₹242.95
▲ +3.92 +1.64%
17 Jul 2026
NSE Listed
Kaya Limited (KAYA)
Volume: 21,500Avg Vol 1W: 7,325Avg Vol 1M: 7,82652W Range:₹224.01₹487.9
Key Ratios
Checked 20h agoMarket Cap₹363 Cr
Current Price₹242.95
Previous Close₹239.03
High / Low (52w)₹487.9 / ₹224.01
Volume21,500
Avg Vol (1W)7,325
Avg Vol (1M)7,826
Stock P/E3.65
Book Value₹-100.57
Dividend Yield0%
ROE63%
ROA-34.6%
Revenue (TTM)₹234 Cr
Revenue Growth5.8%
Profit Margin-43.2%
Total Debt₹144 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹-18.28
P/B—
Debt / Equity-1.94
50 DMA₹245.25
200 DMA₹324.57
Day change+1.64%
Price Chart
₹242.95▼ 43.70% · 1Y
2025-07-162026-07-15
20-day avg volume: 8K shares
Pros
- Healthy return on equity of 63.0%.
- Company is almost debt-free.
Cons
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹52 Cr | ₹53 Cr | ₹58 Cr | ₹55 Cr | ₹53 Cr | ₹54 Cr | ₹60 Cr | ₹56 Cr |
| EBITDA | ₹7 Cr | ₹-3 Cr | ₹-4 Cr | ₹-3 Cr | ₹-6 Cr | ₹-10 Cr | ₹-21 Cr | ₹-22 Cr |
| Net Profit | ₹103 Cr | ₹-16 Cr | ₹4 Cr | ₹-7 Cr | ₹-14 Cr | ₹-19 Cr | ₹-36 Cr | ₹-28 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹410 Cr | ₹425 Cr | ₹402 Cr | ₹290 Cr | ₹336 Cr | ₹381 Cr | ₹210 Cr | ₹234 Cr |
| EBITDA | ₹-18 Cr | ₹-16 Cr | ₹-16 Cr | ₹-23 Cr | ₹-52 Cr | ₹-80 Cr | ₹-68 Cr | ₹-3 Cr |
| Net Profit | ₹-21 Cr | ₹-16 Cr | ₹-54 Cr | ₹-38 Cr | ₹-69 Cr | ₹-116 Cr | ₹-129 Cr | ₹84 Cr |
| EPS | -16.21 | -12.23 | -41.66 | -29.1 | -52.69 | -89.15 | -98.91 | 63.94 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹372 Cr | ₹368 Cr | ₹409 Cr | ₹368 Cr | ₹361 Cr | ₹370 Cr | ₹295 Cr | ₹237 Cr |
| Total Liabilities | ₹160 Cr | ₹209 Cr | ₹326 Cr | ₹313 Cr | ₹362 Cr | ₹473 Cr | ₹522 Cr | ₹376 Cr |
| Equity | ₹212 Cr | ₹159 Cr | ₹82 Cr | ₹55 Cr | ₹-1 Cr | ₹-103 Cr | ₹-227 Cr | ₹-139 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-12 Cr | ₹20 Cr | ₹43 Cr | ₹32 Cr | ₹30 Cr | ₹63 Cr | ₹39 Cr | ₹1 Cr |
| Investing | ₹24 Cr | ₹-28 Cr | ₹-12 Cr | ₹4 Cr | ₹-35 Cr | ₹-40 Cr | ₹-9 Cr | ₹25 Cr |
| Financing | ₹-7 Cr | ₹5 Cr | ₹-47 Cr | ₹-31 Cr | ₹12 Cr | ₹-18 Cr | ₹-38 Cr | ₹-37 Cr |
| Free Cash Flow | ₹-12 Cr | ₹20 Cr | ₹43 Cr | ₹32 Cr | ₹30 Cr | ₹63 Cr | ₹39 Cr | ₹1 Cr |
Shareholding
Promoter 51.43% Institutions 3.64% Public 44.93%
Efficiency & Working Capital
ROCE-42.4%
Interest Coverage-1.5
Dividend Payout—
Debtor Days1 d
Inventory Days33 d
Payable Days21 d
Cash Conversion Cycle13 d
Working Capital Days34 d
Shareholding Details
As of 2026-03-31
Promoter51.4%
FII0.7%
DII3%
Institutions3.6%
Public44.9%
Promoter Pledge0%
No. of Shareholders17,932
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Aug 2025 | Aug 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.9% | 59.8% | 59.8% | 59.6% | 59.6% | 59.6% | 59.6% | 51.4% | 51.4% | 51.4% | 51.4% | 51.4% |
| FIIs | 0.7% | 0.7% | 1.2% | 1.3% | 1.3% | 1.5% | 1% | 0.8% | 0.8% | 0.6% | 0.6% | 0.7% |
| DIIs | 1.3% | 2% | 3.5% | 3.6% | 3.4% | 1.7% | 2.1% | 1.8% | 1.8% | 2.5% | 2.8% | 3% |
| Public | 38% | 37.5% | 35.4% | 35.5% | 35.7% | 37.2% | 37.3% | 45.9% | 45.9% | 45.4% | 45.2% | 44.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 21,774 | 20,890 | 21,477 | 20,028 | 19,804 | 19,837 | 19,574 | 19,575 | 19,575 | 18,724 | 18,295 | 17,932 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Axana Estates Llp | Public Shareholding | 13.8% | 20,90,068 |
| Harsh C Mariwala With Late Kishore V Mariwala For Acquarius Family Trust | Shareholding of Promoter and Promoter Group | 9.4% | 14,23,410 |
| Harsh C Mariwala With Late Kishore V Mariwala For Gemini Family Trust | Shareholding of Promoter and Promoter Group | 9.4% | 14,23,410 |
| Harsh C Mariwala With Late Kishore V Mariwala For Taurus Family Trust | Shareholding of Promoter and Promoter Group | 9.4% | 14,23,410 |
| Harsh C Mariwala With Late Kishore V Mariwala For Valentine Family Trust | Shareholding of Promoter and Promoter Group | 9.4% | 14,23,410 |
| Harsh C Mariwala | Shareholding of Promoter and Promoter Group | 2.7% | 4,07,492 |
| Rajvi H Mariwala | Shareholding of Promoter and Promoter Group | 1.7% | 2,62,000 |
| Rishabh H Mariwala | Shareholding of Promoter and Promoter Group | 1.7% | 2,62,000 |
| Ravindra.k.mariwala | Shareholding of Promoter and Promoter Group | 1.6% | 2,48,821 |
| Archana H Mariwala | Shareholding of Promoter and Promoter Group | 1.6% | 2,46,000 |
| Rajen K Mariwala | Shareholding of Promoter and Promoter Group | 1.2% | 1,86,924 |
| Ikigai Emerging Equity Fund | Public Shareholding | 1.2% | 1,81,736 |
| Sharrp Ventures Capital Private Limited | Shareholding of Promoter and Promoter Group | 1.2% | 1,76,440 |
| Anjali R Mariwala | Shareholding of Promoter and Promoter Group | 1% | 1,48,866 |
| Paula R Mariwala | Shareholding of Promoter and Promoter Group | 0.8% | 1,28,273 |
| Pallavi Jaikishan Panchal | Shareholding of Promoter and Promoter Group | 0.1% | 18,320 |
| Malika Chirayu Amin | Shareholding of Promoter and Promoter Group | 0.1% | 18,000 |
| Anandita Arjun Kothari | Shareholding of Promoter and Promoter Group | 0% | 5,000 |
| Taarika Rajen Mariwala | Shareholding of Promoter and Promoter Group | 0% | 5,000 |
| Late Kishore V Mariwala (kvm Anandita Trust) | Shareholding of Promoter and Promoter Group | 0% | 1,037 |
| Late Kishore V Mariwala (kvm Arnav Trust) | Shareholding of Promoter and Promoter Group | 0% | 1,037 |
| Late Kishore V Mariwala (kvm Vaibhav Trust) | Shareholding of Promoter and Promoter Group | 0% | 1,037 |
| Late Kishore V Mariwala (kvm Taarika Trust) | Shareholding of Promoter and Promoter Group | 0% | 1,037 |
| Hema K Mariwala | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Hashraj C Mariwala (huf) | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Harsh C Mariwala With Late Kishore V Mariwala For Acquarius Family Trust | 0 | 0% | 2026-03-31 |
| Harsh C Mariwala With Late Kishore V Mariwala For Gemini Family Trust | 0 | 0% | 2026-03-31 |
| Harsh C Mariwala With Late Kishore V Mariwala For Taurus Family Trust | 0 | 0% | 2026-03-31 |
| Harsh C Mariwala With Late Kishore V Mariwala For Valentine Family Trust | 0 | 0% | 2026-03-31 |
| Harsh C Mariwala | 0 | 0% | 2026-03-31 |
| Rajvi H Mariwala | 0 | 0% | 2026-03-31 |
| Rishabh H Mariwala | 0 | 0% | 2026-03-31 |
| Ravindra.k.mariwala | 0 | 0% | 2026-03-31 |
| Archana H Mariwala | 0 | 0% | 2026-03-31 |
| Rajen K Mariwala | 0 | 0% | 2026-03-31 |
| Anjali R Mariwala | 0 | 0% | 2026-03-31 |
| Paula R Mariwala | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Rajendra Mariwala | Non Executive Director | 2025 |
| Nikhil Khattau | Independent Director | 2025 |
| Harsh Mariwala | Chairman & Managing Director | 2025 |
| Nitika Dalmia | Company Sec. & Compli. Officer | 2025 |
| Rishabh Mariwala | Non Executive Director | 2025 |
| Om Prakash Manchanda | Independent Director | 2025 |
| VASUTA AGARWAL | Independent Director | 2025 |
| Anita P Belani | Independent Director | 2025 |
| Vivek Karve | Independent Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Sale of Skin Care and Hair Care Pro | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 34 | 15 | 15 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 8 | 0 | 0 | 33 | 9 | 49 |
| 2025 | 0 | 0 | 0 | 18 | 0 | 18 |
| 2025 | 1 | 0 | 0 | 12 | 0 | 12 |
Insider / Designated-Person Trades
20 recent disclosure(s)
Rajiv NairAcquisition · 3,234
Zahida Riyaz KhanDisposal · 2,310
Arihant DhariwalAcquisition · 3,036
Lokesh WagadreAcquisition · 3,864
Rajiv NairAcquisition · 15,000
Preeti Gautam ShahDisposal · 18,000
Substantial Acquisitions (SAST)
6 disclosure(s)
Market26/06/2025 · 1,20,000
Market23/06/2025 · 30,000
Market24/03/2025 · 57,825
Market14/06/2024 · 39,374
Market29/05/2024 · 20,385
Market06/12/2023 · 5,901
Company Information
🌐 www.kaya.in ↗
📍 23/C Mahal Industrial Area, Mahakali Caves Road Bandra (W), Mumbai, Maharashtra, 400093
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search