₹798.75
▼ -2.16 -0.27%
17 Jul 2026
NSE Listed
Expleo Solutions Limited (EXPLEOSOL)
Volume: 11,106Avg Vol 1W: 23,470.6Avg Vol 1M: 34,709.452W Range:₹640₹1,256.5
Key Ratios
Checked 20h agoMarket Cap₹1,243 Cr
Current Price₹798.75
Previous Close₹800.91
High / Low (52w)₹1,256.5 / ₹640
Volume11,106
Avg Vol (1W)23,470.6
Avg Vol (1M)34,709.4
Stock P/E29.83
Book Value₹500.2
Dividend Yield0%
ROE16%
ROA13.4%
Revenue (TTM)₹1,041 Cr
Revenue Growth6.2%
Profit Margin11.2%
Total Debt₹0 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹26.85
P/B1.6
Debt / Equity0.01
50 DMA₹841.8
200 DMA₹892.56
Day change-0.27%
Price Chart
₹798.75▼ 35.45% · 1Y
2025-07-162026-07-15
20-day avg volume: 35K shares
Pros
- Healthy return on equity of 16.0%.
- Company is almost debt-free.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹252 Cr | ₹259 Cr | ₹258 Cr | ₹256 Cr | ₹260 Cr | ₹283 Cr | ₹279 Cr | ₹286 Cr |
| EBITDA | ₹32 Cr | ₹45 Cr | ₹29 Cr | ₹36 Cr | ₹29 Cr | ₹52 Cr | ₹49 Cr | ₹49 Cr |
| Net Profit | ₹24 Cr | ₹35 Cr | ₹20 Cr | ₹24 Cr | ₹20 Cr | ₹40 Cr | ₹22 Cr | ₹42 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹284 Cr | ₹289 Cr | ₹278 Cr | ₹306 Cr | ₹749 Cr | ₹919 Cr | ₹972 Cr | ₹1,041 Cr |
| EBITDA | ₹48 Cr | ₹54 Cr | ₹55 Cr | ₹69 Cr | ₹111 Cr | ₹188 Cr | ₹122 Cr | ₹143 Cr |
| Net Profit | ₹32 Cr | ₹36 Cr | ₹40 Cr | ₹50 Cr | ₹68 Cr | ₹134 Cr | ₹90 Cr | ₹103 Cr |
| EPS | 29.9 | 33.79 | 38.51 | 49.2 | 43.61 | 86.27 | 58.27 | 66.52 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹191 Cr | ₹192 Cr | ₹214 Cr | ₹264 Cr | ₹594 Cr | ₹730 Cr | ₹765 Cr | ₹831 Cr |
| Total Liabilities | ₹63 Cr | ₹53 Cr | ₹62 Cr | ₹62 Cr | ₹199 Cr | ₹200 Cr | ₹154 Cr | ₹195 Cr |
| Equity | ₹129 Cr | ₹139 Cr | ₹152 Cr | ₹202 Cr | ₹395 Cr | ₹530 Cr | ₹611 Cr | ₹636 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹40 Cr | ₹64 Cr | ₹29 Cr | ₹87 Cr | ₹52 Cr | ₹69 Cr | ₹113 Cr | ₹220 Cr |
| Investing | ₹-19 Cr | ₹25 Cr | ₹-8 Cr | ₹-43 Cr | ₹4 Cr | ₹-36 Cr | ₹-31 Cr | ₹-53 Cr |
| Financing | ₹-31 Cr | ₹-26 Cr | ₹-29 Cr | ₹-3 Cr | ₹-10 Cr | ₹-7 Cr | ₹-15 Cr | ₹-87 Cr |
| Free Cash Flow | ₹40 Cr | ₹64 Cr | ₹29 Cr | ₹87 Cr | ₹52 Cr | ₹69 Cr | ₹113 Cr | ₹220 Cr |
Shareholding
Promoter 71.05% Institutions 0.42% Public 28.53%
Efficiency & Working Capital
ROCE21%
Interest Coverage42.9
Dividend Payout—
Debtor Days79 d
Inventory Days0 d
Payable Days22 d
Cash Conversion Cycle57 d
Working Capital Days79 d
Shareholding Details
As of 2026-03-31
Promoter71%
FII0.4%
DII0%
Institutions0.4%
Public28.5%
Promoter Pledge0%
No. of Shareholders29,133
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71% | 71% | 71% | 71% | 71% | 71% | 71% | 71% | 71% | 71% | 71% | 71% |
| FIIs | 0.2% | 0% | 0% | 0% | 0.1% | 0.2% | 0.5% | 0.3% | 0.1% | 0.1% | 0.3% | 0.4% |
| DIIs | 2.9% | 2.7% | 3.3% | 2.4% | 1.8% | 1.8% | 1% | 0.9% | 0.8% | 0.8% | 0.1% | 0% |
| Public | 25.9% | 26.2% | 25.7% | 26.5% | 27.1% | 27% | 27.5% | 27.7% | 28% | 28% | 28.6% | 28.5% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 21,831 | 25,651 | 27,179 | 29,462 | 29,083 | 28,506 | 27,530 | 28,556 | 28,491 | 29,017 | 29,158 | 29,133 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Expleo Technology Germany Gmbh | Shareholding of Promoter and Promoter Group | 71.1% | 1.10 Cr |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Expleo Technology Germany Gmbh | 0 | 0% | 2026-03-31 |
| Expleo Technology Germany Gmbh | 0 | 0% | 2025-12-31 |
| Expleo Technology Germany Gmbh | 0 | 0% | 2025-09-30 |
| Expleo Technology Germany Gmbh | 0 | 0% | 2025-06-30 |
| Expleo Technology Germany Gmbh | 0 | 0% | 2025-03-31 |
| Expleo Technology Germany Gmbh | 0 | 0% | 2024-12-31 |
| Expleo Technology Germany Gmbh | 0 | 0% | 2024-09-30 |
| Expleo Technology Germany Gmbh | 0 | 0% | 2024-06-30 |
| Expleo Technology Germany Gmbh | 0 | 0% | 2024-03-31 |
| Rajasthan Global Securities Private Limited | 0 | 0% | 2024-03-31 |
| Expleo Technology Germany Gmbh | 0 | 0% | 2023-12-31 |
| Rajasthan Global Securities Private Limited | 0 | 0% | 2023-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Ralph Franz Gillessen | Chairman & Non Executive Dir. | 2025 |
| Rajesh Krishnamurthy | Non Executive Director | 2025 |
| SRINIVASA PHANI TANGIRALA | Managing Director & CEO | 2025 |
| N Subramaniam | Independent Non Exe. Director | 2025 |
| Varadharajan Sridhar | Independent Non Exe. Director | 2025 |
| Srivardhini Keshavamurthy Jha | Independent Non Exe. Director | 2025 |
| Shalini Kamath | Independent Non Exe. Director | 2025 |
| S Sampath Kumar | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Software Validation & Verification | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹34 Cr | 11.3% |
| Outside India | ₹267 Cr | 88.7% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 33 | 16 | 16 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-09 | Board Meetings | — |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 421 | 0 | 0 | 5 | 277 | 752 |
| 2025 | 149 | 0 | 0 | 5 | 46 | 201 |
| 2025 | 272 | 0 | 0 | 0 | 231 | 551 |
Insider / Designated-Person Trades
17 recent disclosure(s)
Tangirala Srinivasa PhaniDisposal · 990
Tangirala Srinivasa PhaniDisposal · 1,010
Srinath ParthasarathyDisposal · 100
Srinath ParthasarathyDisposal · 3,316
Tangirala Srinivasa PhaniDisposal · 1,500
Tangirala Srinivasa PhaniDisposal · 2,000
Company Information
Incorporated1998
ChairmanRalph Franz Gillessen
AuditorDeloitte Haskins & Sells
Investor Email[email protected]; finance.manage
📍 6A 6th Flr Prince Infocity II, 283/3 283/4 Kandanchavadi, Chennai, Tamil Nadu, 600096
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search