Debut Plus

242.95

+3.92 +1.64%

17 Jul 2026

NSE Listed

Kaya Limited (KAYA)

Volume: 21,500Avg Vol 1W: 7,325Avg Vol 1M: 7,82652W Range:224.01487.9
Market Cap₹363 Cr
Current Price₹242.95
Previous Close₹239.03
High / Low (52w)₹487.9 / ₹224.01
Volume21,500
Avg Vol (1W)7,325
Avg Vol (1M)7,826
Stock P/E3.65
Book Value₹-100.57
Dividend Yield0%
ROE63%
ROA-34.6%
Revenue (TTM)₹234 Cr
Revenue Growth5.8%
Profit Margin-43.2%
Total Debt₹144 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹-18.28
P/B
Debt / Equity-1.94
50 DMA₹245.25
200 DMA₹324.57
Day change+1.64%
Price Chart
242.95 43.70% · 1Y
48222792K
2025-07-16
2026-07-15

20-day avg volume: 8K shares

Pros
  • Healthy return on equity of 63.0%.
  • Company is almost debt-free.
Cons
  • Company is loss-making at the latest annual result.
  • Negative book value per share.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹52 Cr₹53 Cr₹58 Cr₹55 Cr₹53 Cr₹54 Cr₹60 Cr₹56 Cr
EBITDA₹7 Cr₹-3 Cr₹-4 Cr₹-3 Cr₹-6 Cr₹-10 Cr₹-21 Cr₹-22 Cr
Net Profit₹103 Cr₹-16 Cr₹4 Cr₹-7 Cr₹-14 Cr₹-19 Cr₹-36 Cr₹-28 Cr
EPS
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹410 Cr₹425 Cr₹402 Cr₹290 Cr₹336 Cr₹381 Cr₹210 Cr₹234 Cr
EBITDA₹-18 Cr₹-16 Cr₹-16 Cr₹-23 Cr₹-52 Cr₹-80 Cr₹-68 Cr₹-3 Cr
Net Profit₹-21 Cr₹-16 Cr₹-54 Cr₹-38 Cr₹-69 Cr₹-116 Cr₹-129 Cr₹84 Cr
EPS-16.21-12.23-41.66-29.1-52.69-89.15-98.9163.94
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹372 Cr₹368 Cr₹409 Cr₹368 Cr₹361 Cr₹370 Cr₹295 Cr₹237 Cr
Total Liabilities₹160 Cr₹209 Cr₹326 Cr₹313 Cr₹362 Cr₹473 Cr₹522 Cr₹376 Cr
Equity₹212 Cr₹159 Cr₹82 Cr₹55 Cr₹-1 Cr₹-103 Cr₹-227 Cr₹-139 Cr
Total Debt
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹-12 Cr₹20 Cr₹43 Cr₹32 Cr₹30 Cr₹63 Cr₹39 Cr₹1 Cr
Investing₹24 Cr₹-28 Cr₹-12 Cr₹4 Cr₹-35 Cr₹-40 Cr₹-9 Cr₹25 Cr
Financing₹-7 Cr₹5 Cr₹-47 Cr₹-31 Cr₹12 Cr₹-18 Cr₹-38 Cr₹-37 Cr
Free Cash Flow₹-12 Cr₹20 Cr₹43 Cr₹32 Cr₹30 Cr₹63 Cr₹39 Cr₹1 Cr
Shareholding
Promoter 51.43% Institutions 3.64% Public 44.93%
Efficiency & Working Capital
ROCE-42.4%
Interest Coverage-1.5
Dividend Payout
Debtor Days1 d
Inventory Days33 d
Payable Days21 d
Cash Conversion Cycle13 d
Working Capital Days34 d
Shareholding Details

As of 2026-03-31

Promoter51.4%
FII0.7%
DII3%
Institutions3.6%
Public44.9%
Promoter Pledge0%
No. of Shareholders17,932
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodDec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Aug 2025Aug 2025Sept 2025Dec 2025Mar 2026
Promoters59.9%59.8%59.8%59.6%59.6%59.6%59.6%51.4%51.4%51.4%51.4%51.4%
FIIs0.7%0.7%1.2%1.3%1.3%1.5%1%0.8%0.8%0.6%0.6%0.7%
DIIs1.3%2%3.5%3.6%3.4%1.7%2.1%1.8%1.8%2.5%2.8%3%
Public38%37.5%35.4%35.5%35.7%37.2%37.3%45.9%45.9%45.4%45.2%44.9%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders21,77420,89021,47720,02819,80419,83719,57419,57519,57518,72418,29517,932
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Axana Estates LlpPublic Shareholding13.8%20,90,068
Harsh C Mariwala With Late Kishore V Mariwala For Acquarius Family TrustShareholding of Promoter and Promoter Group9.4%14,23,410
Harsh C Mariwala With Late Kishore V Mariwala For Gemini Family TrustShareholding of Promoter and Promoter Group9.4%14,23,410
Harsh C Mariwala With Late Kishore V Mariwala For Taurus Family TrustShareholding of Promoter and Promoter Group9.4%14,23,410
Harsh C Mariwala With Late Kishore V Mariwala For Valentine Family TrustShareholding of Promoter and Promoter Group9.4%14,23,410
Harsh C MariwalaShareholding of Promoter and Promoter Group2.7%4,07,492
Rajvi H MariwalaShareholding of Promoter and Promoter Group1.7%2,62,000
Rishabh H MariwalaShareholding of Promoter and Promoter Group1.7%2,62,000
Ravindra.k.mariwalaShareholding of Promoter and Promoter Group1.6%2,48,821
Archana H MariwalaShareholding of Promoter and Promoter Group1.6%2,46,000
Rajen K MariwalaShareholding of Promoter and Promoter Group1.2%1,86,924
Ikigai Emerging Equity FundPublic Shareholding1.2%1,81,736
Sharrp Ventures Capital Private LimitedShareholding of Promoter and Promoter Group1.2%1,76,440
Anjali R MariwalaShareholding of Promoter and Promoter Group1%1,48,866
Paula R MariwalaShareholding of Promoter and Promoter Group0.8%1,28,273
Pallavi Jaikishan PanchalShareholding of Promoter and Promoter Group0.1%18,320
Malika Chirayu AminShareholding of Promoter and Promoter Group0.1%18,000
Anandita Arjun KothariShareholding of Promoter and Promoter Group0%5,000
Taarika Rajen MariwalaShareholding of Promoter and Promoter Group0%5,000
Late Kishore V Mariwala (kvm Anandita Trust)Shareholding of Promoter and Promoter Group0%1,037
Late Kishore V Mariwala (kvm Arnav Trust)Shareholding of Promoter and Promoter Group0%1,037
Late Kishore V Mariwala (kvm Vaibhav Trust)Shareholding of Promoter and Promoter Group0%1,037
Late Kishore V Mariwala (kvm Taarika Trust)Shareholding of Promoter and Promoter Group0%1,037
Hema K MariwalaShareholding of Promoter and Promoter Group0%0
Hashraj C Mariwala (huf)Shareholding of Promoter and Promoter Group0%0
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Harsh C Mariwala With Late Kishore V Mariwala For Acquarius Family Trust00%2026-03-31
Harsh C Mariwala With Late Kishore V Mariwala For Gemini Family Trust00%2026-03-31
Harsh C Mariwala With Late Kishore V Mariwala For Taurus Family Trust00%2026-03-31
Harsh C Mariwala With Late Kishore V Mariwala For Valentine Family Trust00%2026-03-31
Harsh C Mariwala00%2026-03-31
Rajvi H Mariwala00%2026-03-31
Rishabh H Mariwala00%2026-03-31
Ravindra.k.mariwala00%2026-03-31
Archana H Mariwala00%2026-03-31
Rajen K Mariwala00%2026-03-31
Anjali R Mariwala00%2026-03-31
Paula R Mariwala00%2026-03-31
Board of Directors
NameDesignationYear
Rajendra MariwalaNon Executive Director2025
Nikhil KhattauIndependent Director2025
Harsh MariwalaChairman & Managing Director2025
Nitika DalmiaCompany Sec. & Compli. Officer2025
Rishabh MariwalaNon Executive Director2025
Om Prakash ManchandaIndependent Director2025
VASUTA AGARWALIndependent Director2025
Anita P BelaniIndependent Director2025
Vivek KarveIndependent Director2025
Segments — Product
SegmentRevenueShare
Sale of Skin Care and Hair Care Pro₹0 Cr
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2026₹10341515
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
202580033949
202500018018
202510012012
Insider / Designated-Person Trades

20 recent disclosure(s)

Rajiv NairAcquisition · 3,234
Zahida Riyaz KhanDisposal · 2,310
Arihant DhariwalAcquisition · 3,036
Lokesh WagadreAcquisition · 3,864
Rajiv NairAcquisition · 15,000
Preeti Gautam ShahDisposal · 18,000
Substantial Acquisitions (SAST)

6 disclosure(s)

Market26/06/2025 · 1,20,000
Market23/06/2025 · 30,000
Market24/03/2025 · 57,825
Market14/06/2024 · 39,374
Market29/05/2024 · 20,385
Market06/12/2023 · 5,901
Company Information
Incorporated2003
ChairmanHarsh Mariwala
AuditorB S R & Co LLP
Investor Email[email protected]
🌐 www.kaya.in

📍 23/C Mahal Industrial Area, Mahakali Caves Road Bandra (W), Mumbai, Maharashtra, 400093

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search