₹256.8
▼ -10.56 -3.95%
17 Jul 2026
NSE Listed
Aspinwall & Co Ltd. (ASPINWALL)
Volume: 17,725Avg Vol 1W: 8,240.2Avg Vol 1M: 3,445.7552W Range:₹200.25₹315
Key Ratios
Checked 21h agoMarket Cap₹209 Cr
Current Price₹256.8
Previous Close₹267.36
High / Low (52w)₹315 / ₹200.25
Volume17,725
Avg Vol (1W)8,240.2
Avg Vol (1M)3,445.75
Stock P/E34.77
Book Value₹256.91
Dividend Yield2.7%
ROE4.5%
ROA4%
Revenue (TTM)₹342 Cr
Revenue Growth13.6%
Profit Margin3.2%
Total Debt₹0 Cr
Shares Outstanding1 Cr
Face Value₹10
EPS (TTM)₹7.69
P/B1.04
Debt / Equity0.4
50 DMA₹243.95
200 DMA₹235.77
Day change-3.95%
Price Chart
₹256.8▼ 12.21% · 1Y
2025-07-162026-07-15
20-day avg volume: 3K shares
Pros
- Pays a dividend yield of 2.7%.
- Company is almost debt-free.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹83 Cr | ₹74 Cr | ₹90 Cr | ₹89 Cr | ₹90 Cr | ₹83 Cr | ₹114 Cr | ₹130 Cr |
| EBITDA | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹4 Cr | ₹-2 Cr | ₹-1 Cr | ₹10 Cr | ₹10 Cr |
| Net Profit | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹2 Cr | ₹-3 Cr | ₹3 Cr | ₹8 Cr | ₹6 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹287 Cr | ₹283 Cr | ₹263 Cr | ₹258 Cr | ₹263 Cr | ₹299 Cr | ₹305 Cr | ₹342 Cr |
| EBITDA | ₹28 Cr | ₹15 Cr | ₹4 Cr | ₹13 Cr | ₹18 Cr | ₹21 Cr | ₹13 Cr | ₹20 Cr |
| Net Profit | ₹13 Cr | ₹7 Cr | ₹0 Cr | ₹6 Cr | ₹15 Cr | ₹29 Cr | ₹11 Cr | ₹15 Cr |
| EPS | 16.51 | 9.28 | -0.54 | 8.22 | 19.53 | 36.51 | 13.65 | 18.59 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹263 Cr | ₹256 Cr | ₹237 Cr | ₹233 Cr | ₹240 Cr | ₹246 Cr | ₹250 Cr | ₹312 Cr |
| Total Liabilities | ₹126 Cr | ₹116 Cr | ₹102 Cr | ₹91 Cr | ₹86 Cr | ₹69 Cr | ₹67 Cr | ₹119 Cr |
| Equity | ₹137 Cr | ₹140 Cr | ₹135 Cr | ₹142 Cr | ₹154 Cr | ₹177 Cr | ₹183 Cr | ₹193 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-23 Cr | ₹22 Cr | ₹34 Cr | ₹22 Cr | ₹20 Cr | ₹38 Cr | ₹5 Cr | ₹-35 Cr |
| Investing | ₹-6 Cr | ₹-3 Cr | ₹0 Cr | ₹-1 Cr | ₹3 Cr | ₹9 Cr | ₹-7 Cr | ₹-23 Cr |
| Financing | ₹35 Cr | ₹-13 Cr | ₹-31 Cr | ₹-18 Cr | ₹-17 Cr | ₹-13 Cr | ₹-1 Cr | ₹37 Cr |
| Free Cash Flow | ₹-31 Cr | ₹16 Cr | ₹32 Cr | ₹16 Cr | ₹14 Cr | ₹38 Cr | ₹5 Cr | ₹-35 Cr |
Shareholding
Promoter 64.46% Institutions 0% Public 35.54%
Efficiency & Working Capital
ROCE6.1%
Interest Coverage4.6
Dividend Payout—
Debtor Days37 d
Inventory Days130 d
Payable Days14 d
Cash Conversion Cycle153 d
Working Capital Days167 d
Shareholding Details
As of 2026-03-31
Promoter64.5%
FII0%
DII0%
Institutions0%
Public35.5%
Promoter Pledge0%
No. of Shareholders4,676
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 64.5% | 64.5% | 64.5% | 64.5% | 64.5% | 64.5% | 64.5% | 64.5% | 64.5% | 64.5% | 64.5% | 64.5% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0.1% | 0% | 0.1% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 35.5% | 35.5% | 35.5% | 35.5% | 35.5% | 35.4% | 35.5% | 35.5% | 35.5% | 35.5% | 35.5% | 35.5% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 4,359 | 4,545 | 4,615 | 4,971 | 4,819 | 5,192 | 5,011 | 4,823 | 4,742 | 4,691 | 4,611 | 4,676 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Narayanan Investment Trust Pvt Ltd | Shareholding of Promoter and Promoter Group | 21.8% | 17,05,884 |
| Rama Varma | Shareholding of Promoter and Promoter Group | 14.9% | 11,65,344 |
| H H Gouri Parvathy Bhai | Shareholding of Promoter and Promoter Group | 13.4% | 10,44,992 |
| Kumari Investment Corporation Pvt Ltd | Shareholding of Promoter and Promoter Group | 5.9% | 4,59,136 |
| Pooruruttathi Thirunal Marthandavarma | Shareholding of Promoter and Promoter Group | 2.7% | 2,11,270 |
| Icds Limited | Public Shareholding | 2% | 1,55,988 |
| H H Thiruvathira Thirunal Lakshmi Bhai | Shareholding of Promoter and Promoter Group | 1.9% | 1,51,058 |
| Mahendra Girdharilal | Public Shareholding | 1.9% | 1,46,872 |
| H H Aswathi Thirunal Rama Varma | Shareholding of Promoter and Promoter Group | 1.5% | 1,15,514 |
| Sharad Kanayalal Shah | Public Shareholding | 1.2% | 92,000 |
| Avittom Thirunal Adithya Varma | Shareholding of Promoter and Promoter Group | 1% | 80,916 |
| Gouri Lakshmi Bhai | Shareholding of Promoter and Promoter Group | 0.8% | 65,890 |
| Rajaraja Varma Chemprol | Shareholding of Promoter and Promoter Group | 0.5% | 37,588 |
| Krishnakumar R | Shareholding of Promoter and Promoter Group | 0% | 1,064 |
| Girija Varma | Shareholding of Promoter and Promoter Group | 0% | 1,000 |
| Lekshmy Parameswaran | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vasantha Nair | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Gopika Varma | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Resmi Varma | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Prabha Varma | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Gouri Varma | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Madhav Das Nalapat | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sobha Varma | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Aravind K Varma | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Raama Varma | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Rama Varma | 0 | 0% | 2026-03-31 |
| H H Gouri Parvathy Bhai | 0 | 0% | 2026-03-31 |
| Pooruruttathi Thirunal Marthandavarma | 0 | 0% | 2026-03-31 |
| H H Thiruvathira Thirunal Lakshmi Bhai | 0 | 0% | 2026-03-31 |
| H H Aswathi Thirunal Rama Varma | 0 | 0% | 2026-03-31 |
| Avittom Thirunal Adithya Varma | 0 | 0% | 2026-03-31 |
| Gouri Lakshmi Bhai | 0 | 0% | 2026-03-31 |
| Rajaraja Varma Chemprol | 0 | 0% | 2026-03-31 |
| Krishnakumar R | 0 | 0% | 2026-03-31 |
| Girija Varma | 0 | 0% | 2026-03-31 |
| Lekshmy Parameswaran | 0 | 0% | 2026-03-31 |
| Vasantha Nair | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Mahadev Lakhminarayanan | Chairman & Independent Director | 2025 |
| Rama Varma | Managing Director | 2025 |
| THALASSERIL RAGHAVANKUTTY RADHAKRISHNAN | Executive Director & Chief Financial Officer | 2025 |
| C R R Varma | Non Executive Director | 2025 |
| Avittam Thirunal Adithya Varma | Non Executive Director | 2025 |
| Vijay K Nambiar | Independent Director | 2025 |
| K Srinivasan | Independent Director | 2025 |
| Rajni Anil Misra | Independent Director | 2025 |
| Neeraj R Varma | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Logistics | ₹150 Cr | 36.8% |
| Coffee and Related Activities | ₹178 Cr | 43.8% |
| Plantation | ₹63 Cr | 15.6% |
| Others | ₹15 Cr | 3.8% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Americas | ₹11 Cr | 2.7% |
| Europe | ₹119 Cr | 29.2% |
| India | ₹269 Cr | 66.2% |
| Others | ₹8 Cr | 2% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 25 | 8 | 8 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2026-07-16 | ₹6.5 (65%) | Final |
| forthcoming | 2026-07-16 | Dividend (6.5/- per share) | Final |
| dividend | 2025-07-25 | ₹6.5 (65%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 2 | 0 | 0 | 5 | 2 | 9 |
| 2025 | 1 | 0 | 0 | 0 | 0 | 1 |
| 2025 | 0 | 0 | 0 | 5 | 2 | 7 |
Company Information
🌐 www.aspinwall.in ↗
📍 926 A1-A5 Devankulangara, Edappally, Kochi, Kerala, 682024
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search