₹2.92
▼ -0.04 -1.35%
18 Jul 2026
NSE Listed · Entertainment
ESM 1Dish TV India Ltd. (DISHTV)
Volume: 8,43,162Avg Vol 1W: 3,78,560Avg Vol 1M: 5,02,80752W Range:₹1.82₹6.54
Key Ratios
Checked 7h agoMarket Cap₹538 Cr
Current Price₹2.92
Previous Close₹2.96
High / Low (52w)₹6.54 / ₹1.82
Volume8,43,162
Avg Vol (1W)3,78,560
Avg Vol (1M)5,02,807
Stock P/E—
Book Value₹-21.96
Dividend Yield0%
ROE16.43%
ROA-46.06%
Revenue (TTM)—
Revenue Growth-15.56%
Profit Margin-69.44%
Total Debt₹0 Cr
Shares Outstanding184 Cr
Face Value₹1
EPS (TTM)₹0
P/B0
Debt / Equity0
50 DMA₹3.05
200 DMA₹3.08
Day change-1.35%
SurveillanceESM 1 (as of 2026-07-18)
Price Chart
₹2.92▼ 28.43% · 1Y
2025-11-252026-07-17
20-day avg volume: 5.1L shares
Pros
- Healthy return on equity of 16.4%.
- Company is almost debt-free.
Cons
- Revenue fell 15% YoY.
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹455 Cr | ₹396 Cr | ₹373 Cr | ₹344 Cr | ₹329 Cr | ₹291 Cr | ₹299 Cr | ₹243 Cr |
| EBITDA | ₹65 Cr | ₹29 Cr | ₹25 Cr | ₹-2 Cr | ₹-28 Cr | ₹-64 Cr | ₹-138 Cr | ₹-162 Cr |
| Net Profit | ₹-2 Cr | ₹-37 Cr | ₹-47 Cr | ₹-402 Cr | ₹-95 Cr | ₹-133 Cr | ₹-276 Cr | ₹-304 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4,688 Cr | ₹6,218 Cr | ₹3,570 Cr | ₹3,265 Cr | ₹2,826 Cr | ₹2,295 Cr | ₹1,876 Cr | ₹1,594 Cr |
| EBITDA | ₹298 Cr | ₹656 Cr | ₹693 Cr | ₹501 Cr | ₹597 Cr | ₹97 Cr | ₹301 Cr | ₹116 Cr |
| Net Profit | ₹-75 Cr | ₹-1,145 Cr | ₹-1,639 Cr | ₹-1,178 Cr | ₹-1,831 Cr | ₹-1,684 Cr | ₹-1,967 Cr | ₹-488 Cr |
| EPS | -0.69 | -5.95 | -8.52 | -6.12 | -9.51 | -8.75 | -10.22 | -2.53 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹15,172 Cr | ₹14,346 Cr | ₹11,609 Cr | ₹9,285 Cr | ₹6,668 Cr | ₹4,485 Cr | ₹2,709 Cr | ₹2,304 Cr |
| Total Liabilities | ₹8,436 Cr | ₹8,890 Cr | ₹7,811 Cr | ₹6,657 Cr | ₹5,793 Cr | ₹5,274 Cr | ₹5,465 Cr | ₹5,547 Cr |
| Equity | ₹6,736 Cr | ₹5,455 Cr | ₹3,798 Cr | ₹2,628 Cr | ₹875 Cr | ₹-789 Cr | ₹-2,756 Cr | ₹-3,243 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹1,085 Cr | ₹1,120 Cr | ₹2,222 Cr | ₹1,567 Cr | ₹1,088 Cr | ₹712 Cr | ₹717 Cr | ₹412 Cr |
| Investing | ₹-493 Cr | ₹-452 Cr | ₹-926 Cr | ₹-481 Cr | ₹-669 Cr | ₹-341 Cr | ₹-595 Cr | ₹-377 Cr |
| Financing | ₹-414 Cr | ₹-849 Cr | ₹-1,257 Cr | ₹-1,112 Cr | ₹-494 Cr | ₹-328 Cr | ₹-88 Cr | ₹-27 Cr |
| Free Cash Flow | ₹1,085 Cr | ₹1,120 Cr | ₹2,222 Cr | ₹1,567 Cr | ₹1,088 Cr | ₹712 Cr | ₹717 Cr | ₹412 Cr |
Shareholding
Promoter 4.06% Institutions 11.44% Public 84.5%
Efficiency & Working Capital
ROCE9.8%
Interest Coverage0.4
Dividend Payout—
Debtor Days19 d
Inventory Days2 d
Payable Days96 d
Cash Conversion Cycle-76 d
Working Capital Days21 d
Shareholding Details
As of 2026-03-31
Promoter4.1%
FII8.9%
DII2.5%
Institutions11.4%
Public84.5%
Promoter Pledge11.6%
No. of Shareholders3,59,479
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4.1% | 4.1% | 4.1% | 4.1% |
| FIIs | 10.3% | 17.8% | 16.5% | 12.4% | 11.3% | 11.3% | 11% | 12.1% | 11.6% | 11.2% | 10.2% | 8.9% |
| DIIs | 2.8% | 3.5% | 2.9% | 2.8% | 2.8% | 2.8% | 3.1% | 2.5% | 2.5% | 2.5% | 2.5% | 2.5% |
| Public | 82.9% | 74.7% | 76.6% | 80.8% | 81.9% | 81.9% | 81.8% | 81.4% | 81.8% | 82.3% | 83.3% | 84.5% |
| Promoter Pledge | 11.7% | 11.7% | 11.7% | 11.7% | 11.7% | 11.7% | 11.7% | 11.7% | 11.6% | 11.6% | 11.6% | 11.6% |
| No. of Shareholders | 2,66,203 | 2,82,444 | 2,87,003 | 3,57,591 | 3,70,522 | 3,66,527 | 3,70,943 | 3,73,797 | 3,77,590 | 3,76,411 | 3,63,934 | 3,59,479 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| J C Flowers Asset Reconstruction Private Limited | Public Shareholding | 24.2% | 44.53 Cr |
| East Bridge Capital Master Fund I Ltd | Public Shareholding | 4.3% | 7.91 Cr |
| Agrani Holdings Mauritius Ltd | Shareholding of Promoter and Promoter Group | 1.9% | 3.52 Cr |
| Stci Finance Limited | Public Shareholding | 1.9% | 3.48 Cr |
| Ashish Dhawan | Public Shareholding | 1.6% | 2.90 Cr |
| Jsgg Infra Developers Llp | Shareholding of Promoter and Promoter Group | 1.5% | 2.70 Cr |
| Direct Media Distribution Ventures Private Limited | Shareholding of Promoter and Promoter Group | 0.6% | 1.04 Cr |
| World Crest Advisors Llp | Shareholding of Promoter and Promoter Group | 0.1% | 9,52,100 |
| Sushila Devi | Shareholding of Promoter and Promoter Group | 0% | 5,85,735 |
| Gaurav Goel | Shareholding of Promoter and Promoter Group | 0% | 4,48,650 |
| Jawahar Lal Goel | Shareholding of Promoter and Promoter Group | 0% | 1,76,800 |
| Nishi Goel | Shareholding of Promoter and Promoter Group | 0% | 11,000 |
| Priti Poddar | Shareholding of Promoter and Promoter Group | 0% | 11,000 |
| Jai Goel | Shareholding of Promoter and Promoter Group | 0% | 5,100 |
| Suryansh Goel | Shareholding of Promoter and Promoter Group | 0% | 5,100 |
| Aayushi J Agarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Gagan Goel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Jayprakash Devkinandan Agarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kusum Agerwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Manju Jaiprakash Agarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Nand Kishore Goel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ridith Goel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sarita Poddar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vansh Chiripal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Urmil Gupta | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sushila Devi | 0 | 0% | 2026-03-31 |
| Gaurav Goel | 0 | 0% | 2026-03-31 |
| Jawahar Lal Goel | 0 | 0% | 2026-03-31 |
| Nishi Goel | 0 | 0% | 2026-03-31 |
| Priti Poddar | 0 | 0% | 2026-03-31 |
| Jai Goel | 0 | 0% | 2026-03-31 |
| Suryansh Goel | 0 | 0% | 2026-03-31 |
| Aayushi J Agarwal | 0 | 0% | 2026-03-31 |
| Gagan Goel | 0 | 0% | 2026-03-31 |
| Jayprakash Devkinandan Agarwal | 0 | 0% | 2026-03-31 |
| Kusum Agerwal | 0 | 0% | 2026-03-31 |
| Manju Jaiprakash Agarwal | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Manoj Dobhal | Chairman & Wholetime Director | 2025 |
| Arun Kapoor | Independent Director | 2025 |
| Heena Naishadh Bhatt | Independent Director | 2025 |
| Ashok Anant Paranjpe | Independent Director | 2025 |
| Balveer Singh | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Direct to Home (DTH) and Teleport | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 650 | 192 | 184 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 4,337 | 0 | 0 | 8 | 2 | 4,347 |
| 2025 | 1,983 | 0 | 0 | 0 | 0 | 1,983 |
| 2025 | 1,902 | 0 | 0 | 0 | 0 | 1,902 |
Substantial Acquisitions (SAST)
1 disclosure(s)
Off Market Transfer07/08/2021 · 44,53,48,990
Company Information
🌐 www.dishtv.in ↗
📍 18th Floor A Wing Marathon, Futurex N M Joshi Marg Lower P, Mumbai, Maharashtra, 400013
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search