₹61.66
▼ -0.51 -0.82%
17 Jul 2026
NSE Listed
ASM 2Elgi Rubber Co. Ltd. (ELGIRUBCO)
Volume: 2,07,541Avg Vol 1W: 83,267.4Avg Vol 1M: 2,39,93552W Range:₹32.72₹90.5
Key Ratios
Checked 6h agoMarket Cap₹311 Cr
Current Price₹61.66
Previous Close₹62.17
High / Low (52w)₹90.5 / ₹32.72
Volume2,07,541
Avg Vol (1W)83,267.4
Avg Vol (1M)2,39,935
Stock P/E—
Book Value₹15.11
Dividend Yield0%
ROE-113.56%
ROA-55.35%
Revenue (TTM)₹400 Cr
Revenue Growth-0.6%
Profit Margin-65.55%
Total Debt₹80 Cr
Shares Outstanding5 Cr
Face Value₹1
EPS (TTM)₹0
P/B4.11
Debt / Equity1.56
50 DMA₹50.74
200 DMA₹49.14
Day change-0.82%
SurveillanceASM 2 (as of 2026-07-15)
Price Chart
₹61.66▲ 3.32% · 1Y
2025-07-172026-07-16
20-day avg volume: 2.4L shares
Pros
- Company is almost debt-free.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹97 Cr | ₹99 Cr | ₹91 Cr | ₹97 Cr | ₹86 Cr | ₹94 Cr | ₹100 Cr | ₹86 Cr |
| EBITDA | ₹13 Cr | ₹-2 Cr | ₹5 Cr | ₹-11 Cr | ₹7 Cr | ₹0 Cr | ₹-23 Cr | ₹-38 Cr |
| Net Profit | ₹20 Cr | ₹-4 Cr | ₹-3 Cr | ₹-17 Cr | ₹-2 Cr | ₹-6 Cr | ₹-29 Cr | ₹-204 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹390 Cr | ₹417 Cr | ₹385 Cr | ₹358 Cr | ₹410 Cr | ₹420 Cr | ₹409 Cr | ₹400 Cr |
| EBITDA | ₹13 Cr | ₹0 Cr | ₹-3 Cr | ₹18 Cr | ₹8 Cr | ₹26 Cr | ₹28 Cr | ₹4 Cr |
| Net Profit | ₹-6 Cr | ₹-16 Cr | ₹-15 Cr | ₹1 Cr | ₹-16 Cr | ₹7 Cr | ₹12 Cr | ₹-4 Cr |
| EPS | -1.13 | -3.22 | -3.04 | 0.22 | -3.27 | 1.35 | 2.33 | -0.87 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹588 Cr | ₹572 Cr | ₹525 Cr | ₹494 Cr | ₹500 Cr | ₹533 Cr | ₹566 Cr | ₹520 Cr |
| Total Liabilities | ₹349 Cr | ₹349 Cr | ₹340 Cr | ₹311 Cr | ₹329 Cr | ₹349 Cr | ₹376 Cr | ₹341 Cr |
| Equity | ₹239 Cr | ₹223 Cr | ₹186 Cr | ₹183 Cr | ₹171 Cr | ₹184 Cr | ₹190 Cr | ₹179 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹9 Cr | ₹34 Cr | ₹37 Cr | ₹48 Cr | ₹16 Cr | ₹28 Cr | ₹6 Cr | ₹-9 Cr |
| Investing | ₹-21 Cr | ₹2 Cr | ₹16 Cr | ₹2 Cr | ₹-9 Cr | ₹-29 Cr | ₹-16 Cr | ₹77 Cr |
| Financing | ₹13 Cr | ₹-37 Cr | ₹-54 Cr | ₹-47 Cr | ₹-12 Cr | ₹2 Cr | ₹10 Cr | ₹-62 Cr |
| Free Cash Flow | ₹9 Cr | ₹34 Cr | ₹37 Cr | ₹48 Cr | ₹16 Cr | ₹28 Cr | ₹6 Cr | ₹-9 Cr |
Shareholding
Promoter 65.03% Institutions 0.94% Public 34.03%
Efficiency & Working Capital
ROCE-13.9%
Interest Coverage0.1
Dividend Payout—
Debtor Days66 d
Inventory Days115 d
Payable Days43 d
Cash Conversion Cycle139 d
Working Capital Days181 d
Shareholding Details
As of 2026-03-31
Promoter65%
FII0%
DII0.9%
Institutions0.9%
Public34%
Promoter Pledge21.5%
No. of Shareholders16,505
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65% | 65% | 65% | 65% | 65% | 65% | 65% | 65% | 65% | 65% | 65% | 65% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.1% | 0% |
| DIIs | 1.5% | 1.5% | 1.5% | 1.5% | 1.1% | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% |
| Public | 33.5% | 33.5% | 33.5% | 33.5% | 33.9% | 34% | 34% | 34% | 34% | 34% | 34% | 34% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 21.5% |
| No. of Shareholders | 13,173 | 14,432 | 13,360 | 14,772 | 14,539 | 13,771 | 16,519 | 16,790 | 16,449 | 16,940 | 16,592 | 16,505 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sudarsan Varadaraj | Shareholding of Promoter and Promoter Group | 47.1% | 2.36 Cr |
| Lrg Technologies Limited | Shareholding of Promoter and Promoter Group | 7.1% | 35,41,475 |
| Harsha Varadaraj | Shareholding of Promoter and Promoter Group | 4.5% | 22,52,637 |
| Varshini Varadaraj | Shareholding of Promoter and Promoter Group | 4.5% | 22,52,635 |
| Tamilnadu Industrial Investment Corporation Limited | Public Shareholding | 2.4% | 11,79,696 |
| Shamyak Investment Private Limited | Public Shareholding | 2% | 9,99,223 |
| Elgi Equipments Limited | Shareholding of Promoter and Promoter Group | 1.5% | 7,63,700 |
| Jairam Varadaraj | Shareholding of Promoter and Promoter Group | 0.3% | 1,41,750 |
| Sumanth Ramamurthi | Shareholding of Promoter and Promoter Group | 0% | 8,792 |
| Anvar Jay Varadaraj | Shareholding of Promoter and Promoter Group | 0% | 7,084 |
| Maya Jay Varadaraj | Shareholding of Promoter and Promoter Group | 0% | 7,084 |
| Varun Jay Varadaraj | Shareholding of Promoter and Promoter Group | 0% | 7,084 |
| Vanitha Mohan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Gayathri Balaji | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Tyre Point Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Dark Horse Portfolio Investment Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Elgi Ultra Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Varam Estates Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ergo Designs Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Adisons Precision Instruments Manufacturing Company Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ats Elgi Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Elgi Sauer Compressors Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Industrial Air Solutions Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shrimay Enterprises Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pricol Holdings Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sudarsan Varadaraj | 70,00,000 | 29.7% | 2026-03-31 |
| Harsha Varadaraj | 0 | 0% | 2026-03-31 |
| Varshini Varadaraj | 0 | 0% | 2026-03-31 |
| Jairam Varadaraj | 0 | 0% | 2026-03-31 |
| Sumanth Ramamurthi | 0 | 0% | 2026-03-31 |
| Anvar Jay Varadaraj | 0 | 0% | 2026-03-31 |
| Maya Jay Varadaraj | 0 | 0% | 2026-03-31 |
| Varun Jay Varadaraj | 0 | 0% | 2026-03-31 |
| Vanitha Mohan | 0 | 0% | 2026-03-31 |
| Gayathri Balaji | 0 | 0% | 2026-03-31 |
| Lrg Technologies Limited | 0 | 0% | 2026-03-31 |
| Elgi Equipments Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Sudarsan Varadaraj | Chairman & Managing Director | 2024 |
| Jairam Varadaraj. | Non Executive Director | 2024 |
| FAIZUR REHMAN ALLAUDEEN | Company Sec. & Compli. Officer | 2024 |
| Harsha Varadaraj | Executive Director | 2024 |
| Sarathraj Selvakumar | Independent Director | 2024 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Rubber Industry | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹161 Cr | 70.6% |
| Other Countries | ₹67 Cr | 29.4% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 38 | 5 | 5 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 40 | 0 | 0 | 4 | 2 | 48 |
| 2025 | 12 | 0 | 0 | 2 | 0 | 16 |
| 2025 | 9 | 0 | 0 | 0 | 0 | 9 |
Company Information
🌐 www.elgirubber.com ↗
📍 2000 Trichy Road, Singanallur, Coimbatore, Tamil Nadu, 641005
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search