₹91.21
▼ -2.19 -2.34%
17 Jul 2026
BSE Listed
Adcounty Media India Limited (544435)
Volume: 41,600Avg Vol 1W: 31,840Avg Vol 1M: 37,56452W Range:₹90.55₹282
Key Ratios
Checked just nowMarket Cap₹205 Cr
Current Price₹91.21
Previous Close₹93.4
High / Low (52w)₹282 / ₹90.55
Volume41,600
Avg Vol (1W)31,840
Avg Vol (1M)37,564
Stock P/E10.13
Book Value₹47.53
Dividend Yield0%
ROE18.93%
ROA17.1%
Revenue (TTM)—
Revenue Growth—
Profit Margin23.51%
Total Debt—
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹9
P/B1.92
Debt / Equity0.02
50 DMA₹107.36
200 DMA₹138.91
Day change-2.34%
Price Chart
₹91.21▼ 28.11% · 1Y
2025-07-172026-07-16
20-day avg volume: 36K shares
Pros
- Healthy return on equity of 18.9%.
- Company is almost debt-free.
- Revenue grew 61% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Dec 2024 | Mar 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | ₹16 Cr | ₹23 Cr | ₹17 Cr | ₹21 Cr | ₹31 Cr |
| EBITDA | ₹4 Cr | ₹5 Cr | ₹6 Cr | ₹7 Cr | ₹9 Cr |
| Net Profit | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹7 Cr |
| EPS | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹19 Cr | ₹16 Cr | ₹31 Cr | ₹54 Cr | ₹43 Cr | ₹70 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹10 Cr | ₹11 Cr | ₹19 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹8 Cr | ₹8 Cr | ₹14 Cr |
| EPS | 1,082.73 | 970.83 | 2,000.43 | 7,634.98 | 5.17 | 8.37 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹8 Cr | ₹7 Cr | ₹19 Cr | ₹27 Cr | ₹30 Cr | ₹48 Cr |
| Total Liabilities | ₹7 Cr | ₹5 Cr | ₹14 Cr | ₹15 Cr | ₹9 Cr | ₹10 Cr |
| Equity | ₹1 Cr | ₹2 Cr | ₹4 Cr | ₹12 Cr | ₹20 Cr | ₹38 Cr |
| Total Debt | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating | ₹3 Cr | ₹4 Cr | ₹7 Cr | ₹4 Cr |
| Investing | ₹0 Cr | ₹-4 Cr | ₹0 Cr | ₹-4 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹4 Cr |
| Free Cash Flow | ₹3 Cr | ₹4 Cr | ₹7 Cr | ₹4 Cr |
Shareholding
Promoter 65.52% Institutions 2.21% Public 32.28%
Efficiency & Working Capital
ROCE25.1%
Interest Coverage93
Dividend Payout—
Debtor Days161 d
Inventory Days0 d
Payable Days29 d
Cash Conversion Cycle132 d
Working Capital Days161 d
Shareholding Details
As of 2026-03-31
Promoter65.5%
FII0.3%
DII1.9%
Institutions2.2%
Public32.3%
Promoter Pledge0%
No. of Shareholders1,200
Shareholding Pattern
Quarterly — figures in %. Latest 6 quarters.
| Period | Aug 2024 | Jun 2025 | Jul 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 89.1% | 89.1% | 65.5% | 65.5% | 65.5% | 65.5% |
| FIIs | 0% | 0% | 3.2% | 1% | 0.1% | 0.3% |
| DIIs | 0% | 0% | 8.8% | 3.9% | 2.3% | 1.9% |
| Public | 10.9% | 10.9% | 22.5% | 29.6% | 32% | 32.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 62 | 61 | 1,847 | 616 | 858 | 1,200 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Innovana Thinklabs Limited | Shareholding of Promoter and Promoter Group | 17.8% | 40,02,500 |
| Aditya Jangid | Shareholding of Promoter and Promoter Group | 12.9% | 28,93,007 |
| Abbhinav Rajendra Jain | Shareholding of Promoter and Promoter Group | 12.9% | 28,93,007 |
| Delphin Varghese | Shareholding of Promoter and Promoter Group | 12.9% | 28,91,406 |
| Chandan Garg | Shareholding of Promoter and Promoter Group | 6.4% | 14,40,900 |
| Ashish Kacholia | Public Shareholding | 2.9% | 6,56,000 |
| Kumar Saurav | Public Shareholding | 2.9% | 6,40,400 |
| Vartika Dangayach | Shareholding of Promoter and Promoter Group | 2.7% | 6,06,779 |
| Aarth Aif Growth Fund | Public Shareholding | 1.6% | 3,48,000 |
| Preeti Garg | Public Shareholding | 1% | 2,27,340 |
| Akilandeswari Selvamurthy | Public Shareholding | 1% | 2,25,600 |
| Kapil Garg | Shareholding of Promoter and Promoter Group | 0% | 9,600 |
| Himanshu Jangid | Shareholding of Promoter and Promoter Group | 0% | 4,800 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Aditya Jangid | 0 | 0% | 2026-03-31 |
| Abbhinav Rajendra Jain | 0 | 0% | 2026-03-31 |
| Delphin Varghese | 0 | 0% | 2026-03-31 |
| Chandan Garg | 0 | 0% | 2026-03-31 |
| Vartika Dangayach | 0 | 0% | 2026-03-31 |
| Kapil Garg | 0 | 0% | 2026-03-31 |
| Himanshu Jangid | 0 | 0% | 2026-03-31 |
| Innovana Thinklabs Limited | 0 | 0% | 2026-03-31 |
| Aarth Aif Growth Fund | 0 | 0% | 2026-03-31 |
| Ashish Kacholia | 0 | 0% | 2026-03-31 |
| Kumar Saurav | 0 | 0% | 2026-03-31 |
| Preeti Garg | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Chandan Garg | Managing Director | 2025 |
| ADITYA JANGID | Chairman & Managing Director | 2025 |
| Abbhinav Rajendra Jain | Whole Time Director & Chief Financial Officer | 2025 |
| Delphin Varghese | Whole-time Director | 2025 |
| Vartika Dangayach | Non Executive Director | 2025 |
| Prakash Chand Gupta | Independent Director | 2025 |
| Ujjval Sangtani | Independent Director | 2025 |
| Pulkit Patel | Independent Director | 2025 |
| Ashita Agrawal | Company Sec. & Compli. Officer | 2025 |
| Prateek Bhansali | Additional Director | 2025 |
| Kumar Saurav | WTD & Additional Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 25 | 17 | 17 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 3 | 22 | 25 |
| 2025 | 0 | 0 | 0 | 2 | 0 | 2 |
| 2025 | 0 | 0 | 0 | 1 | 10 | 11 |
Company Information
🌐 www.adcountymedia.com ↗
📍 1st Flr D-41 Patrakar Colony, Raja Park, Jaipur, Rajasthan, 302004
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search