₹241.53
▼ -3.6 -1.47%
18 Jul 2026
NSE Listed
Epack Durable Limited (EPACK)
Volume: 6,24,499Avg Vol 1W: 9,40,383.6Avg Vol 1M: 6,89,314.5552W Range:₹196.15₹414.9
Key Ratios
Checked 18h agoMarket Cap₹2,359 Cr
Current Price₹241.53
Previous Close₹245.13
High / Low (52w)₹414.9 / ₹196.15
Volume6,24,499
Avg Vol (1W)9,40,383.6
Avg Vol (1M)6,89,314.55
Stock P/E64.03
Book Value₹99.8
Dividend Yield0%
ROE33.9%
ROA13%
Revenue (TTM)₹2,192 Cr
Revenue Growth52.9%
Profit Margin17.2%
Total Debt₹33 Cr
Shares Outstanding10 Cr
Face Value₹10
EPS (TTM)₹0.34
P/B2.46
Debt / Equity0.44
50 DMA₹233.53
200 DMA₹259.69
Day change-1.47%
Price Chart
₹241.53▼ 37.13% · 1Y
2025-07-172026-07-16
20-day avg volume: 6.9L shares
Pros
- Healthy return on equity of 33.9%.
- Company is almost debt-free.
Cons
- Stock trades at a high P/E of 64.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹774 Cr | ₹377 Cr | ₹377 Cr | ₹643 Cr | ₹662 Cr | ₹213 Cr | ₹428 Cr | ₹591 Cr |
| EBITDA | ₹47 Cr | ₹3 Cr | ₹17 Cr | ₹65 Cr | ₹48 Cr | ₹-7 Cr | ₹21 Cr | ₹15 Cr |
| Net Profit | ₹23 Cr | ₹-8 Cr | ₹3 Cr | ₹38 Cr | ₹23 Cr | ₹-22 Cr | ₹3 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹772 Cr | ₹740 Cr | ₹927 Cr | ₹1,540 Cr | ₹1,429 Cr | ₹2,192 Cr |
| EBITDA | ₹33 Cr | ₹36 Cr | ₹56 Cr | ₹78 Cr | ₹90 Cr | ₹131 Cr |
| Net Profit | ₹2 Cr | ₹8 Cr | ₹17 Cr | ₹32 Cr | ₹35 Cr | ₹55 Cr |
| EPS | 0.41 | 1.62 | 3.47 | 4.64 | 4.35 | 5.75 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹492 Cr | ₹520 Cr | ₹1,077 Cr | ₹1,464 Cr | ₹1,768 Cr | ₹2,013 Cr |
| Total Liabilities | ₹430 Cr | ₹451 Cr | ₹955 Cr | ₹1,151 Cr | ₹876 Cr | ₹1,061 Cr |
| Equity | ₹61 Cr | ₹69 Cr | ₹122 Cr | ₹314 Cr | ₹892 Cr | ₹952 Cr |
| Total Debt | ₹29 Cr | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹49 Cr | ₹-20 Cr | ₹32 Cr | ₹267 Cr | ₹47 Cr |
| Investing | ₹-7 Cr | ₹-204 Cr | ₹-218 Cr | ₹-377 Cr | ₹-95 Cr |
| Financing | ₹-43 Cr | ₹254 Cr | ₹235 Cr | ₹167 Cr | ₹-29 Cr |
| Free Cash Flow | ₹49 Cr | ₹-20 Cr | ₹32 Cr | ₹267 Cr | ₹47 Cr |
Shareholding
Promoter 47.18% Institutions 6.86% Public 45.96%
Efficiency & Working Capital
ROCE4.1%
Interest Coverage2.4
Dividend Payout—
Debtor Days50 d
Inventory Days98 d
Payable Days91 d
Cash Conversion Cycle57 d
Working Capital Days148 d
Shareholding Details
As of 2026-03-31
Promoter47.2%
FII0.3%
DII6.6%
Institutions6.9%
Public46%
Promoter Pledge3.9%
No. of Shareholders1,30,580
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Aug 2023 | Jan 2024 | Jan 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 98.4% | 48.1% | 48.1% | 48.1% | 48.1% | 48.1% | 48% | 48% | 48% | 47.9% | 47.2% | 47.2% |
| FIIs | 0% | 4% | 4% | 1.3% | 0.7% | 2% | 1.3% | 1.6% | 0.4% | 1.5% | 0.3% | 0.3% |
| DIIs | 0% | 19.8% | 9.2% | 18.2% | 16% | 10.6% | 9% | 6.6% | 5.6% | 5.9% | 7.1% | 6.6% |
| Public | 1.6% | 28.1% | 38.8% | 32.4% | 35.1% | 39.4% | 41.7% | 43.8% | 46% | 44.7% | 45.5% | 46% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 8.1% | 15.7% | 7.6% | 7.6% | 3.9% | 3.9% |
| No. of Shareholders | 26 | 1,54,496 | 1,54,496 | 1,37,062 | 1,04,254 | 87,646 | 1,14,464 | 1,34,018 | 1,36,162 | 1,32,719 | 1,35,977 | 1,30,580 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Ajay Dd Singhania | Shareholding of Promoter and Promoter Group | 8.8% | 84,97,079 |
| Sanjay Singhania | Shareholding of Promoter and Promoter Group | 8.8% | 84,97,079 |
| Bajrang Bothra | Shareholding of Promoter and Promoter Group | 7% | 67,70,033 |
| Augusta Investments Zero Pte. Ltd. | Public Shareholding | 6.1% | 58,68,494 |
| Laxmi Pat Bothra | Shareholding of Promoter and Promoter Group | 5% | 48,22,639 |
| Rajjat Bothra | Shareholding of Promoter and Promoter Group | 3.9% | 37,18,055 |
| Preity Singhania | Shareholding of Promoter and Promoter Group | 3.4% | 32,49,748 |
| Pinky Ajay Singhania | Shareholding of Promoter and Promoter Group | 3.4% | 32,49,748 |
| Nikhil Bothra | Shareholding of Promoter and Promoter Group | 3.3% | 32,03,326 |
| Nitin Bothra | Shareholding of Promoter and Promoter Group | 3.3% | 32,03,326 |
| Bandhan Small Cap Fund | Public Shareholding | 2.9% | 27,82,553 |
| Tata Mutual Fund - Tata Aggressive Hybrid Fund | Public Shareholding | 1.6% | 15,00,000 |
| Hridaya Chordia | Shareholding of Promoter and Promoter Group | 0.1% | 1,20,888 |
| Leela Devi Bothra | Shareholding of Promoter and Promoter Group | 0% | 28,071 |
| Madhu Agarwal | Shareholding of Promoter and Promoter Group | 0% | 5,000 |
| Ronnakk Agarwala | Shareholding of Promoter and Promoter Group | 0% | 7,626 |
| Radha Agarwala | Shareholding of Promoter and Promoter Group | 0% | 8,230 |
| Pawan Kumar Prithany | Shareholding of Promoter and Promoter Group | 0% | 5,000 |
| Deepak Kumar Prithany | Shareholding of Promoter and Promoter Group | 0% | 5,000 |
| Robin Agarwala | Shareholding of Promoter and Promoter Group | 0% | 3,075 |
| Puspa Devi Prithany | Shareholding of Promoter and Promoter Group | 0% | 4,000 |
| Dineshmall Banthia (huf) (karta - Dineshmall Jeetmall Banthia) | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Dineshmall Jeetmall Banthia | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Epack Prefab Technologies Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ennov Techno Tools Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Bajrang Bothra | 0 | 0% | 2026-03-31 |
| Ajay Dd Singhania | 0 | 0% | 2026-03-31 |
| Sanjay Singhania | 0 | 0% | 2026-03-31 |
| Laxmi Pat Bothra | 0 | 0% | 2026-03-31 |
| Nikhil Bothra | 8,75,000 | 27.3% | 2026-03-31 |
| Nitin Bothra | 8,75,000 | 27.3% | 2026-03-31 |
| Hridaya Chordia | 0 | 0% | 2026-03-31 |
| Preity Singhania | 0 | 0% | 2026-03-31 |
| Pinky Ajay Singhania | 0 | 0% | 2026-03-31 |
| Rajjat Bothra | 0 | 0% | 2026-03-31 |
| Ronnakk Agarwala | 0 | 0% | 2026-03-31 |
| Radha Agarwala | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| BAJRANG BOTHRA | Chairman / Executive Director / WTD | 2025 |
| Ajay Singhania | Managing Director | 2025 |
| Sanjay Singhania | Non-Exec & Non-Independent Dir | 2025 |
| Laxmi Pat Bothra | Non-Exec & Non-Independent Dir | 2025 |
| Narasimhachari Krishnamachari | Independent Non Exe. Director | 2025 |
| SAMEER BHARGAVA | Independent Non Exe. Director | 2025 |
| Priyanka Gulati | Independent Non Exe. Director | 2025 |
| Shashank Agarwal | Independent Non Exe. Director | 2025 |
| RAVI GUPTA | Independent Non Exe. Director | 2025 |
| NARAYAN LODHA | Executive Director & Group CFO | 2025 |
| Esha Gupta | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacturing of consumer durable p | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 137 | 96 | 96 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 4 | 0 | 35 | 3 | 48 | 91 |
| 2025 | 4 | 0 | 30 | 0 | 13 | 47 |
| 2025 | 0 | 0 | 4 | 3 | 35 | 42 |
Substantial Acquisitions (SAST)
8 disclosure(s)
Market09/02/2026 · 4,000
Market21/11/2025 · 5,000
Market24/11/2025 · 60,530
Market17/11/2025 - 21/11/2025 · 7,78,661
Off Market / Inter se transfer07/01/2025 · 17,46,008
Off Market / Inter se transfer07/01/2025 · 17,46,008
Company Information
Incorporated2019
ChairmanBAJRANG BOTHRA
AuditorDeloitte Haskins & Sells
Investor Email[email protected]
📍 61-B Udyog Vihar Surajpur, Kasna Road Greater Noida, Gautam Buddha Nagar, Uttar Pradesh, 201306
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search