₹6.24
▼ -0.07 -1.11%
17 Jul 2026
NSE Listed
Bodhi Tree Multimedia Ltd. (BTML)
Volume: 1,10,069Avg Vol 1W: 2,55,278.8Avg Vol 1M: 1,28,860.852W Range:₹5.06₹10.5
Key Ratios
Checked 22h agoMarket Cap₹115 Cr
Current Price₹6.24
Previous Close₹6.31
High / Low (52w)₹10.5 / ₹5.06
Volume1,10,069
Avg Vol (1W)2,55,278.8
Avg Vol (1M)1,28,860.8
Stock P/E57.36
Book Value₹4.57
Dividend Yield0%
ROE7.7%
ROA4.7%
Revenue (TTM)₹90 Cr
Revenue Growth39.2%
Profit Margin5.5%
Total Debt₹0 Cr
Shares Outstanding18 Cr
Face Value₹1
EPS (TTM)₹0.11
P/B1.38
Debt / Equity0.44
50 DMA₹6.32
200 DMA₹7.33
Day change-1.11%
Price Chart
₹6.24▼ 26.24% · 1Y
2025-07-172026-07-15
20-day avg volume: 1.3L shares
Pros
- Company is almost debt-free.
- Net profit is growing year over year.
Cons
- Revenue fell 24% YoY.
- Stock trades at a high P/E of 57.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18 Cr | ₹14 Cr | ₹17 Cr | ₹40 Cr | ₹18 Cr | ₹23 Cr | ₹39 Cr | ₹35 Cr |
| EBITDA | ₹-1 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹1 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr |
| Net Profit | ₹-1 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹27 Cr | ₹36 Cr | ₹59 Cr | ₹43 Cr | ₹64 Cr | ₹90 Cr |
| EBITDA | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹5 Cr | ₹6 Cr | ₹10 Cr |
| Net Profit | ₹4 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹5 Cr |
| EPS | 695 | 30.91 | 25.63 | 2.67 | 0.27 | 0.39 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹15 Cr | ₹18 Cr | ₹21 Cr | ₹45 Cr | ₹62 Cr | ₹92 Cr |
| Total Liabilities | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹21 Cr | ₹34 Cr | ₹59 Cr |
| Equity | ₹0 Cr | ₹7 Cr | ₹9 Cr | ₹25 Cr | ₹27 Cr | ₹33 Cr |
| Total Debt | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Operating | ₹-3 Cr | ₹3 Cr | ₹-3 Cr | ₹-6 Cr | ₹-1 Cr | ₹-12 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Financing | ₹4 Cr | ₹-1 Cr | ₹2 Cr | ₹10 Cr | ₹-2 Cr | ₹14 Cr |
| Free Cash Flow | ₹-3 Cr | ₹3 Cr | ₹-3 Cr | ₹-6 Cr | ₹-1 Cr | ₹-12 Cr |
Shareholding
Promoter 24.27% Institutions 9.7% Public 66.03%
Efficiency & Working Capital
ROCE12.3%
Interest Coverage4.1
Dividend Payout—
Debtor Days96 d
Inventory Days98 d
Payable Days102 d
Cash Conversion Cycle92 d
Working Capital Days194 d
Shareholding Details
As of 2026-03-31
Promoter24.3%
FII0.4%
DII9.3%
Institutions9.7%
Public66%
Promoter Pledge55.9%
No. of Shareholders21,498
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | May 2025 | May 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% | 24.4% | 24.4% | 24.4% | 24.4% | 24.4% | 24.3% |
| FIIs | 0.4% | 1.1% | 0.2% | 0.6% | 0.6% | 0.6% | 3.9% | 3.9% | 0.4% | 0.5% | 0.4% | 0.4% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 5.5% | 8.8% | 8.8% | 8.8% | 8.8% | 8.6% | 9.3% |
| Public | 64.3% | 63.6% | 64.5% | 64.1% | 64.1% | 58.6% | 62.9% | 62.9% | 66.4% | 66.3% | 66.5% | 66% |
| Promoter Pledge | 0% | 0% | 0% | 99.8% | 96.7% | 99.8% | 99.8% | 99.8% | 99.8% | 55.9% | 55.9% | 55.9% |
| No. of Shareholders | 1,871 | 4,023 | 14,975 | 14,063 | 17,875 | 20,245 | 20,048 | 20,048 | 22,357 | 21,980 | 21,419 | 21,498 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Mautik Ajit Tolia | Shareholding of Promoter and Promoter Group | 24.2% | 4.40 Cr |
| Augmenta Value Trust - Scheme 1 | Public Shareholding | 9.3% | 1.69 Cr |
| Shivaay Strategy Hub Llp | Public Shareholding | 3.6% | 65,42,656 |
| L7 Hitech Private Limited | Public Shareholding | 3.1% | 55,51,538 |
| Narinder Bajaj | Public Shareholding | 2.4% | 43,93,102 |
| Jr Seamless Private Limited | Public Shareholding | 2% | 36,83,060 |
| Fast Track Finsec Private Limited | Public Shareholding | 1.3% | 23,13,802 |
| Bengal Tiger Capital Advisors Llp | Public Shareholding | 1.2% | 22,50,000 |
| Priyanka Jain | Public Shareholding | 1.2% | 21,47,500 |
| Ultra Sigma Private Limited | Public Shareholding | 1.1% | 20,07,554 |
| Manisha Sharma | Public Shareholding | 1% | 18,85,000 |
| Pankaj Agarwal | Public Shareholding | 1% | 18,64,414 |
| Pranay Kochar | Public Shareholding | 1% | 18,34,831 |
| Sukesh Devdas Motwani | Shareholding of Promoter and Promoter Group | 0.1% | 1,00,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Mautik Ajit Tolia | 2.46 Cr | 56% | 2026-03-31 |
| Sukesh Devdas Motwani | 0 | 0% | 2026-03-31 |
| Augmenta Value Trust - Scheme 1 | 0 | 0% | 2026-03-31 |
| Pankaj Agarwal | 0 | 0% | 2026-03-31 |
| Priyanka Jain | 0 | 0% | 2026-03-31 |
| Manisha Sharma | 0 | 0% | 2026-03-31 |
| Pranay Kochar | 0 | 0% | 2026-03-31 |
| Narinder Bajaj | 0 | 0% | 2026-03-31 |
| Bengal Tiger Capital Advisors Llp | 0 | 0% | 2026-03-31 |
| L7 Hitech Private Limited | 0 | 0% | 2026-03-31 |
| Ultra Sigma Private Limited | 0 | 0% | 2026-03-31 |
| Shivaay Strategy Hub Llp | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Mautik Ajit Tolia | Chairman & Managing Director | 2025 |
| Sukesh Devdas Motwani | Whole-time Director | 2025 |
| Nutan Jha | Independent Non Exe. Director | 2025 |
| RAHUL KANODIA | Non-Exec & Non-Independent Dir | 2025 |
| Suneel Kumar Jain | Independent Non Exe. Director | 2025 |
| Ajit Naik | Independent Non Exe. Director | 2025 |
| Nirali Shah | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 13 | 13 | 13 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 6 | -0 | 0 | 2 | 0 | 8 |
| 2025 | 6 | -0 | 0 | 0 | 0 | 6 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Insider / Designated-Person Trades
1 recent disclosure(s)
Mautik Ajit ToliaAcquisition · 500
Substantial Acquisitions (SAST)
1 disclosure(s)
Market05/06/2024 · 500
Company Information
🌐 www.bodhitreemultimedia.com ↗
📍 507 Reliable Business Centre, Jogeshwari (West), Mumbai, Maharashtra, 400102
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search