P/B6.21
Debt / Equity0.1
50 DMA₹1,805.66
200 DMA₹1,698.37
Day change-2.83%
Price Chart
₹1,871▼ 15.83% · 1Y
2025-07-162026-07-15
20-day avg volume: 1.9L shares
Pros
- Healthy return on equity of 21.2%.
- Company is almost debt-free.
Cons
- Stock trades at a high P/E of 137.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,031 Cr | ₹1,036 Cr | ₹1,144 Cr | ₹1,281 Cr | ₹979 Cr | ₹1,028 Cr | ₹1,116 Cr | ₹1,415 Cr |
| EBITDA | ₹106 Cr | ₹134 Cr | ₹160 Cr | ₹191 Cr | ₹105 Cr | ₹100 Cr | ₹136 Cr | ₹181 Cr |
| Net Profit | ₹65 Cr | ₹96 Cr | ₹117 Cr | ₹137 Cr | ₹67 Cr | ₹71 Cr | ₹124 Cr | ₹112 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3,373 Cr | ₹3,173 Cr | ₹2,770 Cr | ₹3,090 Cr | ₹3,757 Cr | ₹4,060 Cr | ₹4,564 Cr | ₹4,615 Cr |
| EBITDA | ₹88 Cr | ₹173 Cr | ₹226 Cr | ₹169 Cr | ₹358 Cr | ₹500 Cr | ₹592 Cr | ₹521 Cr |
| Net Profit | ₹3 Cr | ₹72 Cr | ₹161 Cr | ₹94 Cr | ₹235 Cr | ₹348 Cr | ₹415 Cr | ₹374 Cr |
| EPS | 0.44 | 9.05 | 20.29 | 11.88 | 29.59 | 43.84 | 52.29 | 47.05 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹2,666 Cr | ₹2,848 Cr | ₹2,715 Cr | ₹2,862 Cr | ₹3,016 Cr | ₹3,325 Cr | ₹3,666 Cr | ₹4,407 Cr |
| Total Liabilities | ₹1,754 Cr | ₹1,902 Cr | ₹1,607 Cr | ₹1,682 Cr | ₹1,609 Cr | ₹1,601 Cr | ₹1,564 Cr | ₹1,931 Cr |
| Equity | ₹912 Cr | ₹946 Cr | ₹1,107 Cr | ₹1,180 Cr | ₹1,407 Cr | ₹1,724 Cr | ₹2,101 Cr | ₹2,476 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹123 Cr | ₹80 Cr | ₹341 Cr | ₹352 Cr | ₹156 Cr | ₹397 Cr | ₹502 Cr | ₹546 Cr |
| Investing | ₹-45 Cr | ₹-57 Cr | ₹-171 Cr | ₹-144 Cr | ₹-182 Cr | ₹-76 Cr | ₹-189 Cr | ₹-240 Cr |
| Financing | ₹-52 Cr | ₹-23 Cr | ₹125 Cr | ₹-315 Cr | ₹30 Cr | ₹-169 Cr | ₹-147 Cr | ₹-92 Cr |
| Free Cash Flow | ₹123 Cr | ₹80 Cr | ₹341 Cr | ₹352 Cr | ₹156 Cr | ₹397 Cr | ₹502 Cr | ₹546 Cr |
Shareholding
Promoter 65.95% Institutions 16.62% Public 17.42%
Efficiency & Working Capital
ROCE26.4%
Interest Coverage16
Dividend Payout—
Debtor Days40 d
Inventory Days69 d
Payable Days49 d
Cash Conversion Cycle60 d
Working Capital Days109 d
Shareholding Details
As of 2026-03-31
Promoter66%
FII6.2%
DII10.4%
Institutions16.6%
Public17.4%
Promoter Pledge0%
No. of Shareholders66,266
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 66% | 66% | 66% | 66% | 66% | 66% | 66% | 66% | 66% | 66% | 66% | 66% |
| FIIs | 1.8% | 3.5% | 3.9% | 4.1% | 5% | 5.1% | 5.6% | 6.1% | 6.3% | 6% | 6% | 6.2% |
| DIIs | 9% | 9.3% | 9.4% | 9.8% | 9.9% | 10.1% | 10.2% | 9.6% | 9.8% | 9.9% | 10.3% | 10.4% |
| Public | 23.3% | 21.2% | 20.8% | 20.2% | 19.1% | 18.8% | 18.2% | 18.3% | 18% | 18.1% | 17.7% | 17.4% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 34,532 | 41,238 | 40,363 | 43,058 | 50,109 | 70,037 | 71,630 | 72,077 | 66,864 | 68,236 | 66,938 | 66,266 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Kirloskar Industries Ltd | Shareholding of Promoter and Promoter Group | 23.9% | 1.90 Cr |
| Sanjay Chandrakant Kirloskar | Shareholding of Promoter and Promoter Group | 22.5% | 1.79 Cr |
| Pratima Sanjay Kirloskar | Shareholding of Promoter and Promoter Group | 17.4% | 1.38 Cr |
| Nippon Life India Trustee Ltd-a/c Nippon India Small Cap Fund | Public Shareholding | 5.7% | 45,25,148 |
| Long Term India Fund | Public Shareholding | 1.1% | 9,00,000 |
| Mahindra Manulife Value Fund | Public Shareholding | 1.1% | 8,48,332 |
| The New India Assurance Company Limited | Public Shareholding | 1.1% | 8,45,925 |
| Atul Kirloskar | Shareholding of Promoter and Promoter Group | 0.6% | 4,66,499 |
| Jyotsna Gautam Kulkarni | Shareholding of Promoter and Promoter Group | 0.6% | 4,41,805 |
| Rahul Chandrakant Kirloskar | Shareholding of Promoter and Promoter Group | 0.5% | 4,04,501 |
| Prakar Investments Private Limited | Shareholding of Promoter and Promoter Group | 0.3% | 2,69,671 |
| Achyut And Neeta Holdings And Finance Pvt Ltd | Shareholding of Promoter and Promoter Group | 0.1% | 72,247 |
| Roopa Gupta | Shareholding of Promoter and Promoter Group | 0% | 13,781 |
| Suman Chandrakant Kirloskar | Shareholding of Promoter and Promoter Group | 0% | 9,168 |
| Alok Kirloskar | Shareholding of Promoter and Promoter Group | 0% | 6,187 |
| Alpana Rahul Kirloskar | Shareholding of Promoter and Promoter Group | 0% | 100 |
| Arti Atul Kirloskar | Shareholding of Promoter and Promoter Group | 0% | 100 |
| Geetanjali Vikram Kirloskar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rama Sanjay Kirloskar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Manasi Kirloskar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Aditi Kirloskar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Gauri Kirloskar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Alika Kirloskar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Aman Kirloskar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Nihal Kulkarni | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sanjay Chandrakant Kirloskar | 0 | 0% | 2026-03-31 |
| Pratima Sanjay Kirloskar | 0 | 0% | 2026-03-31 |
| Atul Kirloskar | 0 | 0% | 2026-03-31 |
| Jyotsna Gautam Kulkarni | 0 | 0% | 2026-03-31 |
| Rahul Chandrakant Kirloskar | 0 | 0% | 2026-03-31 |
| Roopa Gupta | 0 | 0% | 2026-03-31 |
| Suman Chandrakant Kirloskar | 0 | 0% | 2026-03-31 |
| Alok Kirloskar | 0 | 0% | 2026-03-31 |
| Alpana Rahul Kirloskar | 0 | 0% | 2026-03-31 |
| Arti Atul Kirloskar | 0 | 0% | 2026-03-31 |
| Geetanjali Vikram Kirloskar | 0 | 0% | 2026-03-31 |
| Rama Sanjay Kirloskar | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Sanjay Kirloskar | Chairman / Executive Director / M D / Promoter | 2026 |
| Rama Kirloskar | Joint Managing Director | 2026 |
| Alok Sanjay Kirloskar | Non-Exec & Non-Independent Dir | 2026 |
| M S Unnikrishnan | Non-Exec & Non-Independent Dir | 2026 |
| Vivek Pendharkar | Independent Non Exe. Director | 2026 |
| Rekha Sethi | Independent Non Exe. Director | 2026 |
| V K Deshpande | Independent Non Exe. Director | 2026 |
| Pradyumna Rameshchandra Vyas | Independent Non Exe. Director | 2026 |
| Harsh Vardhan Shringla | Independent Non Exe. Director | 2026 |
| Brij Bhushan Nagpal | Independent Non Exe. Director | 2026 |
| DEVANG BHARATKUMAR TRIVEDI | CS / CO / AVP | 2026 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Projects | ₹426 Cr | 22% |
| Products | ₹1,509 Cr | 78% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹1,801 Cr | 93.1% |
| Outside India | ₹133 Cr | 6.9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹2 | 50 | 16 | 16 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-24 | Dividend (7/- per share) | Final |
| dividend | 2025-07-25 | ₹7 (350%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 887 | 7 | 18 | 51 | 0 | 973 |
| 2026 | 238 | 1 | 6 | 20 | 0 | 265 |
| 2026 | 508 | 6 | 4 | 31 | 0 | 559 |
Insider / Designated-Person Trades
2 recent disclosure(s)
Sanjay Chandrakant KirloskarAcquisition · 2,625
Geetanjali Vikram KirloskarDisposal · 2,625
Company Information
Incorporated1920
ChairmanSanjay Kirloskar
AuditorSharp & Tannan Associates
Investor Email[email protected]; [email protected].
📍 Yamuna Survey No 98 (3-7), Baner, Pune, Maharashtra, 411045
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search