Debut Plus

₹110.44

▼ -0.59 -0.53%

17 Jul 2026

NSE Listed · Quick Service Restaurant

Devyani International Ltd. (DEVYANI)

Volume: 44,654Avg Vol 1W: 3,82,504Avg Vol 1M: 9,23,36752W Range:₹91.55₹191
NSE BSE www.dil-rjcorp.com
Key Ratios
Checked 1h ago
Market Cap₹13,617 Cr
Current Price₹110.44
Previous Close₹111.03
High / Low (52w)₹191 / ₹91.55
Volume44,654
Avg Vol (1W)3,82,504
Avg Vol (1M)9,23,367
Stock P/E—
Book Value₹12.51
Dividend Yield0%
ROE-132.29%
ROA-63.02%
Revenue (TTM)—
Revenue Growth39.22%
Profit Margin-68.84%
Total Debt₹670 Cr
Shares Outstanding123 Cr
Face Value₹1
EPS (TTM)₹0
P/B8.83
Debt / Equity2.49
50 DMA₹113.06
200 DMA₹113.61
Day change-0.53%
Price Chart
₹110.44▼ 20.45% · 1Y
₹166₹957.6Cr
2025-11-24
2026-07-16

20-day avg volume: 9.5L shares

Pros
  • Company is almost debt-free.
  • Revenue grew 39% YoY.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹1,222 Cr₹1,222 Cr₹1,294 Cr₹1,213 Cr₹1,357 Cr₹1,377 Cr₹1,441 Cr₹1,437 Cr
EBITDA₹94 Cr₹61 Cr₹76 Cr₹47 Cr₹70 Cr₹42 Cr₹77 Cr₹52 Cr
Net Profit₹30 Cr₹0 Cr₹0 Cr₹-15 Cr₹4 Cr₹-22 Cr₹-10 Cr₹-10 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹1,136 Cr₹1,324 Cr₹1,535 Cr₹1,199 Cr₹2,100 Cr₹3,030 Cr₹3,589 Cr₹4,988 Cr
EBITDA₹63 Cr₹64 Cr₹47 Cr₹14 Cr₹267 Cr₹409 Cr₹205 Cr₹278 Cr
Net Profit₹46 Cr₹-79 Cr₹-122 Cr₹-55 Cr₹156 Cr₹265 Cr₹47 Cr₹9 Cr
EPS4.25-0.75-1.15-0.51.322.190.390.08
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹728 Cr₹1,807 Cr₹1,884 Cr₹1,668 Cr₹2,263 Cr₹2,985 Cr₹4,932 Cr₹5,339 Cr
Total Liabilities₹622 Cr₹1,929 Cr₹2,112 Cr₹1,597 Cr₹1,581 Cr₹2,021 Cr₹3,584 Cr₹3,936 Cr
Equity₹106 Cr₹-121 Cr₹-228 Cr₹72 Cr₹682 Cr₹964 Cr₹1,349 Cr₹1,402 Cr
Total Debt————————
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹94 Cr₹278 Cr₹301 Cr₹239 Cr₹461 Cr₹685 Cr₹619 Cr₹898 Cr
Investing₹-141 Cr₹-168 Cr₹-97 Cr₹-359 Cr₹-375 Cr₹-350 Cr₹-1,551 Cr₹-462 Cr
Financing₹56 Cr₹-131 Cr₹-223 Cr₹142 Cr₹-58 Cr₹-283 Cr₹889 Cr₹-425 Cr
Free Cash Flow₹94 Cr₹278 Cr₹302 Cr₹239 Cr₹461 Cr₹685 Cr₹619 Cr₹898 Cr
Shareholding
Promoter 61.36% Institutions 25.47% Public 13.17%
Efficiency & Working Capital
ROCE4.5%
Interest Coverage1.1
Dividend Payout—
Debtor Days3 d
Inventory Days11 d
Payable Days33 d
Cash Conversion Cycle-19 d
Working Capital Days14 d
Shareholding Details

As of 2026-03-31

Promoter61.4%
FII6.1%
DII19.3%
Institutions25.5%
Public13.2%
Promoter Pledge0%
No. of Shareholders2,52,963
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters62.8%62.7%62.7%62.7%62.7%62.7%62.7%62.7%62.6%61.4%61.4%61.4%
FIIs12.1%13.3%12.5%12.4%11.7%11.2%11.2%10.5%9.4%6.5%5.8%6.1%
DIIs8.8%8.3%8.2%12.2%14.2%15.4%15.5%16.9%18.1%19.8%19.4%19.3%
Public16.4%15.6%16.6%12.6%11.4%10.7%10.6%9.9%9.9%12.3%13.4%13.2%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders2,71,6892,64,7142,95,9033,34,0753,01,3762,68,1252,65,1842,56,3792,45,8272,38,1902,43,3632,52,963
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503————
Major Shareholders (>1%)
NameCategoryStakeShares
Rj Corp LimitedShareholding of Promoter and Promoter Group58%71.48 Cr
Nippon Life India Trustee Ltd- A/c Nippon India GrPublic Shareholding6.4%7.83 Cr
Varun JaipuriaShareholding of Promoter and Promoter Group3.2%3.96 Cr
Dunearn Investments (mauritius) Pte LtdPublic Shareholding2.9%3.54 Cr
Sundaram Mutual Fund A/c Sundaram Mid Cap FundPublic Shareholding1.5%1.80 Cr
Kotak Small Cap FundPublic Shareholding1.4%1.72 Cr
Hdfc Large And Mid Cap FundPublic Shareholding1.4%1.68 Cr
Hsbc Mutual Fund - Hsbc Small Cap FundPublic Shareholding1.3%1.62 Cr
Hdfc Life Insurance Company LimitedPublic Shareholding1.2%1.52 Cr
Ravi Kant JaipuriaShareholding of Promoter and Promoter Group0.2%21,14,103
Madhav H MariwalaShareholding of Promoter and Promoter Group0%1,500
Vivek GuptaShareholding of Promoter and Promoter Group0%25,000
Vivek Gupta HufShareholding of Promoter and Promoter Group0%0
Madhav Mariwala HufShareholding of Promoter and Promoter Group0%0
Aishwarya M MariwalaShareholding of Promoter and Promoter Group0%0
Nandini M MariwalaShareholding of Promoter and Promoter Group0%0
Kimaya JaipuriaShareholding of Promoter and Promoter Group0%0
Madhu Rajendra JindalShareholding of Promoter and Promoter Group0%0
Bela Jyotikumar SahaShareholding of Promoter and Promoter Group0%0
Devyani JaipuriaShareholding of Promoter and Promoter Group0%0
Dhara JaipuriaShareholding of Promoter and Promoter Group0%0
Lotus HoldingsShareholding of Promoter and Promoter Group0%500
Marison Finvest Private LimitedShareholding of Promoter and Promoter Group0%3,500
Sft Technologies Private LimitedShareholding of Promoter and Promoter Group0%0
Devyani Jaipuria Sports Academy Private LimitedShareholding of Promoter and Promoter Group0%0
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Ravi Kant Jaipuria00%2026-03-31
Varun Jaipuria00%2026-03-31
Madhav H Mariwala00%2026-03-31
Vivek Gupta00%2026-03-31
Vivek Gupta Huf00%2026-03-31
Madhav Mariwala Huf00%2026-03-31
Aishwarya M Mariwala00%2026-03-31
Nandini M Mariwala00%2026-03-31
Kimaya Jaipuria00%2026-03-31
Madhu Rajendra Jindal00%2026-03-31
Bela Jyotikumar Saha00%2026-03-31
Devyani Jaipuria00%2026-03-31
Board of Directors
NameDesignationYear
RAVI KANT JAIPURIAChairman & Non Executive Dir.2025
Varun JaipuriaNon-Exec & Non-Independent Dir2025
RAJ PAL GANDHINon-Exec & Non-Independent Dir2025
Virag JoshiPresident/WTD & CEO2025
Manish DawarExecutive Director / Whole Time Director / CFO2025
RAVI GUPTAIndependent Non Exe. Director2025
Rashmi DhariwalIndependent Non Exe. Director2025
Pradeep SardanaIndependent Non Exe. Director2025
Girish Kumar AhujaLead Independent Non Executive Director2025
Prashant PurkerIndependent Non Exe. Director2025
PANKAJ VIRMANICompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Food and beverages₹0 Cr—
Segments — Geography
RegionRevenueShare
Domestic₹3,318 Cr99.1%
International₹32 Cr0.9%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹1565121121
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20255003113398
2025003003
202530000030
Company Information
Incorporated1991
ChairmanRAVI KANT JAIPURIA
AuditorWalker Chandiok & Co LLP/O P Bagla & Co LLP
Investor Email[email protected]
🌐 www.dil-rjcorp.com ↗

📍 F-2/7 Okhla Industrial Area, Phase-I, New Delhi, New Delhi, 110020

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Vasa Denticity LimitedDestiny Logistics - I Ltd.Dev Info Technology Ltd.Devi SansthanDevson Catalyst LimitedDev Accelerator LimitedDigicontent LimitedDhampur Sugar Mills Ltd.Dhanlaxmi Bank LimitedDhanlaxmi Crop Science LimitedDhansa Labs LimitedDhanuka Agritech Ltd.All “D” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search