₹23.94
▲ +1.14 +5.00%
17 Jul 2026
NSE Listed
ESM 1Hilton Metal Forging Ltd. (HILTON)
Volume: 1,27,459Avg Vol 1W: 1,07,130.8Avg Vol 1M: 99,995.0552W Range:₹13.43₹56.09
Key Ratios
Checked 1h agoMarket Cap₹123 Cr
Current Price₹23.94
Previous Close₹22.8
High / Low (52w)₹56.09 / ₹13.43
Volume1,27,459
Avg Vol (1W)1,07,130.8
Avg Vol (1M)99,995.05
Stock P/E598.5
Book Value₹32.6
Dividend Yield0%
ROE228.2%
ROA146.2%
Revenue (TTM)₹168 Cr
Revenue Growth—
Profit Margin149.8%
Total Debt—
Shares Outstanding5 Cr
Face Value₹10
EPS (TTM)₹0.67
P/B0.73
Debt / Equity0.54
50 DMA₹22.06
200 DMA₹26.95
Day change+5.00%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹23.94▼ 56.28% · 1Y
2025-07-172026-07-16
20-day avg volume: 100K shares
Pros
- Healthy return on equity of 228.2%.
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Stock trades at a high P/E of 599.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹34 Cr | ₹44 Cr | ₹40 Cr | ₹45 Cr | ₹22 Cr | ₹88 Cr | ₹70 Cr | ₹51 Cr |
| EBITDA | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹6 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹5 Cr | ₹0 Cr | ₹2 Cr | ₹1 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹95 Cr | ₹102 Cr | ₹103 Cr | ₹48 Cr | ₹84 Cr | ₹105 Cr | ₹140 Cr | ₹168 Cr |
| EBITDA | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹-20 Cr | ₹3 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr |
| Net Profit | ₹0 Cr | ₹2 Cr | ₹2 Cr | ₹-20 Cr | ₹2 Cr | ₹6 Cr | ₹7 Cr | ₹6 Cr |
| EPS | 0.22 | 1.25 | 1.25 | -15.73 | 1.42 | 2.79 | 3.18 | 2.78 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹142 Cr | ₹135 Cr | ₹149 Cr | ₹113 Cr | ₹114 Cr | ₹169 Cr | ₹185 Cr | ₹221 Cr |
| Total Liabilities | ₹83 Cr | ₹73 Cr | ₹87 Cr | ₹70 Cr | ₹69 Cr | ₹80 Cr | ₹85 Cr | ₹105 Cr |
| Equity | ₹59 Cr | ₹61 Cr | ₹63 Cr | ₹43 Cr | ₹45 Cr | ₹89 Cr | ₹100 Cr | ₹116 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-3 Cr | ₹7 Cr | ₹-23 Cr | ₹11 Cr | ₹3 Cr |
| Investing | ₹-2 Cr | ₹-9 Cr | ₹33 Cr | ₹-2 Cr | ₹11 Cr |
| Financing | ₹1 Cr | ₹-1 Cr | ₹-9 Cr | ₹-8 Cr | ₹-9 Cr |
| Free Cash Flow | ₹-3 Cr | ₹7 Cr | ₹-23 Cr | ₹11 Cr | ₹3 Cr |
Shareholding
Promoter 18.56% Institutions 0.1% Public 81.34%
Efficiency & Working Capital
ROCE5.3%
Interest Coverage1.9
Dividend Payout—
Debtor Days88 d
Inventory Days188 d
Payable Days64 d
Cash Conversion Cycle212 d
Working Capital Days276 d
Shareholding Details
As of 2026-04-30
Promoter18.6%
FII0.1%
DII0%
Institutions0.1%
Public81.3%
Promoter Pledge0%
No. of Shareholders27,726
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Jan 2026 | Jan 2026 | Mar 2026 | Apr 2026 | Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 27.7% | 28.3% | 28.3% | 27.4% | 7.7% | 7.7% | 13.7% | 13.7% | 13.7% | 13.7% | 18.6% | 18.6% |
| FIIs | 0% | 0.1% | 0.1% | 0.2% | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 72.3% | 71.6% | 71.6% | 72.4% | 92.2% | 92.1% | 86.1% | 86.1% | 86.1% | 86.1% | 81.3% | 81.3% |
| Promoter Pledge | 6.9% | 6% | 6% | 6.2% | 22.2% | 45.6% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 17,141 | 20,987 | 19,943 | 20,122 | 25,151 | 24,663 | 25,435 | 25,435 | 25,435 | 26,189 | 27,726 | 27,726 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Yuvraj Hiralal Malhotra | Shareholding of Promoter and Promoter Group | 16.3% | 83,78,423 |
| Puneet Jitendra Sejpal | Public Shareholding | 2.4% | 12,41,374 |
| Diksha Yuvraj Malhotra | Shareholding of Promoter and Promoter Group | 1.8% | 9,45,375 |
| Anand Shankarrao Utture | Public Shareholding | 1.7% | 8,80,421 |
| Utsah Engineering Private Limited | Public Shareholding | 1.3% | 6,70,518 |
| Vinit L Rita | Public Shareholding | 1.2% | 6,04,198 |
| Preeti Vishal Punjabi | Public Shareholding | 1.2% | 6,02,631 |
| Alpana Anand Utture | Public Shareholding | 1.1% | 5,67,425 |
| Vipul Hemant Shah | Public Shareholding | 1% | 5,20,598 |
| Mohak Yuvraj Malhotra | Shareholding of Promoter and Promoter Group | 0.2% | 1,01,515 |
| Navraj Hiralal Malhotra | Shareholding of Promoter and Promoter Group | 0.1% | 64,653 |
| Yashika Yuvraj Malhotra | Shareholding of Promoter and Promoter Group | 0.1% | 53,000 |
| Seema Gujral | Shareholding of Promoter and Promoter Group | 0% | 8,400 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Yuvraj Hiralal Malhotra | 0 | 0% | 2026-04-06 |
| Diksha Yuvraj Malhotra | 0 | 0% | 2026-04-06 |
| Yashika Yuvraj Malhotra | 0 | 0% | 2026-04-06 |
| Navraj Hiralal Malhotra | 0 | 0% | 2026-04-06 |
| Mohak Yuvraj Malhotra | 0 | 0% | 2026-04-06 |
| Seema Gujral | 0 | 0% | 2026-04-06 |
| Vipul Hemant Shah | 0 | 0% | 2026-04-06 |
| Vinit L Rita | 0 | 0% | 2026-04-06 |
| Preeti Vishal Punjabi | 0 | 0% | 2026-04-06 |
| Puneet Jitendra Sejpal | 0 | 0% | 2026-04-06 |
| Anand Shankarrao Utture | 0 | 0% | 2026-04-06 |
| Alpana Anand Utture | 0 | 0% | 2026-04-06 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Yuvraj Malhotra | Chairman / Executive Director / M D / Promoter | 2025 |
| Suryakant Mayani | Non-Exec & Non-Independent Dir | 2025 |
| Vishal Jain | Non-Exec & Non-Independent Dir | 2025 |
| Amit Pathak | Independent Non Exe. Director | 2025 |
| Rakesh Khajuria | Independent Non Exe. Director | 2025 |
| Himanshi Mota | Independent Non Exe. Director | 2025 |
| Richa Shah | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacturing of Steel Forgings, Fl | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 35 | 23 | 23 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 36 | 0 | 39 |
| 2025 | 0 | 0 | 0 | 36 | 0 | 38 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 1 |
Insider / Designated-Person Trades
20 recent disclosure(s)
YUVRAJ HIRALAL MALHOTRAAcquisition · 2,42,790
Yuvraj MalhotraAcquisition · 7,50,000
Mohak Yuvraj MalhotraAcquisition · 1,00,000
Yashika Yuvraj MalhotraAcquisition · 50,000
Navraj MalhotraDisposal · 70,000
Navraj MalhotraDisposal · 15,000
Substantial Acquisitions (SAST)
6 disclosure(s)
Off Market19/11/2025 · 2,42,790
Conv. of Warrants25/09/2024 · 5,00,000
Conv. of Warrants12/09/2024 · 5,00,000
Market04/09/2024 · 7,00,000
Market26/08/2024 - 03/09/2024 · 10,96,000
Allotment Of Warrants On Preferential Basis12/08/2022 · 25,56,984
Company Information
Incorporated2005
ChairmanYuvraj Malhotra
AuditorAnil Bansal & Associates
Investor Email[email protected]; [email protected]
📍 701 Palm Spring, Link Road Malad (Wet), Mumbai, Maharashtra, 400064
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search