₹54
▼ -1.3 -2.35%
17 Jul 2026
NSE Listed
ANI Integrated Serv Ltd. (AISL)
Volume: 600Avg Vol 1W: 1,080Avg Vol 1M: 4,08052W Range:₹49₹112.95
Key Ratios
Checked 6h agoMarket Cap₹63 Cr
Current Price₹54
Previous Close₹55.3
High / Low (52w)₹112.95 / ₹49
Volume600
Avg Vol (1W)1,080
Avg Vol (1M)4,080
Stock P/E69.23
Book Value₹71.42
Dividend Yield0%
ROE6.46%
ROA465.7%
Revenue (TTM)₹228 Cr
Revenue Growth21.3%
Profit Margin246.6%
Total Debt₹0 Cr
Shares Outstanding1 Cr
Face Value₹10
EPS (TTM)₹4.61
P/B0.76
Debt / Equity0.37
50 DMA₹56.72
200 DMA₹71.72
Day change-2.35%
Price Chart
₹54▼ 46.85% · 1Y
2025-07-172026-07-16
20-day avg volume: 4K shares
Pros
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Company is loss-making at the latest annual result.
- Stock trades at a high P/E of 69.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹53 Cr | ₹56 Cr | ₹59 Cr | ₹60 Cr | ₹59 Cr | ₹66 Cr | ₹65 Cr | ₹65 Cr |
| EBITDA | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr |
| Net Profit | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹109 Cr | ₹103 Cr | ₹144 Cr | ₹158 Cr | ₹188 Cr | ₹228 Cr |
| EBITDA | ₹-2 Cr | ₹5 Cr | ₹7 Cr | ₹4 Cr | ₹9 Cr | ₹13 Cr |
| Net Profit | ₹-3 Cr | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹6 Cr | ₹9 Cr |
| EPS | -3.55 | 4.43 | 5.34 | 2.7 | 5.84 | 7.94 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹57 Cr | ₹60 Cr | ₹72 Cr | ₹83 Cr | ₹105 Cr | ₹125 Cr |
| Total Liabilities | ₹23 Cr | ₹21 Cr | ₹28 Cr | ₹36 Cr | ₹53 Cr | ₹54 Cr |
| Equity | ₹35 Cr | ₹39 Cr | ₹44 Cr | ₹47 Cr | ₹52 Cr | ₹71 Cr |
| Total Debt | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Operating | ₹1 Cr | ₹-1 Cr | ₹3 Cr | ₹0 Cr | ₹-8 Cr | ₹0 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹-2 Cr | ₹-1 Cr | ₹-1 Cr | ₹0 Cr |
| Financing | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹2 Cr | ₹10 Cr | ₹3 Cr |
| Free Cash Flow | ₹1 Cr | ₹-1 Cr | ₹3 Cr | ₹0 Cr | ₹-8 Cr | ₹0 Cr |
Shareholding
Promoter 74.98% Institutions 0% Public 25.02%
Efficiency & Working Capital
ROCE7.9%
Interest Coverage4.6
Dividend Payout—
Debtor Days56 d
Inventory Days0 d
Payable Days6 d
Cash Conversion Cycle50 d
Working Capital Days56 d
Shareholding Details
As of 2026-03-31
Promoter75%
FII0%
DII0%
Institutions0%
Public25%
Promoter Pledge0%
No. of Shareholders502
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75% | 75% | 75% | 75% | 75% | 71.8% | 71.8% | 71.8% | 71.8% | 75% | 75% | 75% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.2% | 0.2% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 25% | 25% | 25% | 25% | 25% | 28.3% | 28.2% | 28.2% | 28% | 24.8% | 25% | 25% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 542 | 520 | 510 | 502 | 471 | 480 | 455 | 467 | 490 | 513 | 511 | 502 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Navin Nandkumar Korpe | Shareholding of Promoter and Promoter Group | 32.1% | 37,52,953 |
| Akshay N Korpe | Shareholding of Promoter and Promoter Group | 15.7% | 18,30,569 |
| Kedar Navin Korpe | Shareholding of Promoter and Promoter Group | 15.5% | 18,15,518 |
| Anita Navin Korpe | Shareholding of Promoter and Promoter Group | 11.7% | 13,63,460 |
| Alacrity Securities Limited | Public Shareholding | 2.6% | 3,00,600 |
| Kailashben Ashokkumar Patel | Public Shareholding | 1.4% | 1,68,000 |
| Kalpana Mansukh Satra | Public Shareholding | 1.2% | 1,35,600 |
| Nandkumar Dhondu Korpe | Shareholding of Promoter and Promoter Group | 0% | 100 |
| Shruti Mahagaonkar | Shareholding of Promoter and Promoter Group | 0% | 100 |
| Rajendra Korpe | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kalpana Gondhale | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kalpana Korpe | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Swati Haspe | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Savita Andalkar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pallavi Mitkari | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pritha Kedar Korpe | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Leela Chittaranjan Chatterjee | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Chittaranjan Chatterjee | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rajni Gondhale | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Lata Honrao | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sindhu Loharkar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kavyashree Mahagaonkar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Suresh Mahagaonkar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Aarav Akshay Korpe | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Hridha Akshay Korpe | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Nandkumar Dhondu Korpe | 0 | 0% | 2026-03-31 |
| Navin Nandkumar Korpe | 0 | 0% | 2026-03-31 |
| Anita Navin Korpe | 0 | 0% | 2026-03-31 |
| Akshay N Korpe | 0 | 0% | 2026-03-31 |
| Kedar Navin Korpe | 0 | 0% | 2026-03-31 |
| Shruti Mahagaonkar | 0 | 0% | 2026-03-31 |
| Rajendra Korpe | 0 | 0% | 2026-03-31 |
| Kalpana Gondhale | 0 | 0% | 2026-03-31 |
| Kalpana Korpe | 0 | 0% | 2026-03-31 |
| Swati Haspe | 0 | 0% | 2026-03-31 |
| Savita Andalkar | 0 | 0% | 2026-03-31 |
| Pallavi Mitkari | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Navin Nandakuar Korpe | Chairman/ED & CEO | 2025 |
| Akshay Navin Korpe | E D & Wholetime Director | 2025 |
| Kedar Korpe | Executive Director / Managing Director / CFO | 2025 |
| Anita Navin Korpe | Non-Exec & Non-Independent Dir | 2025 |
| Chandrashekar Joshi | Independent Non Exe. Director | 2025 |
| Rajendra Ramchandra Gadve | Independent Non Exe. Director | 2025 |
| Srikant Venkatrao Jainapur | Independent Non Exe. Director | 2025 |
| Naman Sankhla | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Deputation of Manpower | ₹109 Cr | 50.8% |
| Operation & Maintenance | ₹34 Cr | 15.8% |
| Projects | ₹71 Cr | 33.4% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Domestic | ₹200 Cr | 93.4% |
| Overseas | ₹14 Cr | 6.6% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 14 | 10 | 10 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 1 | 0 | 0 | 2 | 1 | 4 |
| 2025 | 1 | 0 | 0 | 0 | 0 | 1 |
| 2025 | 0 | 0 | 0 | 2 | 1 | 3 |
Company Information
🌐 www.aniinstruments.com ↗
📍 624 Lodha Supremus II A Wing, North Towers Rd No 22 WagleEst, Thane, Maharashtra, 400604
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search