₹498.15
▼ -9.34 -1.84%
17 Jul 2026
NSE Listed
KEC Intl. Limited (KEC)
Volume: 46,09,992Avg Vol 1W: 17,63,470.2Avg Vol 1M: 16,22,957.7552W Range:₹466₹937.8
Key Ratios
Checked 19h agoMarket Cap₹13,510 Cr
Current Price₹498.15
Previous Close₹507.49
High / Low (52w)₹937.8 / ₹466
Volume46,09,992
Avg Vol (1W)17,63,470.2
Avg Vol (1M)16,22,957.75
Stock P/E70.1
Book Value₹231.39
Dividend Yield1.1%
ROE9.8%
ROA2.4%
Revenue (TTM)₹21,918 Cr
Revenue Growth9.7%
Profit Margin2.6%
Total Debt₹358 Cr
Shares Outstanding27 Cr
Face Value₹2
EPS (TTM)₹7.24
P/B2.19
Debt / Equity0.87
50 DMA₹508.52
200 DMA₹626.66
Day change-1.84%
Price Chart
₹498.15▼ 43.54% · 1Y
2025-07-162026-07-15
20-day avg volume: 16.2L shares
Pros
- Company is almost debt-free.
Cons
- Stock trades at a high P/E of 70.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4,512 Cr | ₹5,113 Cr | ₹5,349 Cr | ₹6,872 Cr | ₹5,023 Cr | ₹6,092 Cr | ₹6,001 Cr | ₹6,390 Cr |
| EBITDA | ₹267 Cr | ₹282 Cr | ₹330 Cr | ₹513 Cr | ₹310 Cr | ₹384 Cr | ₹390 Cr | ₹428 Cr |
| Net Profit | ₹88 Cr | ₹85 Cr | ₹130 Cr | ₹268 Cr | ₹125 Cr | ₹161 Cr | ₹127 Cr | ₹193 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10,073 Cr | ₹11,023 Cr | ₹11,976 Cr | ₹13,144 Cr | ₹13,756 Cr | ₹17,341 Cr | ₹19,967 Cr | ₹21,918 Cr |
| EBITDA | ₹917 Cr | ₹1,055 Cr | ₹1,098 Cr | ₹1,019 Cr | ₹759 Cr | ₹700 Cr | ₹1,082 Cr | ₹1,391 Cr |
| Net Profit | ₹460 Cr | ₹496 Cr | ₹566 Cr | ₹553 Cr | ₹332 Cr | ₹176 Cr | ₹347 Cr | ₹571 Cr |
| EPS | 17.91 | 19.28 | 22 | 21.5 | 12.92 | 6.85 | 13.49 | 21.8 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹10,539 Cr | ₹11,694 Cr | ₹12,877 Cr | ₹14,047 Cr | ₹16,342 Cr | ₹17,279 Cr | ₹19,031 Cr | ₹22,180 Cr |
| Total Liabilities | ₹8,542 Cr | ₹9,259 Cr | ₹10,079 Cr | ₹10,687 Cr | ₹12,722 Cr | ₹13,507 Cr | ₹14,936 Cr | ₹16,832 Cr |
| Equity | ₹1,997 Cr | ₹2,435 Cr | ₹2,798 Cr | ₹3,360 Cr | ₹3,620 Cr | ₹3,771 Cr | ₹4,096 Cr | ₹5,347 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹889 Cr | ₹496 Cr | ₹437 Cr | ₹1,048 Cr | ₹3 Cr | ₹828 Cr | ₹563 Cr | ₹262 Cr |
| Investing | ₹-4 Cr | ₹-69 Cr | ₹-118 Cr | ₹-127 Cr | ₹-205 Cr | ₹-142 Cr | ₹-223 Cr | ₹-68 Cr |
| Financing | ₹-638 Cr | ₹-150 Cr | ₹3 Cr | ₹-659 Cr | ₹496 Cr | ₹-401 Cr | ₹-145 Cr | ₹-32 Cr |
| Free Cash Flow | ₹752 Cr | ₹383 Cr | ₹230 Cr | ₹868 Cr | ₹-141 Cr | ₹650 Cr | ₹326 Cr | ₹79 Cr |
Shareholding
Promoter 50.1% Institutions 36.72% Public 13.18%
Efficiency & Working Capital
ROCE12.6%
Interest Coverage1.9
Dividend Payout—
Debtor Days84 d
Inventory Days19 d
Payable Days175 d
Cash Conversion Cycle-72 d
Working Capital Days103 d
Shareholding Details
As of 2026-03-31
Promoter50.1%
FII9.8%
DII26.9%
Institutions36.7%
Public13.2%
Promoter Pledge0%
No. of Shareholders1,97,513
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 51.9% | 51.9% | 51.9% | 51.9% | 51.9% | 50.1% | 50.1% | 50.1% | 50.1% | 50.1% | 50.1% | 50.1% |
| FIIs | 11.6% | 11.3% | 10.9% | 12.5% | 12.7% | 13.6% | 15.2% | 15.4% | 16% | 15.9% | 11.8% | 9.8% |
| DIIs | 26.6% | 27.2% | 26.9% | 25.8% | 25.3% | 26.3% | 24.9% | 24.2% | 22.6% | 22.5% | 25.5% | 26.9% |
| Public | 9.9% | 9.7% | 10.3% | 9.8% | 10.2% | 10% | 9.8% | 10.3% | 11.3% | 11.4% | 12.7% | 13.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 98,643 | 1,03,019 | 1,16,281 | 1,10,618 | 1,25,227 | 1,36,627 | 1,37,820 | 1,59,540 | 1,73,927 | 1,79,525 | 1,91,228 | 1,97,513 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Swallow Associates Llp | Shareholding of Promoter and Promoter Group | 25.5% | 6.78 Cr |
| Summit Securities Limited | Shareholding of Promoter and Promoter Group | 10.6% | 2.82 Cr |
| Instant Holdings Limited | Shareholding of Promoter and Promoter Group | 8.4% | 2.23 Cr |
| Hdfc Mutual Fund - Hdfc Mid-cap Fund | Public Shareholding | 7% | 1.85 Cr |
| Nippon Life India Trustee Ltd-a/c Nippon India Multi Cap Fund | Public Shareholding | 3.3% | 86,60,080 |
| Icici Prudential India Opportunities Fund | Public Shareholding | 2.6% | 69,65,868 |
| Dsp Flexi Cap Fund | Public Shareholding | 2.3% | 60,07,334 |
| Harshvardhan Goenka | Shareholding of Promoter and Promoter Group | 1.9% | 50,42,917 |
| Stel Holdings Limited | Shareholding of Promoter and Promoter Group | 1.9% | 50,11,891 |
| Bandhan Value Fund | Public Shareholding | 1.8% | 47,90,228 |
| Hsbc Mutual Fund - Hsbc Value Fund | Public Shareholding | 1.8% | 46,54,442 |
| Kotak Flexicap Fund | Public Shareholding | 1.7% | 45,38,552 |
| Canara Robeco Mutual Fund A/c Canara Robeco Small Cap Fund | Public Shareholding | 1.2% | 30,96,476 |
| Carniwal Investments Limited | Shareholding of Promoter and Promoter Group | 1.1% | 29,70,981 |
| Icici Prudential Life Insurance Company Limited | Public Shareholding | 1.1% | 28,77,536 |
| Chattarpati Apartments Llp | Shareholding of Promoter and Promoter Group | 0.7% | 17,90,785 |
| Rpg Ventures Limited | Shareholding of Promoter and Promoter Group | 0.1% | 2,84,950 |
| Anant Vardhan Goenka | Shareholding of Promoter and Promoter Group | 0% | 40,000 |
| Secura India Trust (mr. Harsh Vardhan Goenka Is A Trustee) | Shareholding of Promoter and Promoter Group | 0% | 101 |
| Mala Goenka | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Rg Family Trust (mr. Anant Vardhan Goenka Is A Trustee) | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Avg Family Trust (mr. Anant Vardhan Goenka Is A Trustee) | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Ishaan Goenka Trust (mr. Harsh Vardhan Goenka Is A Trustee) | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Navya Goenka Trust (mr. Harsh Vardhan Goenka Is A Trustee) | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Radha Anant Goenka | Shareholding of Promoter and Promoter Group | 0% | 10 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Harshvardhan Goenka | 0 | 0% | 2026-03-31 |
| Anant Vardhan Goenka | 0 | 0% | 2026-03-31 |
| Secura India Trust (mr. Harsh Vardhan Goenka Is A Trustee) | 0 | 0% | 2026-03-31 |
| Mala Goenka | 0 | 0% | 2026-03-31 |
| Rg Family Trust (mr. Anant Vardhan Goenka Is A Trustee) | 0 | 0% | 2026-03-31 |
| Avg Family Trust (mr. Anant Vardhan Goenka Is A Trustee) | 0 | 0% | 2026-03-31 |
| Ishaan Goenka Trust (mr. Harsh Vardhan Goenka Is A Trustee) | 0 | 0% | 2026-03-31 |
| Navya Goenka Trust (mr. Harsh Vardhan Goenka Is A Trustee) | 0 | 0% | 2026-03-31 |
| Radha Anant Goenka | 0 | 0% | 2026-03-31 |
| Nucleus Life Trust (mr. Harsh Vardhan Goenka Is A Trustee) | 0 | 0% | 2026-03-31 |
| Prism Estate Trust (mr. Harsh Vardhan Goenka Is A Trustee) | 0 | 0% | 2026-03-31 |
| Swallow Associates Llp | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| H V Goenka | Chairman (Non-Executive) | 2025 |
| Vimal Kejriwal | Managing Director & Chief Executive Officer | 2025 |
| Vikram S Gandhi | Independent Director | 2025 |
| M S Unnikrishnan | Independent Director | 2025 |
| Vinayak Chatterjee | Non Executive Director | 2025 |
| ARVIND GAURISHANKAR SINGH | Independent Director | 2025 |
| Neera Saggi | Independent Director | 2025 |
| Shirish Sankhe | Independent Director | 2025 |
| Vimal Bhandari | Independent Director | 2025 |
| Suraj Eksambekar | Company Sec. & Compli. Officer | 2025 |
| Nirupama Rao | Independent Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Transmission and Distribution | ₹10,497 Cr | 51.8% |
| Transportation | ₹2,176 Cr | 10.7% |
| Civil | ₹5,173 Cr | 25.5% |
| Cables | ₹1,491 Cr | 7.4% |
| Renewables | ₹853 Cr | 4.2% |
| Oil and Gas | ₹60 Cr | 0.3% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹15,391 Cr | 76% |
| UAE | ₹481 Cr | 2.4% |
| other | ₹4,378 Cr | 21.6% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 114 | 53 | 53 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-07-25 | ₹5.5 (275%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 3,993 | 0 | 0 | 22 | 115 | 4,130 |
| 2025 | 2,318 | 0 | 0 | 0 | 0 | 2,318 |
| 2025 | 1,379 | 0 | 0 | 22 | 85 | 1,486 |
Insider / Designated-Person Trades
21 recent disclosure(s)
Summit Securities LimitedAcquisition · 15,000
Instant Holdings LimitedAcquisition · 17,000
Instant Holdings LimitedAcquisition · 17,000
Summit Securities LimitedAcquisition · 10,000
Instant Holdings LimitedAcquisition · 11,776
Instant Holdings LimitedAcquisition · 2,000
Substantial Acquisitions (SAST)
1 disclosure(s)
Market22/12/2025 · 46,22,581
Company Information
Incorporated2005
ChairmanH V Goenka
AuditorPrice Waterhouse Chartered Accountants LLP
Investor Email[email protected]
📍 RPG House, 463 Dr Annie Besant Road Worli, Mumbai, Maharashtra, 400030
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search