₹2.85
■ +0 +0.00%
16 Jul 2026
NSE Listed
GSM 0Diligent Media Corp Ltd. (DNAMEDIA)
Volume: 30,829Avg Vol 1W: 22,179.8Avg Vol 1M: 34,498.152W Range:₹2.33₹5.86
Key Ratios
Checked 15h agoMarket Cap₹34 Cr
Current Price₹2.85
Previous Close₹2.85
High / Low (52w)₹5.86 / ₹2.33
Volume30,829
Avg Vol (1W)22,179.8
Avg Vol (1M)34,498.1
Stock P/E4.25
Book Value₹-20.71
Dividend Yield—
ROE7.3%
ROA—
Revenue (TTM)₹27 Cr
Revenue Growth—
Profit Margin—
Total Debt₹0 Cr
Shares Outstanding—
Face Value₹1
EPS (TTM)₹1.16
P/B-0.24
Debt / Equity0
50 DMA₹2.88
200 DMA₹3.49
Day change+0.00%
SurveillanceGSM 0 (as of 2026-07-15)
Price Chart
₹2.85▼ 42.31% · 1Y
2025-07-162026-07-15
20-day avg volume: 34K shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 57% YoY.
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹6 Cr | ₹1 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr |
| EBITDA | ₹3 Cr | ₹5 Cr | ₹3 Cr | ₹4 Cr | ₹-2 Cr | ₹-1 Cr | ₹0 Cr | ₹0 Cr |
| Net Profit | ₹2 Cr | ₹5 Cr | ₹3 Cr | ₹4 Cr | ₹-2 Cr | ₹-1 Cr | ₹0 Cr | ₹-6 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹127 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹7 Cr | ₹19 Cr | ₹29 Cr | ₹27 Cr |
| EBITDA | ₹-22 Cr | ₹0 Cr | ₹0 Cr | ₹3 Cr | ₹-7 Cr | ₹0 Cr | ₹9 Cr | ₹15 Cr |
| Net Profit | ₹-98 Cr | ₹-58 Cr | ₹-65 Cr | ₹-46 Cr | ₹24 Cr | ₹161 Cr | ₹137 Cr | ₹14 Cr |
| EPS | -8.34 | -4.9 | -5.5 | -3.88 | 2.03 | 13.65 | 11.62 | 1.16 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹443 Cr | ₹421 Cr | ₹405 Cr | ₹205 Cr | ₹205 Cr | ₹229 Cr | ₹340 Cr | ₹234 Cr |
| Total Liabilities | ₹855 Cr | ₹890 Cr | ₹938 Cr | ₹784 Cr | ₹760 Cr | ₹623 Cr | ₹597 Cr | ₹478 Cr |
| Equity | ₹-412 Cr | ₹-469 Cr | ₹-533 Cr | ₹-579 Cr | ₹-555 Cr | ₹-394 Cr | ₹-257 Cr | ₹-244 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹285 Cr | ₹0 Cr | ₹93 Cr | ₹-5 Cr | ₹0 Cr |
| Investing | ₹0 Cr | ₹1 Cr | ₹-92 Cr | ₹4 Cr | ₹-2 Cr |
| Financing | ₹-290 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Free Cash Flow | ₹285 Cr | ₹0 Cr | ₹93 Cr | ₹-5 Cr | ₹0 Cr |
Shareholding
Promoter 62.17% Institutions 4% Public 33.83%
Efficiency & Working Capital
ROCE-1.2%
Interest Coverage16.8
Dividend Payout—
Debtor Days396 d
Inventory Days0 d
Payable Days53 d
Cash Conversion Cycle343 d
Working Capital Days396 d
Shareholding Details
As of 2026-03-31
Promoter62.2%
FII4%
DII0%
Institutions4%
Public33.8%
Promoter Pledge12.1%
No. of Shareholders84,969
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.2% | 62.2% | 62.2% | 62.2% | 62.2% | 62.2% | 62.2% | 62.2% | 62.2% | 62.2% | 62.2% | 62.2% |
| FIIs | 4.5% | 4.5% | 4.5% | 4.5% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 33.3% | 33.3% | 33.3% | 33.3% | 33.8% | 33.8% | 33.8% | 33.8% | 33.8% | 33.8% | 33.8% | 33.8% |
| Promoter Pledge | 12.1% | 12.1% | 12.1% | 12.1% | 12.1% | 12.1% | 12.1% | 12.1% | 12.1% | 12.1% | 12.1% | 12.1% |
| No. of Shareholders | 83,240 | 82,412 | 82,369 | 82,036 | 82,601 | 86,064 | 88,075 | 88,435 | 87,559 | 86,921 | 85,646 | 84,969 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| 25 Fps Media Private Limited | Shareholding of Promoter and Promoter Group | 32.2% | 3.79 Cr |
| Arm Infra And Utilities Private Limited | Shareholding of Promoter and Promoter Group | 29.9% | 3.52 Cr |
| Shruti Mohta | Public Shareholding | 1.9% | 22,19,046 |
| Acacia Partners, Lp | Public Shareholding | 1.7% | 20,08,533 |
| Acacia Institutional Partners, Lp | Public Shareholding | 1.1% | 12,96,653 |
| Dilipkumar Lakhi | Public Shareholding | 1.1% | 12,37,540 |
| Primat Infrapower And Multiventures Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 5,909 |
| Sprit Infrapower & Multiventures Private Limited | Shareholding of Promoter and Promoter Group | 0% | 65 |
| Pan India Network Infravest Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| New Media Broadcasting Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Khoobsurat Infra Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Omnitrade Marketing Services Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Greatway Estates Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Digital Subscriber Management And Consultancy Services Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Briggs Trading Co Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Asian Satellite Broadcast Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Digital Satellite Media And Broadband Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Dakshin Mercantile Pvt Ltd. | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Essel Media Ventures Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Essel Agro Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kota Agri And Realty Developers Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Adhikaar Foundation | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Icl Heros Sports Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Essel Finance Business Loan Ltd. | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Edisons Infrapower & Multiventures Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sushila Goenka | 0 | 0% | 2026-03-31 |
| Subhash Chandra | 0 | 0% | 2026-03-31 |
| Punit Goenka | 0 | 0% | 2026-03-31 |
| Amit Goenka | 0 | 0% | 2026-03-31 |
| Nand Kishore Goenka | 0 | 0% | 2026-03-31 |
| Subhash Chandra And Sons Huf | 0 | 0% | 2026-03-31 |
| Nand Kishore & Sons Huf | 0 | 0% | 2026-03-31 |
| 25 Fps Media Private Limited | 0 | 0% | 2026-03-31 |
| Arm Infra And Utilities Private Limited | 88,30,306 | 25.1% | 2026-03-31 |
| Primat Infrapower And Multiventures Pvt Ltd | 0 | 0% | 2026-03-31 |
| Sprit Infrapower & Multiventures Private Limited | 0 | 0% | 2026-03-31 |
| Pan India Network Infravest Ltd | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Nagendra Bhandari | Executive Director / Whole Time Director / CFO | 2025 |
| Ronak Jatwala | Non-Exec & Non-Independent Dir | 2025 |
| MUKESH JINDAL | Non-Exec & Non-Independent Dir | 2025 |
| Prakash Lavji Vaghela | Independent Non Exe. Director | 2025 |
| Garima Bharadwaj | Independent Non Exe. Director | 2025 |
| Amit Singhal | Independent Non Exe. Director | 2025 |
| Jyoti Upadhyay | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Digital media comprising of distrib | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| In India | ₹12 Cr | 94.3% |
| Rest of the World | ₹1 Cr | 5.7% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 164 | 12 | 12 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 1 | 2 | 3 |
| 2025 | 0 | 0 | 0 | 0 | 1 | 1 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Company Information
🌐 www.dnaindia.com ↗
📍 18th Floor A Wing Marathon Fut, N M Joshi Marg Lower Parel, Mumbai, Maharashtra, 400013
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search