₹97.21
▼ -1.03 -1.05%
18 Jul 2026
NSE Listed
GMR Pow And Urban Infra Limited (GMRP&UI)
Volume: 6,78,636Avg Vol 1W: 8,41,934.8Avg Vol 1M: 9,30,842.352W Range:₹89₹136.95
Key Ratios
Checked 20h agoMarket Cap₹7,788 Cr
Current Price₹97.21
Previous Close₹98.24
High / Low (52w)₹136.95 / ₹89
Volume6,78,636
Avg Vol (1W)8,41,934.8
Avg Vol (1M)9,30,842.3
Stock P/E10.95
Book Value₹22.93
Dividend Yield—
ROE0.9%
ROA—
Revenue (TTM)₹6,858 Cr
Revenue Growth—
Profit Margin—
Total Debt₹8,761 Cr
Shares Outstanding—
Face Value₹5
EPS (TTM)₹10.44
P/B4.98
Debt / Equity2.68
50 DMA₹104.1
200 DMA₹108.84
Day change-1.05%
Price Chart
₹97.21▼ 17.84% · 1Y
2025-07-172026-07-16
20-day avg volume: 9.3L shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 100% YoY.
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,612 Cr | ₹1,384 Cr | ₹1,611 Cr | ₹1,737 Cr | ₹1,648 Cr | ₹1,810 Cr | ₹1,869 Cr | ₹2,004 Cr |
| EBITDA | ₹468 Cr | ₹399 Cr | ₹357 Cr | ₹357 Cr | ₹360 Cr | ₹311 Cr | ₹337 Cr | ₹347 Cr |
| Net Profit | ₹1,225 Cr | ₹255 Cr | ₹-106 Cr | ₹44 Cr | ₹-8 Cr | ₹888 Cr | ₹-169 Cr | ₹-112 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹3,061 Cr | ₹4,282 Cr | ₹5,878 Cr | ₹4,833 Cr | ₹6,858 Cr |
| EBITDA | ₹0 Cr | ₹536 Cr | ₹547 Cr | ₹640 Cr | ₹1,127 Cr | ₹1,581 Cr |
| Net Profit | ₹0 Cr | ₹-2,058 Cr | ₹-648 Cr | ₹1,183 Cr | ₹-103 Cr | ₹1,418 Cr |
| EPS | -39.08 | -34.09 | -10.73 | 19.6 | -1.71 | 20.72 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹0 Cr | ₹15,413 Cr | ₹14,073 Cr | ₹11,803 Cr | ₹19,469 Cr | ₹16,987 Cr |
| Total Liabilities | ₹0 Cr | ₹17,234 Cr | ₹16,305 Cr | ₹14,544 Cr | ₹22,451 Cr | ₹16,269 Cr |
| Equity | ₹0 Cr | ₹-1,821 Cr | ₹-2,233 Cr | ₹-2,741 Cr | ₹-2,982 Cr | ₹718 Cr |
| Total Debt | ₹0 Cr | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹591 Cr | ₹1,306 Cr | ₹1,324 Cr | ₹1,695 Cr | ₹2,835 Cr |
| Investing | ₹692 Cr | ₹1,267 Cr | ₹3,094 Cr | ₹-903 Cr | ₹-159 Cr |
| Financing | ₹-1,603 Cr | ₹-2,213 Cr | ₹-3,840 Cr | ₹-1,324 Cr | ₹-2,417 Cr |
| Free Cash Flow | ₹591 Cr | ₹1,306 Cr | ₹1,324 Cr | ₹1,695 Cr | ₹2,835 Cr |
Shareholding
Promoter 46.28% Institutions 8.65% Public 45.08%
Efficiency & Working Capital
ROCE10.6%
Interest Coverage0.9
Dividend Payout—
Debtor Days98 d
Inventory Days23 d
Payable Days66 d
Cash Conversion Cycle54 d
Working Capital Days121 d
Shareholding Details
As of 2026-03-31
Promoter46.3%
FII3.4%
DII5.2%
Institutions8.6%
Public45.1%
Promoter Pledge75.3%
No. of Shareholders3,28,621
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2024 | Jul 2024 | Jul 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Jan 2026 | Jan 2026 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.8% | 50.5% | 50.5% | 50.5% | 50.5% | 50.5% | 50.5% | 50.6% | 50.6% | 46.3% | 46.3% | 46.3% |
| FIIs | 1.5% | 1.3% | 1.3% | 3.4% | 3.9% | 5% | 4.8% | 3.9% | 3.8% | 3.4% | 3.4% | 3.4% |
| DIIs | 2.7% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2% | 1.8% | 1.8% | 5.3% | 5.3% | 5.2% |
| Public | 35.9% | 45.9% | 45.9% | 43.7% | 43.3% | 42.2% | 42.7% | 43.8% | 43.9% | 45% | 45% | 45.1% |
| Promoter Pledge | 74.8% | 74.8% | 74.8% | 37.4% | 41.6% | 75.4% | 71.7% | 77.2% | 77.2% | 77.2% | 77.2% | 75.3% |
| No. of Shareholders | 3,57,344 | 3,57,346 | 3,57,346 | 3,64,580 | 3,65,655 | 3,60,420 | 3,55,493 | 3,44,110 | 3,37,384 | 3,37,385 | 3,37,385 | 3,28,621 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Gmr Enterprises Private Limited | Shareholding of Promoter and Promoter Group | 19.7% | 15.41 Cr |
| Gmr Estate Management Private Limited | Shareholding of Promoter and Promoter Group | 15.4% | 12.00 Cr |
| Synergy Industrials,metals And Power Holdings Ltd | Public Shareholding | 12.7% | 9.95 Cr |
| Gmr Business And Consultancy Llp | Shareholding of Promoter and Promoter Group | 9.8% | 7.65 Cr |
| Gram Limited | Public Shareholding | 4.6% | 3.56 Cr |
| Credit Solutions India Trust | Public Shareholding | 3.7% | 2.90 Cr |
| Authum Investment & Infrastructure Limited | Public Shareholding | 2.1% | 1.63 Cr |
| M.prasad & Co Limited | Public Shareholding | 1.2% | 96,95,509 |
| Winro Commercial (india) Ltd | Public Shareholding | 1.2% | 93,52,358 |
| Four Dimensions Securities (india) Ltd | Public Shareholding | 1.2% | 92,37,471 |
| Hyderabad Jabilli Properties Private Limited | Shareholding of Promoter and Promoter Group | 0.7% | 57,50,000 |
| Gmr Infra Ventures Llp | Shareholding of Promoter and Promoter Group | 0.4% | 31,32,181 |
| Varalakshmi Enterprises Llp | Shareholding of Promoter and Promoter Group | 0.1% | 6,70,497 |
| Grandhi Smitha Raju | Shareholding of Promoter and Promoter Group | 0% | 2,80,850 |
| Grandhi Ragini | Shareholding of Promoter and Promoter Group | 0% | 2,51,370 |
| Grandhi Mallikarjuna Rao Huf | Shareholding of Promoter and Promoter Group | 0% | 1,47,800 |
| Anahata Creations Llp | Shareholding of Promoter and Promoter Group | 0% | 1,72,000 |
| Varalakshmi Grandhi | Shareholding of Promoter and Promoter Group | 0% | 94,266 |
| Kirankumar Grandhi | Shareholding of Promoter and Promoter Group | 0% | 67,216 |
| Dynastygrowth Partners Llp | Shareholding of Promoter and Promoter Group | 0% | 91,912 |
| Cadence Enterprises Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Gmr Infra Enterprises Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sukreeda Sports And Entertainment Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Varalakshmi Sports Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rosewood Realty Solutions Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Grandhi Mallikarjuna Rao Huf | 0 | 0% | 2026-03-31 |
| Kirankumar Grandhi Huf | 0 | 0% | 2026-03-31 |
| Grandhi Butchi Sanyasi Raju Huf | 0 | 0% | 2026-03-31 |
| Srinivas Bommidala | 0 | 0% | 2026-03-31 |
| Srinivas Bommidala Huf | 0 | 0% | 2026-03-31 |
| Grandhi Smitha Raju | 0 | 0% | 2026-03-31 |
| Kirankumar Grandhi | 0 | 0% | 2026-03-31 |
| Mallikarjuna Rao Grandhi | 0 | 0% | 2026-03-31 |
| Grandhi Ragini | 0 | 0% | 2026-03-31 |
| Varalakshmi Grandhi | 0 | 0% | 2026-03-31 |
| B Ramadevi | 0 | 0% | 2026-03-31 |
| G B S Raju | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| G Mallikarjuna Rao | Chairman & Non Executive Dir. | 2025 |
| Srinivas Bommidala | Executive Director & MD | 2025 |
| Kiran Kumar Grandhi | Non Executive Director | 2025 |
| B V Nageswara Rao | Non-Exec & Non-Independent Dir | 2025 |
| SUBBARAO GUNUPUTI | Executive Director | 2025 |
| Madhva bhimacharya Terdal | Non Executive Director | 2025 |
| Emandi Sankara Rao | Independent Non Exe. Director | 2025 |
| Satyanarayana Beela | Independent Non Exe. Director | 2025 |
| Vissa Siva Kameswari | Independent Non Exe. Director | 2025 |
| Suresh Lilaram Narang | Independent Non Exe. Director | 2025 |
| Suman Naresh Sabnani | Independent Non Exe. Director | 2025 |
| Dr. Fareed Ahmed | Independent Non Exe. Director | 2025 |
| Shantanu Ghosh | Independent Non Exe. Director | 2025 |
| VIMAL PRAKASH | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Engineering, Procurement and Constr | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹5 | 550 | 357 | 357 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2024 | 9,664 | 128 | 4,769 | 8 | 8 | 14,577 |
| 2024 | 8,328 | 0 | 4,213 | 0 | 0 | 12,542 |
| 2024 | 213 | 126 | 11 | 8 | 3 | 360 |
Substantial Acquisitions (SAST)
26 disclosure(s)
Pledge11/06/2026 · —
Release of Shares02/06/2026 · —
Pref. Allotment28/01/2026 · —
Pref. Allotment28/01/2026 · —
Pref. Allotment28/01/2026 · 3,72,27,001
Pledge12/11/2025 · —
Company Information
Incorporated2019
ChairmanG Mallikarjuna Rao
AuditorWalker Chandiok & Co LLP
Investor Email[email protected]
📍 Naman Centre 701 7thFr. BK Com, Opp Dena Bank PNo C-31 G-Block, Mumbai, Maharashtra, 400051
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search